XML 12 R54.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidating Financial Statements Condensed Consolidating Balance Sheets (Details) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2012
Dec. 31, 2011
Mar. 31, 2011
Dec. 31, 2010
CURRENT ASSETS        
Cash and cash equivalents $ 236,575 $ 78,603 $ 317,112 $ 349,463
Accounts receivable, less allowance for doubtful accounts 97,198 95,008    
Inventory 102,317 121,998    
Intercompany interest receivable 0 0    
Prepaid and other current assets 62,010 48,893    
Total current assets 498,100 344,502    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 1,504,291 1,503,711    
NET PROPERTY, PLANT AND EQUIPMENT 522,010 461,552    
INVESTMENT IN JOINT VENTURE 74,388 69,219    
INVESTMENT IN SUBSIDIARIES 0 0    
INTERCOMPANY NOTES RECEIVABLE 0 0    
OTHER ASSETS 195,094 190,364    
TOTAL ASSETS 2,793,883 2,569,348    
CURRENT LIABILITIES        
Accounts payable 100,681 72,873    
Current maturities of long-term debt 50,512 28,110    
Accrued taxes 17,350 5,223    
Accrued payroll and benefits 20,322 26,846    
Accrued interest 11,075 7,044    
Accrued customer incentives 7,148 10,369    
Other current liabilities 16,064 17,855    
Current liabilities for dispositions and discontinued operations 9,931 9,931    
Total current liabilities 233,083 178,251    
LONG-TERM DEBT 973,717 819,229    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 79,194 80,893    
PENSION AND OTHER POSTRETIREMENT BENEFITS 140,517 140,623    
OTHER NON-CURRENT LIABILITIES 24,987 27,279    
INTERCOMPANY PAYABLE 0 0    
TOTAL LIABILITIES 1,451,498 1,246,275    
TOTAL SHAREHOLDERS' EQUITY 1,342,385 1,323,073   1,251,582
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 2,793,883 2,569,348    
Parent Company [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 131,626 0 0 0
Accounts receivable, less allowance for doubtful accounts 0 0    
Inventory 0 0    
Intercompany interest receivable 0 0    
Prepaid and other current assets 0 0    
Total current assets 131,626 0    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 0 0    
INVESTMENT IN JOINT VENTURE 0 0    
INVESTMENT IN SUBSIDIARIES 1,328,752 1,238,661    
INTERCOMPANY NOTES RECEIVABLE 204,420 204,420    
OTHER ASSETS 3,535 0    
TOTAL ASSETS 1,668,333 1,443,081    
CURRENT LIABILITIES        
Accounts payable 0 0    
Current maturities of long-term debt 0 0    
Accrued taxes 0 0    
Accrued payroll and benefits 0 0    
Accrued interest 948 8    
Accrued customer incentives 0 0    
Other current liabilities 0 0    
Current liabilities for dispositions and discontinued operations 0 0    
Total current liabilities 948 8    
LONG-TERM DEBT 325,000 120,000    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 0 0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
OTHER NON-CURRENT LIABILITIES 0 0    
INTERCOMPANY PAYABLE 0 0    
TOTAL LIABILITIES 325,948 120,008    
TOTAL SHAREHOLDERS' EQUITY 1,342,385 1,323,073    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 1,668,333 1,443,081    
Senior Exchangeable Notes due 2012 & 2015 [Member] | Guarantor Subsidiaries [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 27,671 8,977 9,522 29,759
Accounts receivable, less allowance for doubtful accounts 24 3    
Inventory 0 0    
Intercompany interest receivable 0 0    
Prepaid and other current assets 974 2,328    
Total current assets 28,669 11,308    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 2,484 2,551    
INVESTMENT IN JOINT VENTURE 0 0    
INVESTMENT IN SUBSIDIARIES 1,524,491 1,490,444    
INTERCOMPANY NOTES RECEIVABLE 0 0    
OTHER ASSETS 26,802 26,850    
TOTAL ASSETS 1,582,446 1,531,153    
CURRENT LIABILITIES        
Accounts payable 2,058 1,801    
Current maturities of long-term debt 0 0    
Accrued taxes 525 (27)    
Accrued payroll and benefits 8,211 13,810    
Accrued interest 366 246    
Accrued customer incentives 0 0    
Other current liabilities 2,237 1,886    
Current liabilities for dispositions and discontinued operations 0 0    
Total current liabilities 13,397 17,716    
LONG-TERM DEBT 0 30,000    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 0 0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 113,491 112,904    
OTHER NON-CURRENT LIABILITIES 17,557 20,210    
INTERCOMPANY PAYABLE 109,249 111,662    
TOTAL LIABILITIES 253,694 292,492    
TOTAL SHAREHOLDERS' EQUITY 1,328,752 1,238,661    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 1,582,446 1,531,153    
Senior Exchangeable Notes due 2012 & 2015 [Member] | Issuer Subsidiary [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 60,750 59,976 234,269 283,258
Accounts receivable, less allowance for doubtful accounts 0 0    
Inventory 0 0    
Intercompany interest receivable 0 0    
Prepaid and other current assets 796 808    
Total current assets 61,546 60,784    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 0 0    
INVESTMENT IN JOINT VENTURE 0 0    
INVESTMENT IN SUBSIDIARIES 1,202,519 1,156,896    
INTERCOMPANY NOTES RECEIVABLE 19,262 19,073    
OTHER ASSETS 5,750 6,491    
TOTAL ASSETS 1,289,077 1,243,244    
CURRENT LIABILITIES        
Accounts payable 9 10    
Current maturities of long-term debt 50,512 28,110    
Accrued taxes 0 0    
Accrued payroll and benefits 0 0    
Accrued interest 8,818 5,442    
Accrued customer incentives 0 0    
Other current liabilities 0 0    
Current liabilities for dispositions and discontinued operations 0 0    
Total current liabilities 59,339 33,562    
LONG-TERM DEBT 560,420 580,647    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 0 0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
OTHER NON-CURRENT LIABILITIES 0 0    
INTERCOMPANY PAYABLE 0 0    
TOTAL LIABILITIES 619,759 614,209    
TOTAL SHAREHOLDERS' EQUITY 669,318 629,035    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 1,289,077 1,243,244    
Senior Exchangeable Notes due 2012 & 2015 [Member] | Non-guarantor Subsidiaries of Rayonier TRS Holdings Inc [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 8,520 7,398 14,028 1,280
Accounts receivable, less allowance for doubtful accounts 94,699 94,399    
Inventory 110,274 133,300    
Intercompany interest receivable 0 0    
Prepaid and other current assets 53,540 36,937    
Total current assets 267,033 272,034    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 40,154 39,824    
NET PROPERTY, PLANT AND EQUIPMENT 517,340 456,754    
INVESTMENT IN JOINT VENTURE (11,281) (11,006)    
INVESTMENT IN SUBSIDIARIES 0 0    
INTERCOMPANY NOTES RECEIVABLE 0 0    
OTHER ASSETS 699,073 702,087    
TOTAL ASSETS 1,512,319 1,459,693    
CURRENT LIABILITIES        
Accounts payable 97,448 69,648    
Current maturities of long-term debt 0 0    
Accrued taxes 14,188 3,934    
Accrued payroll and benefits 10,572 10,563    
Accrued interest 334 739    
Accrued customer incentives 7,148 10,369    
Other current liabilities 7,367 9,199    
Current liabilities for dispositions and discontinued operations 9,931 9,931    
Total current liabilities 146,988 114,383    
LONG-TERM DEBT 0 0    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 79,194 80,893    
PENSION AND OTHER POSTRETIREMENT BENEFITS 27,026 27,719    
OTHER NON-CURRENT LIABILITIES 6,809 6,396    
INTERCOMPANY PAYABLE 49,783 73,406    
TOTAL LIABILITIES 309,800 302,797    
TOTAL SHAREHOLDERS' EQUITY 1,202,519 1,156,896    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 1,512,319 1,459,693    
Senior Exchangeable Notes due 2012 & 2015 [Member] | Non-guarantor Subsidiaries All Other Subsidiaries [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 8,008 2,252 59,293 35,166
Accounts receivable, less allowance for doubtful accounts 2,475 606    
Inventory 0 0    
Intercompany interest receivable 3,111 3,848    
Prepaid and other current assets 6,700 8,820    
Total current assets 20,294 15,526    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 1,462,277 1,462,027    
NET PROPERTY, PLANT AND EQUIPMENT 2,186 2,247    
INVESTMENT IN JOINT VENTURE 85,669 80,225    
INVESTMENT IN SUBSIDIARIES 0 0    
INTERCOMPANY NOTES RECEIVABLE 0 0    
OTHER ASSETS 12,469 6,856    
TOTAL ASSETS 1,582,895 1,566,881    
CURRENT LIABILITIES        
Accounts payable 1,166 1,414    
Current maturities of long-term debt 0 0    
Accrued taxes 2,637 1,316    
Accrued payroll and benefits 1,539 2,473    
Accrued interest 609 609    
Accrued customer incentives 0 0    
Other current liabilities 6,460 6,770    
Current liabilities for dispositions and discontinued operations 0 0    
Total current liabilities 12,411 12,582    
LONG-TERM DEBT 88,297 88,582    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 0 0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
OTHER NON-CURRENT LIABILITIES 621 673    
INTERCOMPANY PAYABLE 215,307 203,208    
TOTAL LIABILITIES 316,636 305,045    
TOTAL SHAREHOLDERS' EQUITY 1,266,259 1,261,836    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 1,582,895 1,566,881    
Senior Exchangeable Notes due 2012 & 2015 [Member] | Consolidation, Eliminations [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 0 0 0 0
Accounts receivable, less allowance for doubtful accounts 0 0    
Inventory (7,957) (11,302)    
Intercompany interest receivable (3,111) (3,848)    
Prepaid and other current assets 0 0    
Total current assets (11,068) (15,150)    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 1,860 1,860    
NET PROPERTY, PLANT AND EQUIPMENT 0 0    
INVESTMENT IN JOINT VENTURE   0    
INVESTMENT IN SUBSIDIARIES (4,055,762) (3,886,001)    
INTERCOMPANY NOTES RECEIVABLE (223,682) (223,493)    
OTHER ASSETS (552,535) (551,920)    
TOTAL ASSETS (4,841,187) (4,674,704)    
CURRENT LIABILITIES        
Accounts payable 0 0    
Current maturities of long-term debt 0 0    
Accrued taxes 0 0    
Accrued payroll and benefits 0 0    
Accrued interest 0 0    
Accrued customer incentives 0 0    
Other current liabilities 0 0    
Current liabilities for dispositions and discontinued operations 0 0    
Total current liabilities 0 0    
LONG-TERM DEBT 0 0    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 0 0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
OTHER NON-CURRENT LIABILITIES 0 0    
INTERCOMPANY PAYABLE (374,339) (388,276)    
TOTAL LIABILITIES (374,339) (388,276)    
TOTAL SHAREHOLDERS' EQUITY (4,466,848) (4,286,428)    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY (4,841,187) (4,674,704)    
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | Guarantor Subsidiaries [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 83,099 58,132 241,703 303,746
Accounts receivable, less allowance for doubtful accounts 89,582 90,658    
Inventory 109,244 132,323    
Intercompany interest receivable 0 0    
Prepaid and other current assets 54,679 39,366    
Total current assets 336,604 320,479    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 116,728 117,243    
NET PROPERTY, PLANT AND EQUIPMENT 518,933 458,497    
INVESTMENT IN JOINT VENTURE 0 0    
INVESTMENT IN SUBSIDIARIES 796,030 801,838    
INTERCOMPANY NOTES RECEIVABLE 0 0    
OTHER ASSETS 706,429 710,663    
TOTAL ASSETS 2,474,724 2,408,720    
CURRENT LIABILITIES        
Accounts payable 97,059 65,732    
Current maturities of long-term debt 50,512 28,110    
Accrued taxes 14,736 3,838    
Accrued payroll and benefits 18,065 23,070    
Accrued interest 9,518 6,427    
Accrued customer incentives 7,148 10,369    
Other current liabilities 8,700 10,319    
Current liabilities for dispositions and discontinued operations 9,931 9,931    
Total current liabilities 215,669 157,796    
LONG-TERM DEBT 560,420 610,647    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 79,194 80,893    
PENSION AND OTHER POSTRETIREMENT BENEFITS 140,517 140,623    
OTHER NON-CURRENT LIABILITIES 23,554 25,894    
INTERCOMPANY PAYABLE 126,618 154,206    
TOTAL LIABILITIES 1,145,972 1,170,059    
TOTAL SHAREHOLDERS' EQUITY 1,328,752 1,238,661    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 2,474,724 2,408,720    
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | Non-Guarantor Subsidiaries [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 21,850 20,471 75,409 45,717
Accounts receivable, less allowance for doubtful accounts 7,616 4,350    
Inventory 1,030 977    
Intercompany interest receivable 3,111 3,848    
Prepaid and other current assets 7,331 9,527    
Total current assets 40,938 39,173    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 1,385,703 1,384,608    
NET PROPERTY, PLANT AND EQUIPMENT 3,077 3,055    
INVESTMENT IN JOINT VENTURE 74,388 69,219    
INVESTMENT IN SUBSIDIARIES 0 0    
INTERCOMPANY NOTES RECEIVABLE 0 0    
OTHER ASSETS 37,666 31,622    
TOTAL ASSETS 1,541,772 1,527,677    
CURRENT LIABILITIES        
Accounts payable 3,622 7,141    
Current maturities of long-term debt 0 0    
Accrued taxes 2,614 1,385    
Accrued payroll and benefits 2,257 3,776    
Accrued interest 609 609    
Accrued customer incentives 0 0    
Other current liabilities 7,364 7,536    
Current liabilities for dispositions and discontinued operations 0 0    
Total current liabilities 16,466 20,447    
LONG-TERM DEBT 88,297 88,582    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 0 0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
OTHER NON-CURRENT LIABILITIES 1,433 1,385    
INTERCOMPANY PAYABLE 228,460 214,997    
TOTAL LIABILITIES 334,656 325,411    
TOTAL SHAREHOLDERS' EQUITY 1,207,116 1,202,266    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 1,541,772 1,527,677    
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | Consolidation, Eliminations [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 0 0 0 0
Accounts receivable, less allowance for doubtful accounts 0 0    
Inventory (7,957) (11,302)    
Intercompany interest receivable (3,111) (3,848)    
Prepaid and other current assets 0 0    
Total current assets (11,068) (15,150)    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 1,860 1,860    
NET PROPERTY, PLANT AND EQUIPMENT 0 0    
INVESTMENT IN JOINT VENTURE 0 0    
INVESTMENT IN SUBSIDIARIES (2,124,782) (2,040,499)    
INTERCOMPANY NOTES RECEIVABLE (204,420) (204,420)    
OTHER ASSETS (552,536) (551,921)    
TOTAL ASSETS (2,890,946) (2,810,130)    
CURRENT LIABILITIES        
Accounts payable 0 0    
Current maturities of long-term debt 0 0    
Accrued taxes 0 0    
Accrued payroll and benefits 0 0    
Accrued interest 0 0    
Accrued customer incentives 0 0    
Other current liabilities 0 0    
Current liabilities for dispositions and discontinued operations 0 0    
Total current liabilities 0 0    
LONG-TERM DEBT 0 0    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 0 0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
OTHER NON-CURRENT LIABILITIES 0 0    
INTERCOMPANY PAYABLE (355,078) (369,203)    
TOTAL LIABILITIES (355,078) (369,203)    
TOTAL SHAREHOLDERS' EQUITY (2,535,868) (2,440,927)    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ (2,890,946) $ (2,810,130)