XML 43 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
Earnings Per Common Share (Tables)
3 Months Ended
Mar. 31, 2012
Earnings Per Share [Abstract]  
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]
The impact of the August 24, 2011 three-for-two stock split is reflected for all periods presented in the following table which provides details of the calculations of basic and diluted earnings per common share:
 
Three Months Ended March 31,
 
2012
 
2011
Net income
$
53,437

 
$
58,412

Shares used for determining basic earnings per common share
122,352,435

 
121,420,046

Dilutive effect of:
 
 
 
Stock options
719,166

 
715,043

Performance and restricted shares
651,729

 
697,691

Assumed conversion of Senior Exchangeable Notes (a) (b)
2,967,187

 
1,462,679

Assumed conversion of warrants (b)
1,241,612

 

Shares used for determining diluted earnings per common share
127,932,129

 
124,295,459

Basic earnings per common share
$
0.44

 
$
0.48

Diluted earnings per common share
$
0.42

 
$
0.47

Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share [Table Text Block]

 
Three Months Ended March 31,
 
2012
 
2011
Anti-dilutive shares excluded from the computations of diluted earnings per share:
 
 
 
Stock options, performance and restricted shares
445,859

 
196,964

Assumed conversion of exchangeable note hedges (a)
2,967,187

 
1,462,679

Total
3,413,046

 
1,659,643

(a) Upon maturity of the Senior Exchangeable Notes (the "Notes"), Rayonier will not issue additional shares for the Notes due to the offsetting exchangeable note hedges (the "hedges"). However, Accounting Standards Codification 260, Earnings Per Share requires the assumed conversion of the Notes to be included in dilutive shares if the average stock price for the period exceeds the strike prices, while the assumed conversion of the hedges are excluded since they are anti-dilutive. Rayonier will distribute additional shares upon maturity of the warrants if the stock price exceeds the strike prices of $41.78 for the Notes due 2012 and $39.85 for the Notes due 2015. For additional information on the potential dilutive impact of the Senior Exchangeable Notes, warrants and exchangeable note hedges, see Note 11 — Debt in the 2011 Annual Report on Form 10-K and Note 13 — Debt of this Form 10-Q.
(b) The higher shares used for determining earnings per common share was primarily due to an increase in the average stock price from $39.71 in first quarter 2011 to $45.07 in first quarter 2012.