XML 36 R53.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidating Financial Statements Condensed Consolidating Statements of Income (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Dec. 31, 2011
Income Statement [Abstract]      
SALES $ 355,780 $ 357,731  
Costs and Expenses      
Cost of sales 253,313 257,511  
Selling and general expenses 19,619 16,433  
Other operating expense (income), net (1,148) (2,118)  
Costs and Expenses, Total 271,784 271,826  
Equity in income (loss) of New Zealand joint venture 13 1,673  
OPERATING (LOSS) INCOME 84,009 87,578  
Interest expense (11,825) (13,317)  
Interest and miscellaneous income (expense), net (23) 293  
Equity in income from subsidiaries 0 0  
INCOME BEFORE INCOME TAXES 72,161 74,554  
Income tax (expense) benefit (18,724) (16,142)  
NET INCOME 53,437 58,412 276,005
OTHER COMPREHENSIVE INCOME (LOSS) 10,170 1,814  
COMPREHENSIVE INCOME 63,607 60,226  
Parent Company [Member]
     
Income Statement [Abstract]      
SALES 0 0  
Costs and Expenses      
Cost of sales 0 0  
Selling and general expenses 0 0  
Other operating expense (income), net 0 0  
Costs and Expenses, Total 0 0  
Equity in income (loss) of New Zealand joint venture 0 0  
OPERATING (LOSS) INCOME 0 0  
Interest expense (1,249) 0  
Interest and miscellaneous income (expense), net 1,912 0  
Equity in income from subsidiaries 52,774 58,412  
INCOME BEFORE INCOME TAXES 53,437 58,412  
Income tax (expense) benefit 0 0  
NET INCOME 53,437 58,412  
OTHER COMPREHENSIVE INCOME (LOSS) 10,170 1,814  
COMPREHENSIVE INCOME 63,607 60,226  
Senior Exchangeable Notes due 2012 & 2015 [Member] | Guarantor Subsidiaries [Member]
     
Income Statement [Abstract]      
SALES 0 0  
Costs and Expenses      
Cost of sales 0 0  
Selling and general expenses 3,311 2,716  
Other operating expense (income), net 121 49  
Costs and Expenses, Total 3,432 2,765  
Equity in income (loss) of New Zealand joint venture 0 0  
OPERATING (LOSS) INCOME (3,432) (2,765)  
Interest expense (238) (130)  
Interest and miscellaneous income (expense), net 1,327 1,337  
Equity in income from subsidiaries 55,446 60,044  
INCOME BEFORE INCOME TAXES 53,103 58,486  
Income tax (expense) benefit (329) (74)  
NET INCOME 52,774 58,412  
OTHER COMPREHENSIVE INCOME (LOSS) 10,170 1,814  
COMPREHENSIVE INCOME 62,944 60,226  
Senior Exchangeable Notes due 2012 & 2015 [Member] | Issuer Subsidiary [Member]
     
Income Statement [Abstract]      
SALES 0 0  
Costs and Expenses      
Cost of sales 0 0  
Selling and general expenses 0 0  
Other operating expense (income), net 0 0  
Costs and Expenses, Total 0 0  
Equity in income (loss) of New Zealand joint venture 0 0  
OPERATING (LOSS) INCOME 0 0  
Interest expense (10,226) (13,050)  
Interest and miscellaneous income (expense), net (1,208) (1,073)  
Equity in income from subsidiaries 45,745 44,435  
INCOME BEFORE INCOME TAXES 34,311 30,312  
Income tax (expense) benefit 4,174 5,155  
NET INCOME 38,485 35,467  
OTHER COMPREHENSIVE INCOME (LOSS) 102 149  
COMPREHENSIVE INCOME 38,587 35,616  
Senior Exchangeable Notes due 2012 & 2015 [Member] | Non-guarantor Subsidiaries of Rayonier TRS Holdings Inc [Member]
     
Income Statement [Abstract]      
SALES 335,438 328,265  
Costs and Expenses      
Cost of sales 247,054 244,297  
Selling and general expenses 15,512 13,070  
Other operating expense (income), net 1,512 298  
Costs and Expenses, Total 264,078 257,665  
Equity in income (loss) of New Zealand joint venture 171 194  
OPERATING (LOSS) INCOME 71,531 70,794  
Interest expense 687 (112)  
Interest and miscellaneous income (expense), net (3,904) (5,024)  
Equity in income from subsidiaries 0 0  
INCOME BEFORE INCOME TAXES 68,314 65,658  
Income tax (expense) benefit (22,569) (21,223)  
NET INCOME 45,745 44,435  
OTHER COMPREHENSIVE INCOME (LOSS) 102 149  
COMPREHENSIVE INCOME 45,847 44,584  
Senior Exchangeable Notes due 2012 & 2015 [Member] | Non-guarantor Subsidiaries All Other Subsidiaries [Member]
     
Income Statement [Abstract]      
SALES 38,171 42,833  
Costs and Expenses      
Cost of sales 26,818 27,997  
Selling and general expenses 796 647  
Other operating expense (income), net (2,781) (2,464)  
Costs and Expenses, Total 24,833 26,180  
Equity in income (loss) of New Zealand joint venture (158) 1,479  
OPERATING (LOSS) INCOME 13,180 18,132  
Interest expense (799) (25)  
Interest and miscellaneous income (expense), net 1,850 5,053  
Equity in income from subsidiaries 0 0  
INCOME BEFORE INCOME TAXES 14,231 23,160  
Income tax (expense) benefit 0 0  
NET INCOME 14,231 23,160  
OTHER COMPREHENSIVE INCOME (LOSS) 7,132 (191)  
COMPREHENSIVE INCOME 21,363 22,969  
Senior Exchangeable Notes due 2012 & 2015 [Member] | Consolidation, Eliminations [Member]
     
Income Statement [Abstract]      
SALES (17,829) (13,367)  
Costs and Expenses      
Cost of sales (20,559) (14,783)  
Selling and general expenses 0 0  
Other operating expense (income), net 0 (1)  
Costs and Expenses, Total (20,559) (14,784)  
Equity in income (loss) of New Zealand joint venture 0 0  
OPERATING (LOSS) INCOME 2,730 1,417  
Interest expense 0 0  
Interest and miscellaneous income (expense), net 0 0  
Equity in income from subsidiaries (153,965) (162,891)  
INCOME BEFORE INCOME TAXES (151,235) (161,474)  
Income tax (expense) benefit 0 0  
NET INCOME (151,235) (161,474)  
OTHER COMPREHENSIVE INCOME (LOSS) (17,506) (1,921)  
COMPREHENSIVE INCOME (168,741) (163,395)  
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | Guarantor Subsidiaries [Member]
     
Income Statement [Abstract]      
SALES 312,642 296,251  
Costs and Expenses      
Cost of sales 227,508 215,566  
Selling and general expenses 15,698 12,769  
Other operating expense (income), net 980 1,060  
Costs and Expenses, Total 244,186 229,395  
Equity in income (loss) of New Zealand joint venture 0 0  
OPERATING (LOSS) INCOME 68,456 66,856  
Interest expense (9,778) (13,292)  
Interest and miscellaneous income (expense), net (3,789) (4,762)  
Equity in income from subsidiaries 16,655 25,374  
INCOME BEFORE INCOME TAXES 71,544 74,176  
Income tax (expense) benefit (18,770) (15,764)  
NET INCOME 52,774 58,412  
OTHER COMPREHENSIVE INCOME (LOSS) 10,170 1,814  
COMPREHENSIVE INCOME 62,944 60,226  
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | Non-Guarantor Subsidiaries [Member]
     
Income Statement [Abstract]      
SALES 60,967 74,847  
Costs and Expenses      
Cost of sales 46,364 56,728  
Selling and general expenses 3,921 3,664  
Other operating expense (income), net (2,128) (3,177)  
Costs and Expenses, Total 48,157 57,215  
Equity in income (loss) of New Zealand joint venture 13 1,673  
OPERATING (LOSS) INCOME 12,823 19,305  
Interest expense (798) (25)  
Interest and miscellaneous income (expense), net 1,854 5,055  
Equity in income from subsidiaries 0 0  
INCOME BEFORE INCOME TAXES 13,879 24,335  
Income tax (expense) benefit 46 (378)  
NET INCOME 13,925 23,957  
OTHER COMPREHENSIVE INCOME (LOSS) 7,030 (281)  
COMPREHENSIVE INCOME 20,955 23,676  
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | Consolidation, Eliminations [Member]
     
Income Statement [Abstract]      
SALES (17,829) (13,367)  
Costs and Expenses      
Cost of sales (20,559) (14,783)  
Selling and general expenses 0 0  
Other operating expense (income), net 0 (1)  
Costs and Expenses, Total (20,559) (14,784)  
Equity in income (loss) of New Zealand joint venture 0 0  
OPERATING (LOSS) INCOME 2,730 1,417  
Interest expense 0 0  
Interest and miscellaneous income (expense), net 0 0  
Equity in income from subsidiaries (69,429) (83,786)  
INCOME BEFORE INCOME TAXES (66,699) (82,369)  
Income tax (expense) benefit 0 0  
NET INCOME (66,699) (82,369)  
OTHER COMPREHENSIVE INCOME (LOSS) (17,200) (1,533)  
COMPREHENSIVE INCOME $ (83,899) $ (83,902)