XML 59 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
Earnings Per Common Share (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Dec. 31, 2011
Earnings Per Share [Abstract]      
Net Income $ 53,437 $ 58,412 $ 276,005
Shares used for determining basic earnings per share 122,352,435 121,420,046  
Dilutive Effect of:      
Stock Options 719,166 715,043  
Performance and restricted shares 651,729 697,691  
Assumed conversion of Senior Exchangeable Notes 2,967,187 [1],[2] 1,462,679 [1],[2]  
Assumed conversion of warrants 1,241,612 [1] 0 [1]  
Shares used for determining diluted earnings per common share 127,932,129 124,295,459  
Basic earnings per common share $ 0.44 $ 0.48  
Diluted earnings per common share $ 0.42 $ 0.47  
Average Stock Price $ 45.07 $ 39.71  
Senior Exchangeable Notes due 2012 at a fixed interest rate of 3.75% [Member]
     
Statement [Line Items]      
Class of Warrant or Right, Exercise Price of Warrants or Rights $ 41.78    
Senior Exchangeable Notes due 2015 at a fixed interest rate of 4.50% [Member]
     
Statement [Line Items]      
Class of Warrant or Right, Exercise Price of Warrants or Rights $ 39.85    
[1] The higher shares used for determining earnings per common share was primarily due to an increase in the average stock price from $39.71 in first quarter 2011 to $45.07 in first quarter 2012.
[2] Upon maturity of the Senior Exchangeable Notes (the "Notes"), Rayonier will not issue additional shares for the Notes due to the offsetting exchangeable note hedges (the "hedges"). However, Accounting Standards Codification 260, Earnings Per Share requires the assumed conversion of the Notes to be included in dilutive shares if the average stock price for the period exceeds the strike prices, while the assumed conversion of the hedges are excluded since they are anti-dilutive. Rayonier will distribute additional shares upon maturity of the warrants if the stock price exceeds the strike prices of $41.78 for the Notes due 2012 and $39.85 for the Notes due 2015. For additional information on the potential dilutive impact of the Senior Exchangeable Notes, warrants and exchangeable note hedges, see Note 11 — Debt in the 2011 Annual Report on Form 10-K and Note 13 — Debt of this Form 10-Q.