XML 141 R154.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidating Financial Statements Condensed Consolidating Statements of Cash Flow (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Consolidated Statements of Cash Flows [Abstract]      
CASH PROVIDED BY OPERATING ACTIVITIES $ 545,173 $ 445,914 $ 432,270
INVESTING ACTIVITIES      
Capital expenditures (158,898) (157,562) (144,522)
Purchase of additional interest in New Zealand joint venture (139,879) 0 0
Purchase of timberlands (20,401) (106,536) (320,899)
Jesup mill cellulose specialties expansion (141,143) (201,359) (42,894)
Proceeds from disposition of Wood Products business 62,720 0 0
Change in restricted cash (58,385) (10,559) 8,323
Investment in Subsidiaries 0 0 0
Other (12,934) 3,115 11,378
CASH USED FOR INVESTING ACTIVITIES (468,920) (472,901) (488,614)
FINANCING ACTIVITIES      
Issuance of debt 622,885 1,230,000 460,000
Repayment of debt (549,485) (813,610) (499,057)
Dividends paid (237,016) (206,583) (185,272)
Proceeds from the issuance of common shares 10,101 25,495 13,451
Excess tax benefits on stock-based compensation 8,413 7,635 5,681
Debt issuance costs 0 (6,135) (2,027)
Repurchase of common shares (11,326) (7,783) (7,909)
Issuance of intercompany notes 0 0 0
Intercompany distributions 0 0 0
Other (713) 0 0
CASH (USED FOR) PROVIDED BY FINANCING ACTIVITIES (157,141) 229,019 (215,133)
EFFECT OF EXCHANGE RATE CHANGES ON CASH (64) (39) 617
CASH AND CASH EQUIVALENTS      
Change in cash and cash equivalents (80,952) 201,993 (270,860)
Balance, beginning of year 280,596 78,603 349,463
Balance, end of year 199,644 280,596 78,603
Rayonier Inc. (Parent Guarantor) [Member]
     
Consolidated Statements of Cash Flows [Abstract]      
CASH PROVIDED BY OPERATING ACTIVITIES 407,712 90,456 283,409
INVESTING ACTIVITIES      
Capital expenditures 0 0 0
Purchase of additional interest in New Zealand joint venture 0    
Purchase of timberlands 0 0 0
Jesup mill cellulose specialties expansion 0 0 0
Proceeds from disposition of Wood Products business 0    
Change in restricted cash 0 0 0
Investment in Subsidiaries (138,178) 0 (19,259)
Other 0 0 0
CASH USED FOR INVESTING ACTIVITIES (138,178) 0 (19,259)
FINANCING ACTIVITIES      
Issuance of debt 175,000 475,000 120,000
Repayment of debt (325,000) (120,000) 0
Dividends paid (237,016) (206,583) (185,272)
Proceeds from the issuance of common shares 10,101 25,495 13,451
Excess tax benefits on stock-based compensation 0 0 0
Debt issuance costs   (3,697) 0
Repurchase of common shares (11,326) (7,783) (7,909)
Issuance of intercompany notes (4,000) 0 (204,420)
Intercompany distributions 0 0 0
Other 0    
CASH (USED FOR) PROVIDED BY FINANCING ACTIVITIES (392,241) 162,432 (264,150)
EFFECT OF EXCHANGE RATE CHANGES ON CASH 0 0 0
CASH AND CASH EQUIVALENTS      
Change in cash and cash equivalents (122,707) 252,888 0
Balance, beginning of year 252,888 0 0
Balance, end of year 130,181 252,888 0
Senior Exchangeable Notes due 2015 [Member] | ROC (Subsidiary Guarantor) [Member]
     
Consolidated Statements of Cash Flows [Abstract]      
CASH PROVIDED BY OPERATING ACTIVITIES 417,074 138,149 332,577
INVESTING ACTIVITIES      
Capital expenditures (663) (285) (270)
Purchase of additional interest in New Zealand joint venture 0    
Purchase of timberlands 0 0 0
Jesup mill cellulose specialties expansion 0 0 0
Proceeds from disposition of Wood Products business 0    
Change in restricted cash 0 0 0
Investment in Subsidiaries (138,178) 0 (99,988)
Other 1,701 (69) 69
CASH USED FOR INVESTING ACTIVITIES (137,140) (354) (100,189)
FINANCING ACTIVITIES      
Issuance of debt 0 0 105,000
Repayment of debt 0 (30,000) (75,000)
Dividends paid 0 0 0
Proceeds from the issuance of common shares 0 0 0
Excess tax benefits on stock-based compensation 0 0 0
Debt issuance costs   (1,219) (675)
Repurchase of common shares 0 0 0
Issuance of intercompany notes 0 (14,000) 0
Intercompany distributions (283,596) (97,587) (282,495)
Other 0    
CASH (USED FOR) PROVIDED BY FINANCING ACTIVITIES (283,596) (142,806) (253,170)
EFFECT OF EXCHANGE RATE CHANGES ON CASH 0 0 0
CASH AND CASH EQUIVALENTS      
Change in cash and cash equivalents (3,662) (5,011) (20,782)
Balance, beginning of year 3,966 8,977 29,759
Balance, end of year 304 3,966 8,977
Senior Exchangeable Notes due 2015 [Member] | Rayonier TRS Holdings Inc. (Issuer) [Member]
     
Consolidated Statements of Cash Flows [Abstract]      
CASH PROVIDED BY OPERATING ACTIVITIES 84,000 41,000 15,000
INVESTING ACTIVITIES      
Capital expenditures 0 0 0
Purchase of additional interest in New Zealand joint venture 0    
Purchase of timberlands 0 0 0
Jesup mill cellulose specialties expansion 0 0 0
Proceeds from disposition of Wood Products business 0    
Change in restricted cash 0 0 0
Investment in Subsidiaries (247,114) (142,508) (35,828)
Other 0 0 0
CASH USED FOR INVESTING ACTIVITIES (247,114) (142,508) (35,828)
FINANCING ACTIVITIES      
Issuance of debt 390,000 740,000 0
Repayment of debt (151,525) (638,110) (168,057)
Dividends paid 0 0 0
Proceeds from the issuance of common shares 0 0 0
Excess tax benefits on stock-based compensation 0 0 0
Debt issuance costs   0 (676)
Repurchase of common shares 0 0 0
Issuance of intercompany notes 0 0 (18,961)
Intercompany distributions (84,000) (41,000) (14,760)
Other 0    
CASH (USED FOR) PROVIDED BY FINANCING ACTIVITIES 154,475 60,890 (202,454)
EFFECT OF EXCHANGE RATE CHANGES ON CASH 0 0 0
CASH AND CASH EQUIVALENTS      
Change in cash and cash equivalents (8,639) (40,618) (223,282)
Balance, beginning of year 19,358 59,976 283,258
Balance, end of year 10,719 19,358 59,976
Senior Exchangeable Notes due 2015 [Member] | Non-guarantor [Member]
     
Consolidated Statements of Cash Flows [Abstract]      
CASH PROVIDED BY OPERATING ACTIVITIES 491,762 423,784 402,994
INVESTING ACTIVITIES      
Capital expenditures (158,235) (157,277) (144,252)
Purchase of additional interest in New Zealand joint venture (139,879)    
Purchase of timberlands (20,401) (106,536) (320,899)
Jesup mill cellulose specialties expansion (141,143) (201,359) (42,894)
Proceeds from disposition of Wood Products business 62,720    
Change in restricted cash (58,385) (10,559) 8,323
Investment in Subsidiaries 0 0 0
Other (14,635) 3,184 11,309
CASH USED FOR INVESTING ACTIVITIES (469,958) (472,547) (488,413)
FINANCING ACTIVITIES      
Issuance of debt 57,885 15,000 235,000
Repayment of debt (72,960) (25,500) (256,000)
Dividends paid 0 0 0
Proceeds from the issuance of common shares 0 0 0
Excess tax benefits on stock-based compensation 8,413 7,635 5,681
Debt issuance costs   (1,219) (676)
Repurchase of common shares 0 0 0
Issuance of intercompany notes 4,000 14,000 223,381
Intercompany distributions 35,691 33,620 (149,380)
Other (713)    
CASH (USED FOR) PROVIDED BY FINANCING ACTIVITIES 32,316 43,536 58,006
EFFECT OF EXCHANGE RATE CHANGES ON CASH (64) (39) 617
CASH AND CASH EQUIVALENTS      
Change in cash and cash equivalents 54,056 (5,266) (26,796)
Balance, beginning of year 4,384 9,650 36,446
Balance, end of year 58,440 4,384 9,650
Senior Exchangeable Notes due 2015 [Member] | Consolidating Adjustments [Member]
     
Consolidated Statements of Cash Flows [Abstract]      
CASH PROVIDED BY OPERATING ACTIVITIES (855,375) (247,475) (601,710)
INVESTING ACTIVITIES      
Capital expenditures 0 0 0
Purchase of additional interest in New Zealand joint venture 0    
Purchase of timberlands 0 0 0
Jesup mill cellulose specialties expansion 0 0 0
Proceeds from disposition of Wood Products business 0    
Change in restricted cash 0 0 0
Investment in Subsidiaries 523,470 142,508 155,075
Other 0 0 0
CASH USED FOR INVESTING ACTIVITIES 523,470 142,508 155,075
FINANCING ACTIVITIES      
Issuance of debt 0 0 0
Repayment of debt 0 0 0
Dividends paid 0 0 0
Proceeds from the issuance of common shares 0 0 0
Excess tax benefits on stock-based compensation 0 0 0
Debt issuance costs   0 0
Repurchase of common shares 0 0 0
Issuance of intercompany notes 0 0 0
Intercompany distributions 331,905 104,967 446,635
Other 0    
CASH (USED FOR) PROVIDED BY FINANCING ACTIVITIES 331,905 104,967 446,635
EFFECT OF EXCHANGE RATE CHANGES ON CASH 0 0 0
CASH AND CASH EQUIVALENTS      
Change in cash and cash equivalents 0 0 0
Balance, beginning of year 0 0 0
Balance, end of year 0 0 0
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | ROC (Subsidiary Guarantor) [Member]
     
Consolidated Statements of Cash Flows [Abstract]      
CASH PROVIDED BY OPERATING ACTIVITIES 417,074 138,149 332,817
INVESTING ACTIVITIES      
Capital expenditures (663) (285) (270)
Purchase of additional interest in New Zealand joint venture 0    
Purchase of timberlands 0 0 0
Jesup mill cellulose specialties expansion 0 0 0
Proceeds from disposition of Wood Products business 0    
Change in restricted cash 0 0 0
Investment in Subsidiaries (385,292) (142,508) (135,816)
Other 1,701 (69) 69
CASH USED FOR INVESTING ACTIVITIES (384,254) (142,862) (136,017)
FINANCING ACTIVITIES      
Issuance of debt 390,000 740,000 105,000
Repayment of debt (151,525) (668,110) (243,057)
Dividends paid 0 0 0
Proceeds from the issuance of common shares 0 0 0
Excess tax benefits on stock-based compensation 0 0 0
Debt issuance costs   (1,219) (1,351)
Repurchase of common shares 0 0 0
Issuance of intercompany notes 0 (14,000) (18,961)
Intercompany distributions (283,596) (97,587) (282,495)
Other 0    
CASH (USED FOR) PROVIDED BY FINANCING ACTIVITIES (45,121) (40,916) (440,864)
EFFECT OF EXCHANGE RATE CHANGES ON CASH 0 0 0
CASH AND CASH EQUIVALENTS      
Change in cash and cash equivalents (12,301) (45,629) (244,064)
Balance, beginning of year 23,324 68,953 313,017
Balance, end of year 11,023 23,324 68,953
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | Non-guarantor [Member]
     
Consolidated Statements of Cash Flows [Abstract]      
CASH PROVIDED BY OPERATING ACTIVITIES 491,762 423,784 402,994
INVESTING ACTIVITIES      
Capital expenditures (158,235) (157,277) (144,252)
Purchase of additional interest in New Zealand joint venture (139,879)    
Purchase of timberlands (20,401) (106,536) (320,899)
Jesup mill cellulose specialties expansion (141,143) (201,359) (42,894)
Proceeds from disposition of Wood Products business 62,720    
Change in restricted cash (58,385) (10,559) 8,323
Investment in Subsidiaries 0 0 0
Other (14,635) 3,184 11,309
CASH USED FOR INVESTING ACTIVITIES (469,958) (472,547) (488,413)
FINANCING ACTIVITIES      
Issuance of debt 57,885 15,000 235,000
Repayment of debt (72,960) (25,500) (256,000)
Dividends paid 0 0 0
Proceeds from the issuance of common shares 0 0 0
Excess tax benefits on stock-based compensation 8,413 7,635 5,681
Debt issuance costs   (1,219) (676)
Repurchase of common shares 0 0 0
Issuance of intercompany notes 4,000 14,000 223,381
Intercompany distributions 35,691 33,620 (149,380)
Other (713)    
CASH (USED FOR) PROVIDED BY FINANCING ACTIVITIES 32,316 43,536 58,006
EFFECT OF EXCHANGE RATE CHANGES ON CASH (64) (39) 617
CASH AND CASH EQUIVALENTS      
Change in cash and cash equivalents 54,056 (5,266) (26,796)
Balance, beginning of year 4,384 9,650 36,446
Balance, end of year 58,440 4,384 9,650
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | Consolidating Adjustments [Member]
     
Consolidated Statements of Cash Flows [Abstract]      
CASH PROVIDED BY OPERATING ACTIVITIES (771,375) (206,475) (586,950)
INVESTING ACTIVITIES      
Capital expenditures 0 0 0
Purchase of additional interest in New Zealand joint venture 0    
Purchase of timberlands 0 0 0
Jesup mill cellulose specialties expansion 0 0 0
Proceeds from disposition of Wood Products business 0    
Change in restricted cash 0 0 0
Investment in Subsidiaries 523,470 142,508 155,075
Other 0 0 0
CASH USED FOR INVESTING ACTIVITIES 523,470 142,508 155,075
FINANCING ACTIVITIES      
Issuance of debt 0 0 0
Repayment of debt 0 0 0
Dividends paid 0 0 0
Proceeds from the issuance of common shares 0 0 0
Excess tax benefits on stock-based compensation 0 0 0
Debt issuance costs   0 0
Repurchase of common shares 0 0 0
Issuance of intercompany notes 0 0 0
Intercompany distributions 247,905 63,967 431,875
Other 0    
CASH (USED FOR) PROVIDED BY FINANCING ACTIVITIES 247,905 63,967 431,875
EFFECT OF EXCHANGE RATE CHANGES ON CASH 0 0 0
CASH AND CASH EQUIVALENTS      
Change in cash and cash equivalents 0 0 0
Balance, beginning of year 0 0 0
Balance, end of year $ 0 $ 0 $ 0