XML 21 R52.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidating Financial Statements Condensed Consolidating Statements of Income and Comprehensive Income (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Dec. 31, 2011
Income Statement [Abstract]          
SALES $ 371,926 $ 357,397 $ 727,706 $ 715,127  
Costs and Expenses          
Cost of sales 262,555 262,772 515,868 520,283  
Selling and general expenses 16,250 15,992 35,868 32,425  
Other operating (income) expense, net (5,299) 709 (6,446) (1,409)  
Costs and Expenses, Total 273,506 279,473 545,290 551,299  
Equity in income (loss) of New Zealand joint venture 170 1,149 184 2,823  
OPERATING (LOSS) INCOME 98,590 79,073 182,600 166,651  
Interest expense (16,056) (12,628) (27,880) (25,945)  
Interest and miscellaneous income (expense), net 85 314 59 605  
Equity in income from subsidiaries 0 0 0 0  
INCOME BEFORE INCOME TAXES 82,619 66,759 154,779 141,311  
Income tax benefit (expense) (13,540) (10,305) (32,264) (26,446)  
NET INCOME 69,079 56,454 122,515 114,865 276,005
OTHER COMPREHENSIVE (LOSS) INCOME (6,678) 10,235 3,493 12,049  
COMPREHENSIVE INCOME 62,401 66,689 126,008 126,914  
Parent Company [Member]
         
Income Statement [Abstract]          
SALES 0 0 0 0  
Costs and Expenses          
Cost of sales 0 0 0 0  
Selling and general expenses 0 0 0 0  
Other operating (income) expense, net 0 0 0 0  
Costs and Expenses, Total 0 0 0 0  
Equity in income (loss) of New Zealand joint venture 0 0 0 0  
OPERATING (LOSS) INCOME 0 0 0 0  
Interest expense (3,117) 0 (4,366) 0  
Interest and miscellaneous income (expense), net 1,544 0 3,455 0  
Equity in income from subsidiaries 70,652 56,454 123,426 114,865  
INCOME BEFORE INCOME TAXES 69,079 56,454 122,515 114,865  
Income tax benefit (expense) 0 0 0 0  
NET INCOME 69,079 56,454 122,515 114,865  
OTHER COMPREHENSIVE (LOSS) INCOME (6,678) 10,235 3,493 12,049  
COMPREHENSIVE INCOME 62,401 66,689 126,008 126,914  
Senior Exchangeable Notes due 2012 & 2015 [Member] | Guarantor Subsidiaries [Member]
         
Income Statement [Abstract]          
SALES 0 0 0 0  
Costs and Expenses          
Cost of sales 0 0 0 0  
Selling and general expenses 1,904 2,215 5,215 4,931  
Other operating (income) expense, net (109) 36 12 85  
Costs and Expenses, Total 1,795 2,251 5,227 5,016  
Equity in income (loss) of New Zealand joint venture 0 0 0 0  
OPERATING (LOSS) INCOME (1,795) (2,251) (5,227) (5,016)  
Interest expense (212) (261) (450) (391)  
Interest and miscellaneous income (expense), net 1,659 1,303 2,986 2,640  
Equity in income from subsidiaries 70,948 57,748 126,394 117,792  
INCOME BEFORE INCOME TAXES 70,600 56,539 123,703 115,025  
Income tax benefit (expense) 52 (85) (277) (160)  
NET INCOME 70,652 56,454 123,426 114,865  
OTHER COMPREHENSIVE (LOSS) INCOME (6,678) 10,235 3,493 12,049  
COMPREHENSIVE INCOME 63,974 66,689 126,919 126,914  
Senior Exchangeable Notes due 2012 & 2015 [Member] | Issuer Subsidiary [Member]
         
Income Statement [Abstract]          
SALES 0 0 0 0  
Costs and Expenses          
Cost of sales 0 0 0 0  
Selling and general expenses 0 0 0 0  
Other operating (income) expense, net 0 0 0 0  
Costs and Expenses, Total 0 0 0 0  
Equity in income (loss) of New Zealand joint venture 0 0 0 0  
OPERATING (LOSS) INCOME 0 0 0 0  
Interest expense (10,243) (12,161) (20,469) (25,211)  
Interest and miscellaneous income (expense), net (834) (1,117) (2,042) (2,191)  
Equity in income from subsidiaries 60,407 44,783 106,152 89,218  
INCOME BEFORE INCOME TAXES 49,330 31,505 83,641 61,816  
Income tax benefit (expense) 4,043 4,845 8,217 10,002  
NET INCOME 53,373 36,350 91,858 71,818  
OTHER COMPREHENSIVE (LOSS) INCOME 698 360 800 509  
COMPREHENSIVE INCOME 54,071 36,710 92,658 72,327  
Senior Exchangeable Notes due 2012 & 2015 [Member] | Non-guarantor Subsidiaries of Rayonier TRS Holdings Inc [Member]
         
Income Statement [Abstract]          
SALES 345,227 330,812 680,665 659,077  
Costs and Expenses          
Cost of sales 250,845 251,107 497,899 495,404  
Selling and general expenses 13,067 12,985 28,579 26,055  
Other operating (income) expense, net (2,330) 1,903 (818) 2,201  
Costs and Expenses, Total 261,582 265,995 525,660 523,660  
Equity in income (loss) of New Zealand joint venture 167 167 338 361  
OPERATING (LOSS) INCOME 83,812 64,984 155,343 135,778  
Interest expense (1,635) (144) (948) (256)  
Interest and miscellaneous income (expense), net (4,135) (4,992) (8,039) (10,016)  
Equity in income from subsidiaries 0 0 0 0  
INCOME BEFORE INCOME TAXES 78,042 59,848 146,356 125,506  
Income tax benefit (expense) (17,635) (15,065) (40,204) (36,288)  
NET INCOME 60,407 44,783 106,152 89,218  
OTHER COMPREHENSIVE (LOSS) INCOME 698 360 800 509  
COMPREHENSIVE INCOME 61,105 45,143 106,952 89,727  
Senior Exchangeable Notes due 2012 & 2015 [Member] | Non-guarantor Subsidiaries All Other Subsidiaries [Member]
         
Income Statement [Abstract]          
SALES 43,584 43,589 81,755 86,421  
Costs and Expenses          
Cost of sales 26,716 30,257 53,534 58,254  
Selling and general expenses 1,279 792 2,074 1,439  
Other operating (income) expense, net (4,011) (1,230) (6,792) (3,694)  
Costs and Expenses, Total 23,984 29,819 48,816 55,999  
Equity in income (loss) of New Zealand joint venture 3 982 (154) 2,462  
OPERATING (LOSS) INCOME 19,603 14,752 32,785 32,884  
Interest expense (849) (62) (1,647) (87)  
Interest and miscellaneous income (expense), net 1,851 5,120 3,699 10,172  
Equity in income from subsidiaries 0 0 0 0  
INCOME BEFORE INCOME TAXES 20,605 19,810 34,837 42,969  
Income tax benefit (expense) 0 0 0 0  
NET INCOME 20,605 19,810 34,837 42,969  
OTHER COMPREHENSIVE (LOSS) INCOME (10,556) 8,020 (3,424) 7,830  
COMPREHENSIVE INCOME 10,049 27,830 31,413 50,799  
Senior Exchangeable Notes due 2012 & 2015 [Member] | Consolidation, Eliminations [Member]
         
Income Statement [Abstract]          
SALES (16,885) (17,004) (34,714) (30,371)  
Costs and Expenses          
Cost of sales (15,006) (18,592) (35,565) (33,375)  
Selling and general expenses 0 0 0 0  
Other operating (income) expense, net 1,151 0 1,152 (1)  
Costs and Expenses, Total (13,855) (18,592) (34,413) (33,376)  
Equity in income (loss) of New Zealand joint venture 0 0 0 0  
OPERATING (LOSS) INCOME (3,030) 1,588 (301) 3,005  
Interest expense 0 0 0 0  
Interest and miscellaneous income (expense), net 0 0 0 0  
Equity in income from subsidiaries (202,007) (158,985) (355,972) (321,875)  
INCOME BEFORE INCOME TAXES (205,037) (157,397) (356,273) (318,870)  
Income tax benefit (expense) 0 0 0 0  
NET INCOME (205,037) (157,397) (356,273) (318,870)  
OTHER COMPREHENSIVE (LOSS) INCOME 15,838 (18,975) (1,669) (20,897)  
COMPREHENSIVE INCOME (189,199) (176,372) (357,942) (339,767)  
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | Guarantor Subsidiaries [Member]
         
Income Statement [Abstract]          
SALES 315,293 294,277 627,935 590,528  
Costs and Expenses          
Cost of sales 224,027 217,793 451,535 433,359  
Selling and general expenses 11,841 11,785 27,539 24,554  
Other operating (income) expense, net (2,561) 794 (1,581) 1,854  
Costs and Expenses, Total 233,307 230,372 477,493 459,767  
Equity in income (loss) of New Zealand joint venture 0 0 0 0  
OPERATING (LOSS) INCOME 81,986 63,905 150,442 130,761  
Interest expense (12,089) (12,566) (21,867) (25,858)  
Interest and miscellaneous income (expense), net (3,320) (4,823) (7,109) (9,586)  
Equity in income from subsidiaries 17,014 20,328 33,669 45,702  
INCOME BEFORE INCOME TAXES 83,591 66,844 155,135 141,019  
Income tax benefit (expense) (12,939) (10,390) (31,709) (26,154)  
NET INCOME 70,652 56,454 123,426 114,865  
OTHER COMPREHENSIVE (LOSS) INCOME (6,678) 10,235 3,493 12,049  
COMPREHENSIVE INCOME 63,974 66,689 126,919 126,914  
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | Non-Guarantor Subsidiaries [Member]
         
Income Statement [Abstract]          
SALES 73,518 80,123 134,485 154,970  
Costs and Expenses          
Cost of sales 53,534 63,571 99,898 120,299  
Selling and general expenses 4,409 4,207 8,329 7,871  
Other operating (income) expense, net (3,889) (85) (6,017) (3,262)  
Costs and Expenses, Total 54,054 67,693 102,210 124,908  
Equity in income (loss) of New Zealand joint venture 170 1,149 184 2,823  
OPERATING (LOSS) INCOME 19,634 13,579 32,459 32,885  
Interest expense (850) (62) (1,647) (87)  
Interest and miscellaneous income (expense), net 1,861 5,137 3,713 10,191  
Equity in income from subsidiaries 0 0 0 0  
INCOME BEFORE INCOME TAXES 20,645 18,654 34,525 42,989  
Income tax benefit (expense) (601) 85 (555) (292)  
NET INCOME 20,044 18,739 33,970 42,697  
OTHER COMPREHENSIVE (LOSS) INCOME (10,079) 8,142 (3,049) 7,861  
COMPREHENSIVE INCOME 9,965 26,881 30,921 50,558  
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | Consolidation, Eliminations [Member]
         
Income Statement [Abstract]          
SALES (16,885) (17,003) (34,714) (30,371)  
Costs and Expenses          
Cost of sales (15,006) (18,592) (35,565) (33,375)  
Selling and general expenses 0 0 0 0  
Other operating (income) expense, net 1,151 0 1,152 (1)  
Costs and Expenses, Total (13,855) (18,592) (34,413) (33,376)  
Equity in income (loss) of New Zealand joint venture 0 0 0 0  
OPERATING (LOSS) INCOME (3,030) 1,589 (301) 3,005  
Interest expense 0 0 0 0  
Interest and miscellaneous income (expense), net 0 0 0 0  
Equity in income from subsidiaries (87,666) (76,782) (157,095) (160,567)  
INCOME BEFORE INCOME TAXES (90,696) (75,193) (157,396) (157,562)  
Income tax benefit (expense) 0 0 0 0  
NET INCOME (90,696) (75,193) (157,396) (157,562)  
OTHER COMPREHENSIVE (LOSS) INCOME 16,757 (18,377) (444) (19,910)  
COMPREHENSIVE INCOME $ (73,939) $ (93,570) $ (157,840) $ (177,472)