XML 26 R80.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATING FINANCIAL STATEMENTS Condensed Consolidating Statements of Cash Flows (Details) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Statement of Cash Flows [Abstract]    
CASH PROVIDED BY OPERATING ACTIVITIES $ 334,236 $ 353,642
INVESTING ACTIVITIES    
Capital expenditures (122,482) (112,015)
Purchase of additional interest in New Zealand joint venture (139,879) 0
Purchase of timberlands (11,650) (11,632)
Jesup mill cellulose specialties expansion (137,392) (104,782)
Proceeds from the disposition of Wood Products business 68,063 0
Change in restricted cash 3,989 (12,796)
Investment in Subsidiaries 0 0
Other 159 4,281
CASH USED FOR INVESTING ACTIVITIES (339,192) (236,944)
FINANCING ACTIVITIES    
Issuance of debt 607,885 355,000
Repayment of debt (453,463) (198,653)
Dividends paid (175,079) (152,358)
Proceeds from the issuance of common shares 9,205 20,732
Excess tax benefits on stock-based compensation 8,189 7,057
Debt issuance costs 0 (3,698)
Repurchase of common shares (11,303) (7,783)
Issuance of intercompany notes 0 0
Intercompany distributions 0 0
CASH (USED FOR) PROVIDED BY FINANCING ACTIVITIES (14,566) 20,297
EFFECT OF EXCHANGE RATE CHANGES ON CASH (336) (123)
CASH AND CASH EQUIVALENTS    
Change in cash and cash equivalents (19,858) 136,872
Balance, beginning of year 280,596 78,603
Balance, end of period 260,738 215,475
Rayonier Inc. (Parent Guarantor) [Member]
   
Statement of Cash Flows [Abstract]    
CASH PROVIDED BY OPERATING ACTIVITIES 389,405 23,916
INVESTING ACTIVITIES    
Capital expenditures 0 0
Purchase of additional interest in New Zealand joint venture 0  
Purchase of timberlands 0 0
Jesup mill cellulose specialties expansion 0 0
Proceeds from the disposition of Wood Products business 0  
Change in restricted cash 0 0
Investment in Subsidiaries (138,178) 0
Other 0 0
CASH USED FOR INVESTING ACTIVITIES (138,178) 0
FINANCING ACTIVITIES    
Issuance of debt 175,000 325,000
Repayment of debt (325,000) (120,000)
Dividends paid (175,079) (152,358)
Proceeds from the issuance of common shares 9,205 20,732
Excess tax benefits on stock-based compensation 0 0
Debt issuance costs 0 (3,698)
Repurchase of common shares (11,303) (7,783)
Issuance of intercompany notes (4,000) (9,000)
Intercompany distributions 0 0
CASH (USED FOR) PROVIDED BY FINANCING ACTIVITIES (331,177) 52,893
EFFECT OF EXCHANGE RATE CHANGES ON CASH 0 0
CASH AND CASH EQUIVALENTS    
Change in cash and cash equivalents (79,950) 76,809
Balance, beginning of year 252,888 0
Balance, end of period 172,938 76,809
Senior Exchangeable Notes due 2015 at a fixed interest rate of 4.50% [Member] | ROC (Subsidiary Guarantor) [Member]
   
Statement of Cash Flows [Abstract]    
CASH PROVIDED BY OPERATING ACTIVITIES 394,700 105,407
INVESTING ACTIVITIES    
Capital expenditures (335) (240)
Purchase of additional interest in New Zealand joint venture 0  
Purchase of timberlands 0 0
Jesup mill cellulose specialties expansion 0 0
Proceeds from the disposition of Wood Products business 0  
Change in restricted cash 0 0
Investment in Subsidiaries (138,178) 0
Other 1,701 (69)
CASH USED FOR INVESTING ACTIVITIES (136,812) (309)
FINANCING ACTIVITIES    
Issuance of debt 0 0
Repayment of debt 0 (30,000)
Dividends paid 0 0
Proceeds from the issuance of common shares 0 0
Excess tax benefits on stock-based compensation 0 0
Debt issuance costs   0
Repurchase of common shares 0 0
Issuance of intercompany notes 0 0
Intercompany distributions (256,921) (24,529)
CASH (USED FOR) PROVIDED BY FINANCING ACTIVITIES (256,921) (54,529)
EFFECT OF EXCHANGE RATE CHANGES ON CASH 0 0
CASH AND CASH EQUIVALENTS    
Change in cash and cash equivalents 967 50,569
Balance, beginning of year 3,966 8,977
Balance, end of period 4,933 59,546
Senior Exchangeable Notes due 2015 at a fixed interest rate of 4.50% [Member] | Subsidiary Issuer [Member]
   
Statement of Cash Flows [Abstract]    
CASH PROVIDED BY OPERATING ACTIVITIES 84,000 12,000
INVESTING ACTIVITIES    
Capital expenditures 0 0
Purchase of additional interest in New Zealand joint venture 0  
Purchase of timberlands 0 0
Jesup mill cellulose specialties expansion 0 0
Proceeds from the disposition of Wood Products business 0  
Change in restricted cash 0 0
Investment in Subsidiaries (316,836) (5,536)
Other 0 0
CASH USED FOR INVESTING ACTIVITIES (316,836) (5,536)
FINANCING ACTIVITIES    
Issuance of debt 375,000 15,000
Repayment of debt (56,527) (23,153)
Dividends paid 0 0
Proceeds from the issuance of common shares 0 0
Excess tax benefits on stock-based compensation 0 0
Debt issuance costs   0
Repurchase of common shares 0 0
Issuance of intercompany notes 0 0
Intercompany distributions (84,000) (12,000)
CASH (USED FOR) PROVIDED BY FINANCING ACTIVITIES 234,473 (20,153)
EFFECT OF EXCHANGE RATE CHANGES ON CASH 0 0
CASH AND CASH EQUIVALENTS    
Change in cash and cash equivalents 1,637 (13,689)
Balance, beginning of year 19,358 59,976
Balance, end of period 20,995 46,287
Senior Exchangeable Notes due 2015 at a fixed interest rate of 4.50% [Member] | Non-guarantors [Member]
   
Statement of Cash Flows [Abstract]    
CASH PROVIDED BY OPERATING ACTIVITIES 291,478 317,407
INVESTING ACTIVITIES    
Capital expenditures (122,147) (111,775)
Purchase of additional interest in New Zealand joint venture (139,879)  
Purchase of timberlands (11,650) (11,632)
Jesup mill cellulose specialties expansion (137,392) (104,782)
Proceeds from the disposition of Wood Products business 68,063  
Change in restricted cash 3,989 (12,796)
Investment in Subsidiaries 0 0
Other (1,542) 4,350
CASH USED FOR INVESTING ACTIVITIES (340,558) (236,635)
FINANCING ACTIVITIES    
Issuance of debt 57,885 15,000
Repayment of debt (71,936) (25,500)
Dividends paid 0 0
Proceeds from the issuance of common shares 0 0
Excess tax benefits on stock-based compensation 8,189 7,057
Debt issuance costs   0
Repurchase of common shares 0 0
Issuance of intercompany notes 4,000 9,000
Intercompany distributions 108,766 (63,023)
CASH (USED FOR) PROVIDED BY FINANCING ACTIVITIES 106,904 (57,466)
EFFECT OF EXCHANGE RATE CHANGES ON CASH (336) (123)
CASH AND CASH EQUIVALENTS    
Change in cash and cash equivalents 57,488 23,183
Balance, beginning of year 4,384 9,650
Balance, end of period 61,872 32,833
Senior Exchangeable Notes due 2015 at a fixed interest rate of 4.50% [Member] | Consolidation Adjustments [Member]
   
Statement of Cash Flows [Abstract]    
CASH PROVIDED BY OPERATING ACTIVITIES (825,347) (105,088)
INVESTING ACTIVITIES    
Capital expenditures 0 0
Purchase of additional interest in New Zealand joint venture 0  
Purchase of timberlands 0 0
Jesup mill cellulose specialties expansion 0 0
Proceeds from the disposition of Wood Products business 0  
Change in restricted cash 0 0
Investment in Subsidiaries 593,192 5,536
Other 0 0
CASH USED FOR INVESTING ACTIVITIES 593,192 5,536
FINANCING ACTIVITIES    
Issuance of debt 0 0
Repayment of debt 0 0
Dividends paid 0 0
Proceeds from the issuance of common shares 0 0
Excess tax benefits on stock-based compensation 0 0
Debt issuance costs   0
Repurchase of common shares 0 0
Issuance of intercompany notes 0 0
Intercompany distributions 232,155 99,552
CASH (USED FOR) PROVIDED BY FINANCING ACTIVITIES 232,155 99,552
EFFECT OF EXCHANGE RATE CHANGES ON CASH 0 0
CASH AND CASH EQUIVALENTS    
Change in cash and cash equivalents 0 0
Balance, beginning of year 0 0
Balance, end of period 0 0
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | ROC (Subsidiary Guarantor) [Member]
   
Statement of Cash Flows [Abstract]    
CASH PROVIDED BY OPERATING ACTIVITIES 394,700 105,407
INVESTING ACTIVITIES    
Capital expenditures (335) (240)
Purchase of additional interest in New Zealand joint venture 0  
Purchase of timberlands 0 0
Jesup mill cellulose specialties expansion 0 0
Proceeds from the disposition of Wood Products business 0  
Change in restricted cash 0 0
Investment in Subsidiaries (455,014) (5,536)
Other 1,701 (69)
CASH USED FOR INVESTING ACTIVITIES (453,648) (5,845)
FINANCING ACTIVITIES    
Issuance of debt 375,000 15,000
Repayment of debt (56,527) (53,153)
Dividends paid 0 0
Proceeds from the issuance of common shares 0 0
Excess tax benefits on stock-based compensation 0 0
Debt issuance costs 0 0
Repurchase of common shares 0 0
Issuance of intercompany notes 0 0
Intercompany distributions (256,921) (24,529)
CASH (USED FOR) PROVIDED BY FINANCING ACTIVITIES 61,552 (62,682)
EFFECT OF EXCHANGE RATE CHANGES ON CASH 0 0
CASH AND CASH EQUIVALENTS    
Change in cash and cash equivalents 2,604 36,880
Balance, beginning of year 23,324 68,953
Balance, end of period 25,928 105,833
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | Non-guarantors [Member]
   
Statement of Cash Flows [Abstract]    
CASH PROVIDED BY OPERATING ACTIVITIES 291,478 317,407
INVESTING ACTIVITIES    
Capital expenditures (122,147) (111,775)
Purchase of additional interest in New Zealand joint venture (139,879)  
Purchase of timberlands (11,650) (11,632)
Jesup mill cellulose specialties expansion (137,392) (104,782)
Proceeds from the disposition of Wood Products business 68,063  
Change in restricted cash 3,989 (12,796)
Investment in Subsidiaries 0 0
Other (1,542) 4,350
CASH USED FOR INVESTING ACTIVITIES (340,558) (236,635)
FINANCING ACTIVITIES    
Issuance of debt 57,885 15,000
Repayment of debt (71,936) (25,500)
Dividends paid 0 0
Proceeds from the issuance of common shares 0 0
Excess tax benefits on stock-based compensation 8,189 7,057
Debt issuance costs 0 0
Repurchase of common shares 0 0
Issuance of intercompany notes 4,000 9,000
Intercompany distributions 108,766 (63,023)
CASH (USED FOR) PROVIDED BY FINANCING ACTIVITIES 106,904 (57,466)
EFFECT OF EXCHANGE RATE CHANGES ON CASH (336) (123)
CASH AND CASH EQUIVALENTS    
Change in cash and cash equivalents 57,488 23,183
Balance, beginning of year 4,384 9,650
Balance, end of period 61,872 32,833
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | Consolidation Adjustments [Member]
   
Statement of Cash Flows [Abstract]    
CASH PROVIDED BY OPERATING ACTIVITIES (741,347) (93,088)
INVESTING ACTIVITIES    
Capital expenditures 0 0
Purchase of additional interest in New Zealand joint venture 0  
Purchase of timberlands 0 0
Jesup mill cellulose specialties expansion 0 0
Proceeds from the disposition of Wood Products business 0  
Change in restricted cash 0 0
Investment in Subsidiaries 593,192 5,536
Other 0 0
CASH USED FOR INVESTING ACTIVITIES 593,192 5,536
FINANCING ACTIVITIES    
Issuance of debt 0 0
Repayment of debt 0 0
Dividends paid 0 0
Proceeds from the issuance of common shares 0 0
Excess tax benefits on stock-based compensation 0 0
Debt issuance costs 0 0
Repurchase of common shares 0 0
Issuance of intercompany notes 0 0
Intercompany distributions 148,155 87,552
CASH (USED FOR) PROVIDED BY FINANCING ACTIVITIES 148,155 87,552
EFFECT OF EXCHANGE RATE CHANGES ON CASH 0 0
CASH AND CASH EQUIVALENTS    
Change in cash and cash equivalents 0 0
Balance, beginning of year 0 0
Balance, end of period $ 0 $ 0