XML 23 R70.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt Schedule of Long-Term Debt Instruments (Details) (USD $)
12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2011
Senior Exchangeable Notes due 2012 at a fixed interest rate of 3.75% [Member]
Dec. 31, 2010
Senior Exchangeable Notes due 2012 at a fixed interest rate of 3.75% [Member]
Dec. 31, 2009
Senior Exchangeable Notes due 2012 at a fixed interest rate of 3.75% [Member]
Oct. 01, 2007
Senior Exchangeable Notes due 2012 at a fixed interest rate of 3.75% [Member]
Dec. 31, 2011
Senior Exchangeable Notes due 2015 at a fixed interest rate of 4.50% [Member]
Dec. 31, 2010
Senior Exchangeable Notes due 2015 at a fixed interest rate of 4.50% [Member]
Dec. 31, 2009
Senior Exchangeable Notes due 2015 at a fixed interest rate of 4.50% [Member]
Aug. 01, 2009
Senior Exchangeable Notes due 2015 at a fixed interest rate of 4.50% [Member]
Dec. 31, 2011
Installment note due 2011 at a fixed interest rate of 8.49% (retired in 2011) [Member]
Dec. 31, 2010
Installment note due 2011 at a fixed interest rate of 8.49% (retired in 2011) [Member]
Dec. 31, 2011
Installment note due 2014 at a fixed interest rate of 8.64% [Member]
Dec. 31, 2010
Installment note due 2014 at a fixed interest rate of 8.64% [Member]
Dec. 31, 2011
Secured Mortgage Notes Assumed with Timberland Acquisition [Member]
Dec. 31, 2011
Bonds [Member]
Dec. 31, 2010
Bonds [Member]
Dec. 31, 2010
March 2015 Term Loan [Member]
Dec. 31, 2011
April 2011 Line of Credit [Member]
Debt Instrument [Line Items]                                      
Debt Instrument, Debt Maturing in Less than One Year, Classified as Long-term Debt     $ 295,000,000                                
Long-term Debt, Maturities, Repayments of Principal in Next Twelve Months 323,110,000 [1]                                    
Long-term Debt, Maturities, Repayments of Principal in Year Two 0                                    
Long-term Debt, Maturities, Repayments of Principal in Year Three 112,500,000                                    
Long-term Debt, Maturities, Repayments of Principal in Year Four 172,500,000                                    
Long-term Debt, Maturities, Repayments of Principal in Year Five 150,000,000                                    
Long-term Debt, Maturities, Repayments of Principal after Year Five 99,000,000                                    
Long-term Debt 847,339,000 768,160,000 294,622,000 [1] 288,135,000 [1]     163,525,000 [1] 161,358,000 [1]       93,057,000 112,500,000 112,500,000 88,582,000 [2] 38,110,000 38,110,000 75,000,000 150,000,000
Long-term Debt, Current Maturities (28,110,000) (93,057,000)                                  
Long-term Debt, Excluding Current Maturities 819,229,000 675,103,000                                  
Long-term Debt, Gross $ 857,110,000                                    
Debt Instrument, Interest Rate at Period End                                   3.02%  
Debt Instrument, Interest Rate, Effective Percentage Rate Range, Maximum                               1.65%     1.35%
Debt Instrument, Interest Rate, Effective Percentage Rate Range, Minimum                               1.60%     1.34%
Debt Instrument, Interest Rate, Stated Percentage     3.75%     3.75% 4.50%     4.50% 8.49%   8.64%   4.35%        
Debt Instrument, Convertible, Effective Interest Rate     6.21% 6.21% 6.21%   6.21% 6.21% 6.21%                    
[1] Our Senior Exchangeable Notes maturing in 2012 were discounted by $5.4 million and $11.9 million as of December 31, 2011 and 2010, respectively, but upon maturity the liability will be $300.0 million. $295 million of these notes are included in long-term debt due to the ability and intent of the company to refinance them on a long-term basis. See the paragraph below regarding available borrowings under the revolving credit facility. Our Senior Exchangeable Notes maturing in 2015 were discounted by $9.0 million and $11.1 million as of December 31, 2011 and 2010, but upon maturity the liability will be $172.5 million.
[2] The mortgage notes due in 2017 were recorded at fair value, which increased the book value by $4.6 million as of December 31, 2011. Upon maturity the liability will be $84.0 million.