XML 95 R113.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt Schedule of Debt Covenants (Details)
12 Months Ended
Dec. 31, 2013
Covenant EBITDA to Consolidated Interest Expense [Member]
 
Debt Instrument [Line Items]  
Debt Covenant Requirement, Ratio 250.00%
Actual ratio 1331.00%
Favorable ratio 1081.00%
Leverage Ratio [Member]
 
Debt Instrument [Line Items]  
Debt Covenant Requirement, Percentage 65.00%
Actual percentage 47.50%
Favorable percentage 17.50%
Subsidiary Debt as a Percentage of Consolidated Net Tangible Assets [Member]
 
Debt Instrument [Line Items]  
Debt Covenant Requirement, Percentage 15.00%
Actual percentage 6.00%
Favorable percentage 9.00%
RFR Cash Flow Available for Fixed Charges to RFR Fixed Charges Ratio [Member]
 
Debt Instrument [Line Items]  
Debt Covenant Requirement, Ratio 250.00%
Actual ratio 2744.00%
Favorable ratio 2494.00%
Matariki Forestry Group [Member]
 
Debt Instrument [Line Items]  
Debt Covenant Requirement, Ratio 125.00%
Debt Covenant Requirement, Percentage 40.00%
Actual ratio 208.00%
Actual percentage 31.70%
Favorable ratio 83.00%
Favorable percentage 8.30%