XML 125 R106.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidating Financial Statements Balance Sheets (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2008
CURRENT ASSETS        
Cash and cash equivalents $ 78,603 $ 349,463 $ 74,964 $ 61,685
Accounts receivable, less allowance for doubtful accounts 95,008 82,640    
Inventory 121,998 110,035    
Intercompany interest receivable 0 0    
Income tax receivable 1,945 21,734    
Prepaid and other current assets 46,948 45,314    
Total current assets 344,502 609,186    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 1,503,711 1,137,931    
NET PROPERTY, PLANT AND EQUIPMENT 461,552 385,304    
INVESTMENT IN JOINT VENTURE 69,219 68,483    
INVESTMENT IN SUBSIDIARIES 0 0    
INTERCOMPANY NOTES RECEIVABLE 0      
OTHER ASSETS 190,364 162,749    
TOTAL ASSETS 2,569,348 2,363,653    
CURRENT LIABILITIES        
Accounts payable 72,873 57,985    
Current maturities of long-term debt 28,110 93,057    
Accrued payroll and benefits 26,846 25,466    
Accrued interest 7,044 6,206    
Accrued customer incentives 10,369 9,759    
Other current liabilities 23,078 40,975    
Current liabilities for dispositions and discontinued operations 9,931 11,500 10,648  
Total current liabilities 178,251 244,948    
LONG-TERM DEBT 819,229 675,103    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 80,893 81,660 87,943  
PENSION AND OTHER POSTRETIREMENT BENEFITS 140,623 66,335    
OTHER NON-CURRENT LIABILITIES 27,279 44,025    
INTERCOMPANY PAYABLE 0 0    
TOTAL LIABILITIES 1,246,275 1,112,071    
TOTAL SHAREHOLDERS' EQUITY 1,323,073 1,251,582 1,146,206 938,937
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 2,569,348 2,363,653    
Parent Company [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 0 0 0 0
Accounts receivable, less allowance for doubtful accounts 0 0    
Inventory 0 0    
Intercompany interest receivable 0 0    
Income tax receivable 0 0    
Prepaid and other current assets 0 0    
Total current assets 0 0    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 0 0    
INVESTMENT IN JOINT VENTURE 0 0    
INVESTMENT IN SUBSIDIARIES 1,238,661 1,251,582    
INTERCOMPANY NOTES RECEIVABLE 204,420      
OTHER ASSETS 0 0    
TOTAL ASSETS 1,443,081 1,251,582    
CURRENT LIABILITIES        
Accounts payable 0 0    
Current maturities of long-term debt 0 0    
Accrued payroll and benefits 0 0    
Accrued interest 8 0    
Accrued customer incentives 0 0    
Other current liabilities 0 0    
Current liabilities for dispositions and discontinued operations 0 0    
Total current liabilities 8 0    
LONG-TERM DEBT 120,000 0    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 0 0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
OTHER NON-CURRENT LIABILITIES 0 0    
INTERCOMPANY PAYABLE 0 0    
TOTAL LIABILITIES 120,008 0    
TOTAL SHAREHOLDERS' EQUITY 1,323,073 1,251,582    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 1,443,081 1,251,582    
Senior Exchangeable Notes due 2012 & 2015 [Member] | Guarantor Subsidiaries [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 8,977 29,759 2,895 9,741
Accounts receivable, less allowance for doubtful accounts 3 1    
Inventory 0 0    
Intercompany interest receivable 0 0    
Income tax receivable 4 1,750    
Prepaid and other current assets 2,324 1,273    
Total current assets 11,308 32,783    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 2,551 2,819    
INVESTMENT IN JOINT VENTURE 0 0    
INVESTMENT IN SUBSIDIARIES 1,490,444 1,392,465    
INTERCOMPANY NOTES RECEIVABLE 0      
OTHER ASSETS 26,850 26,642    
TOTAL ASSETS 1,531,153 1,454,709    
CURRENT LIABILITIES        
Accounts payable 1,801 823    
Current maturities of long-term debt 0 0    
Accrued payroll and benefits 13,810 13,507    
Accrued interest 246 12    
Accrued customer incentives 0 0    
Other current liabilities 1,859 2,608    
Current liabilities for dispositions and discontinued operations 0 0    
Total current liabilities 17,716 16,950    
LONG-TERM DEBT 30,000 0    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 0 0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 112,904 63,759    
OTHER NON-CURRENT LIABILITIES 20,210 19,811    
INTERCOMPANY PAYABLE 111,662 102,607    
TOTAL LIABILITIES 292,492 203,127    
TOTAL SHAREHOLDERS' EQUITY 1,238,661 1,251,582    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 1,531,153 1,454,709    
Senior Exchangeable Notes due 2012 & 2015 [Member] | Issuer Subsidiary [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 59,976 283,258 67,494 35,834
Accounts receivable, less allowance for doubtful accounts 0 0    
Inventory 0 0    
Intercompany interest receivable 0 0    
Income tax receivable 0 0    
Prepaid and other current assets 808 842    
Total current assets 60,784 284,100    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 0 0    
INVESTMENT IN JOINT VENTURE 0 0    
INVESTMENT IN SUBSIDIARIES 1,156,896 987,381    
INTERCOMPANY NOTES RECEIVABLE 19,073      
OTHER ASSETS 6,491 9,351    
TOTAL ASSETS 1,243,244 1,280,832    
CURRENT LIABILITIES        
Accounts payable 10 20    
Current maturities of long-term debt 28,110 93,057    
Accrued payroll and benefits 0 0    
Accrued interest 5,442 5,591    
Accrued customer incentives 0 0    
Other current liabilities 0 0    
Current liabilities for dispositions and discontinued operations 0 0    
Total current liabilities 33,562 98,668    
LONG-TERM DEBT 580,647 675,103    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 0 0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
OTHER NON-CURRENT LIABILITIES 0 0    
INTERCOMPANY PAYABLE 0 0    
TOTAL LIABILITIES 614,209 773,771    
TOTAL SHAREHOLDERS' EQUITY 629,035 507,061    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 1,243,244 1,280,832    
Senior Exchangeable Notes due 2012 & 2015 [Member] | Non-guarantor Subsidiaries of Rayonier TRS Holdings Inc [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 7,398 1,280 2,228 11,248
Accounts receivable, less allowance for doubtful accounts 94,399 81,288    
Inventory 133,300 123,432    
Intercompany interest receivable 0 0    
Income tax receivable 1,941 19,984    
Prepaid and other current assets 34,996 38,697    
Total current assets 272,034 264,681    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 39,824 37,398    
NET PROPERTY, PLANT AND EQUIPMENT 456,754 380,577    
INVESTMENT IN JOINT VENTURE (11,006) (12,282)    
INVESTMENT IN SUBSIDIARIES 0 0    
INTERCOMPANY NOTES RECEIVABLE 0      
OTHER ASSETS 702,087 664,664    
TOTAL ASSETS 1,459,693 1,335,038    
CURRENT LIABILITIES        
Accounts payable 69,648 55,052    
Current maturities of long-term debt 0 0    
Accrued payroll and benefits 10,563 9,590    
Accrued interest 739 603    
Accrued customer incentives 10,369 9,759    
Other current liabilities 13,133 28,354    
Current liabilities for dispositions and discontinued operations 9,931 11,500    
Total current liabilities 114,383 114,858    
LONG-TERM DEBT 0 0    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 80,893 81,660    
PENSION AND OTHER POSTRETIREMENT BENEFITS 27,719 2,576    
OTHER NON-CURRENT LIABILITIES 6,396 23,552    
INTERCOMPANY PAYABLE 73,406 125,011    
TOTAL LIABILITIES 302,797 347,657    
TOTAL SHAREHOLDERS' EQUITY 1,156,896 987,381    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 1,459,693 1,335,038    
Senior Exchangeable Notes due 2012 & 2015 [Member] | Non-guarantor Subsidiary All Other Subsidiaries [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 2,252 35,166 2,347 4,862
Accounts receivable, less allowance for doubtful accounts 606 1,351    
Inventory 0 0    
Intercompany interest receivable 3,848 4,320    
Income tax receivable 0 0    
Prepaid and other current assets 8,820 4,502    
Total current assets 15,526 45,339    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 1,462,027 1,098,870    
NET PROPERTY, PLANT AND EQUIPMENT 2,247 1,711    
INVESTMENT IN JOINT VENTURE 80,225 80,765    
INVESTMENT IN SUBSIDIARIES 0 0    
INTERCOMPANY NOTES RECEIVABLE 0      
OTHER ASSETS 6,856 13,153    
TOTAL ASSETS 1,566,881 1,239,838    
CURRENT LIABILITIES        
Accounts payable 1,414 2,090    
Current maturities of long-term debt 0 0    
Accrued payroll and benefits 2,473 2,369    
Accrued interest 609 0    
Accrued customer incentives 0 0    
Other current liabilities 8,086 10,013    
Current liabilities for dispositions and discontinued operations 0 0    
Total current liabilities 12,582 14,472    
LONG-TERM DEBT 88,582 0    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 0 0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
OTHER NON-CURRENT LIABILITIES 673 662    
INTERCOMPANY PAYABLE 203,208 (3,751)    
TOTAL LIABILITIES 305,045 11,383    
TOTAL SHAREHOLDERS' EQUITY 1,261,836 1,228,455    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 1,566,881 1,239,838    
Senior Exchangeable Notes due 2012 & 2015 [Member] | Consolidation, Eliminations [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 0 0 0 0
Accounts receivable, less allowance for doubtful accounts 0 0    
Inventory (11,302) (13,397)    
Intercompany interest receivable (3,848) (4,320)    
Income tax receivable 0 0    
Prepaid and other current assets 0 0    
Total current assets (15,150) (17,717)    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 1,860 1,663    
NET PROPERTY, PLANT AND EQUIPMENT 0 197    
INVESTMENT IN JOINT VENTURE 0 0    
INVESTMENT IN SUBSIDIARIES (3,886,001) (3,631,428)    
INTERCOMPANY NOTES RECEIVABLE (223,493)      
OTHER ASSETS (551,920) (551,061)    
TOTAL ASSETS (4,674,704) (4,198,346)    
CURRENT LIABILITIES        
Accounts payable 0 0    
Current maturities of long-term debt 0 0    
Accrued payroll and benefits 0 0    
Accrued interest 0 0    
Accrued customer incentives 0 0    
Other current liabilities 0 0    
Current liabilities for dispositions and discontinued operations 0 0    
Total current liabilities 0 0    
LONG-TERM DEBT 0 0    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 0 0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
OTHER NON-CURRENT LIABILITIES 0 0    
INTERCOMPANY PAYABLE (388,276) (223,867)    
TOTAL LIABILITIES (388,276) (223,867)    
TOTAL SHAREHOLDERS' EQUITY (4,286,428) (3,974,479)    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY (4,674,704) (4,198,346)    
Potential additional securities issued by parent [Member]
       
CURRENT LIABILITIES        
Accrued payroll and benefits 0      
Accrued interest 0      
Accrued customer incentives 0      
Potential additional securities issued by parent [Member] | Guarantor Subsidiaries [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 58,132 303,746 70,611 50,218
Accounts receivable, less allowance for doubtful accounts 90,658 76,193    
Inventory 132,323 121,559    
Intercompany interest receivable 0 0    
Income tax receivable 1,945 21,734    
Prepaid and other current assets 37,421 37,324    
Total current assets 320,479 560,556    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 117,243 37,398    
NET PROPERTY, PLANT AND EQUIPMENT 458,497 382,700    
INVESTMENT IN JOINT VENTURE 0 0    
INVESTMENT IN SUBSIDIARIES 801,838 900,436    
INTERCOMPANY NOTES RECEIVABLE 0      
OTHER ASSETS 710,663 674,610    
TOTAL ASSETS 2,408,720 2,555,700    
CURRENT LIABILITIES        
Accounts payable 65,732 50,737    
Current maturities of long-term debt 28,110 93,057    
Accrued payroll and benefits 23,070 22,206    
Accrued interest 6,427 6,206    
Accrued customer incentives 10,369 9,759    
Other current liabilities 14,157 29,806    
Current liabilities for dispositions and discontinued operations 9,931 11,500    
Total current liabilities 157,796 223,271    
LONG-TERM DEBT 610,647 675,103    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 80,893 81,660    
PENSION AND OTHER POSTRETIREMENT BENEFITS 140,623 66,335    
OTHER NON-CURRENT LIABILITIES 25,894 42,728    
INTERCOMPANY PAYABLE 154,206 215,021    
TOTAL LIABILITIES 1,170,059 1,304,118    
TOTAL SHAREHOLDERS' EQUITY 1,238,661 1,251,582    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 2,408,720 2,555,700    
Potential additional securities issued by parent [Member] | Non-Guarantor Subsidiaries [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 20,471 45,717 4,353 11,467
Accounts receivable, less allowance for doubtful accounts 4,350 6,447    
Inventory 977 1,873    
Intercompany interest receivable 3,848 4,320    
Income tax receivable 0 0    
Prepaid and other current assets 9,527 7,990    
Total current assets 39,173 66,347    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 1,384,608 1,098,870    
NET PROPERTY, PLANT AND EQUIPMENT 3,055 2,407    
INVESTMENT IN JOINT VENTURE 69,219 68,483    
INVESTMENT IN SUBSIDIARIES 0 0    
INTERCOMPANY NOTES RECEIVABLE 0      
OTHER ASSETS 31,622 39,200    
TOTAL ASSETS 1,527,677 1,275,307    
CURRENT LIABILITIES        
Accounts payable 7,141 7,248    
Current maturities of long-term debt 0 0    
Accrued payroll and benefits 3,776 3,260    
Accrued interest 609 0    
Accrued customer incentives 0 0    
Other current liabilities 8,921 11,169    
Current liabilities for dispositions and discontinued operations 0 0    
Total current liabilities 20,447 21,677    
LONG-TERM DEBT 88,582 0    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 0 0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
OTHER NON-CURRENT LIABILITIES 1,385 1,297    
INTERCOMPANY PAYABLE 214,997 8,846    
TOTAL LIABILITIES 325,411 31,820    
TOTAL SHAREHOLDERS' EQUITY 1,202,266 1,243,487    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 1,527,677 1,275,307    
Potential additional securities issued by parent [Member] | Consolidation, Eliminations [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 0 0 0 0
Accounts receivable, less allowance for doubtful accounts 0 0    
Inventory (11,302) (13,397)    
Intercompany interest receivable (3,848) (4,320)    
Income tax receivable 0 0    
Prepaid and other current assets 0 0    
Total current assets (15,150) (17,717)    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 1,860 1,663    
NET PROPERTY, PLANT AND EQUIPMENT 0 197    
INVESTMENT IN JOINT VENTURE 0 0    
INVESTMENT IN SUBSIDIARIES (2,040,499) (2,152,018)    
INTERCOMPANY NOTES RECEIVABLE (204,420)      
OTHER ASSETS (551,921) (551,061)    
TOTAL ASSETS (2,810,130) (2,718,936)    
CURRENT LIABILITIES        
Accounts payable 0 0    
Current maturities of long-term debt 0 0    
Accrued payroll and benefits 0 0    
Accrued interest 0 0    
Accrued customer incentives 0 0    
Other current liabilities 0 0    
Current liabilities for dispositions and discontinued operations 0 0    
Total current liabilities 0 0    
LONG-TERM DEBT 0 0    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 0 0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
OTHER NON-CURRENT LIABILITIES 0 0    
INTERCOMPANY PAYABLE (369,203) (223,867)    
TOTAL LIABILITIES (369,203) (223,867)    
TOTAL SHAREHOLDERS' EQUITY (2,440,927) (2,495,069)    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ (2,810,130) $ (2,718,936)