XML 22 R48.htm IDEA: XBRL DOCUMENT v2.3.0.15
Consolidating Financial Statements (Balance Sheet Details) (USD $)
In Thousands
Sep. 30, 2011
Dec. 31, 2010
Sep. 30, 2010
Dec. 31, 2009
CURRENT ASSETS    
Cash and cash equivalents$ 362,285$ 349,463$ 405,665$ 74,964
Accounts receivable, less allowance for doubtful accounts106,93782,640  
Inventory114,114110,035  
Intercompany interest receivable 0  
Income tax receivable1,62421,734  
Prepaid and other current assets63,45845,314  
Total current assets648,418609,186  
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION1,192,3561,137,931  
Property, Plant and Equipment, Net420,608385,304  
Investment in Joint Venture80,28168,483  
Investment in subsidiaries00  
Other assets153,058162,749  
Total Assets2,494,7212,363,653  
CURRENT LIABILITIES    
Accounts payable68,49557,985  
Current maturities of long-term debt116,16793,057  
Accrued taxes22,89410,337  
Accrued payroll and benefits24,71925,466  
Accrued interest11,9426,206  
Accrued customer incentives9,2659,759  
Other current liabilities35,63730,638  
Current liabilities for dispositions and discontinued operations11,09011,500  
Total current liabilities300,209244,948  
LONG-TERM DEBT658,464675,103  
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS75,21381,660  
PENSION AND OTHER POSTRETIREMENT BENEFITS65,51266,335  
OTHER NON-CURRENT LIABILITIES27,29244,025  
INTERCOMPANY PAYABLE00  
TOTAL LIABILITIES1,126,6901,112,071  
TOTAL SHAREHOLDERS' EQUITY1,368,0311,251,582 1,146,206
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY2,494,7212,363,653  
Parent Company [Member]
    
CURRENT ASSETS    
Cash and cash equivalents0000
Accounts receivable, less allowance for doubtful accounts00  
Inventory00  
Intercompany interest receivable00  
Income tax receivable00  
Prepaid and other current assets00  
Total current assets00  
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION00  
Property, Plant and Equipment, Net00  
Investment in Joint Venture00  
Investment in subsidiaries1,368,0311,251,582  
Other assets00  
Total Assets1,368,0311,251,582  
CURRENT LIABILITIES    
Accounts payable00  
Current maturities of long-term debt00  
Accrued taxes00  
Accrued payroll and benefits00  
Accrued interest00  
Accrued customer incentives00  
Other current liabilities00  
Current liabilities for dispositions and discontinued operations00  
Total current liabilities00  
LONG-TERM DEBT00  
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS00  
PENSION AND OTHER POSTRETIREMENT BENEFITS00  
OTHER NON-CURRENT LIABILITIES00  
INTERCOMPANY PAYABLE00  
TOTAL LIABILITIES00  
TOTAL SHAREHOLDERS' EQUITY1,368,0311,251,582  
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY1,368,0311,251,582  
Guarantor Subsidiaries [Member]
    
CURRENT ASSETS    
Cash and cash equivalents42,37529,75939,3342,895
Accounts receivable, less allowance for doubtful accounts01  
Inventory760  
Intercompany interest receivable00  
Income tax receivable1,6241,750  
Prepaid and other current assets1,2221,273  
Total current assets45,29732,783  
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION230  
Property, Plant and Equipment, Net2,4182,819  
Investment in Joint Venture00  
Investment in subsidiaries1,577,9601,392,465  
Other assets27,55526,642  
Total Assets1,653,2531,454,709  
CURRENT LIABILITIES    
Accounts payable785823  
Current maturities of long-term debt00  
Accrued taxes130  
Accrued payroll and benefits12,76113,507  
Accrued interest27812  
Accrued customer incentives00  
Other current liabilities1,6562,608  
Current liabilities for dispositions and discontinued operations00  
Total current liabilities15,49316,950  
LONG-TERM DEBT75,0000  
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS00  
PENSION AND OTHER POSTRETIREMENT BENEFITS64,52263,759  
OTHER NON-CURRENT LIABILITIES19,62619,811  
INTERCOMPANY PAYABLE110,581102,607  
TOTAL LIABILITIES285,222203,127  
TOTAL SHAREHOLDERS' EQUITY1,368,0311,251,582  
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY1,653,2531,454,709  
Issuer Entity [Member]
    
CURRENT ASSETS    
Cash and cash equivalents276,435283,258301,58867,494
Accounts receivable, less allowance for doubtful accounts00  
Inventory00  
Intercompany interest receivable00  
Income tax receivable00  
Prepaid and other current assets816842  
Total current assets277,251284,100  
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION00  
Property, Plant and Equipment, Net00  
Investment in Joint Venture00  
Investment in subsidiaries1,059,932987,381  
Other assets7,2859,351  
Total Assets1,344,4681,280,832  
CURRENT LIABILITIES    
Accounts payable2220  
Current maturities of long-term debt116,16793,057  
Accrued taxes00  
Accrued payroll and benefits00  
Accrued interest10,7735,591  
Accrued customer incentives00  
Other current liabilities00  
Current liabilities for dispositions and discontinued operations00  
Total current liabilities126,96298,668  
LONG-TERM DEBT583,464675,103  
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS00  
PENSION AND OTHER POSTRETIREMENT BENEFITS00  
OTHER NON-CURRENT LIABILITIES00  
INTERCOMPANY PAYABLE00  
TOTAL LIABILITIES710,426773,771  
TOTAL SHAREHOLDERS' EQUITY634,042507,061  
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY1,344,4681,280,832  
Non-guarantor Subsidiary Rayonier TRS Holdings Inc [Member]
    
CURRENT ASSETS    
Cash and cash equivalents10,2741,2802,7012,228
Accounts receivable, less allowance for doubtful accounts105,70781,288  
Inventory128,716123,432  
Intercompany interest receivable00  
Income tax receivable019,984  
Prepaid and other current assets51,31438,697  
Total current assets296,011264,681  
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION38,42237,398  
Property, Plant and Equipment, Net416,441380,577  
Investment in Joint Venture(11,356)(12,282)  
Investment in subsidiaries00  
Other assets656,407664,664  
Total Assets1,395,9251,335,038  
CURRENT LIABILITIES    
Accounts payable64,74655,052  
Current maturities of long-term debt00  
Accrued taxes16,5728,283  
Accrued payroll and benefits9,7619,590  
Accrued interest891603  
Accrued customer incentives9,2659,759  
Other current liabilities19,73020,071  
Current liabilities for dispositions and discontinued operations11,09011,500  
Total current liabilities132,055114,858  
LONG-TERM DEBT00  
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS75,21381,660  
PENSION AND OTHER POSTRETIREMENT BENEFITS9902,576  
OTHER NON-CURRENT LIABILITIES7,03523,552  
INTERCOMPANY PAYABLE120,700125,011  
TOTAL LIABILITIES335,993347,657  
TOTAL SHAREHOLDERS' EQUITY1,059,932987,381  
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY1,395,9251,335,038  
Non-guarantor Subsidiary All Other Subsidiaries [Member]
    
CURRENT ASSETS    
Cash and cash equivalents33,20135,16662,0422,347
Accounts receivable, less allowance for doubtful accounts1,2301,351  
Inventory00  
Intercompany interest receivable4,2574,320  
Income tax receivable00  
Prepaid and other current assets10,1064,502  
Total current assets48,79445,339  
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION1,152,0511,098,870  
Property, Plant and Equipment, Net1,7491,711  
Investment in Joint Venture91,63780,765  
Investment in subsidiaries00  
Other assets6,74113,153  
Total Assets1,300,9721,239,838  
CURRENT LIABILITIES    
Accounts payable2,9422,090  
Current maturities of long-term debt00  
Accrued taxes6,3092,054  
Accrued payroll and benefits2,1972,369  
Accrued interest00  
Accrued customer incentives00  
Other current liabilities14,2517,959  
Current liabilities for dispositions and discontinued operations00  
Total current liabilities25,69914,472  
LONG-TERM DEBT00  
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS00  
PENSION AND OTHER POSTRETIREMENT BENEFITS00  
OTHER NON-CURRENT LIABILITIES631662  
INTERCOMPANY PAYABLE(7,440)(3,751)  
TOTAL LIABILITIES18,89011,383  
TOTAL SHAREHOLDERS' EQUITY1,282,0821,228,455  
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY1,300,9721,239,838  
Consolidation, Eliminations [Member]
    
CURRENT ASSETS    
Cash and cash equivalents0000
Accounts receivable, less allowance for doubtful accounts00  
Inventory(14,678)(13,397)  
Intercompany interest receivable(4,257)(4,320)  
Income tax receivable00  
Prepaid and other current assets00  
Total current assets(18,935)(17,717)  
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION1,8601,663  
Property, Plant and Equipment, Net0197  
Investment in Joint Venture00  
Investment in subsidiaries(4,005,923)(3,631,428)  
Other assets(544,930)(551,061)  
Total Assets(4,567,928)(4,198,346)  
CURRENT LIABILITIES    
Accounts payable00  
Current maturities of long-term debt00  
Accrued taxes00  
Accrued payroll and benefits00  
Accrued interest00  
Accrued customer incentives00  
Other current liabilities00  
Current liabilities for dispositions and discontinued operations00  
Total current liabilities00  
LONG-TERM DEBT00  
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS00  
PENSION AND OTHER POSTRETIREMENT BENEFITS00  
OTHER NON-CURRENT LIABILITIES00  
INTERCOMPANY PAYABLE(223,841)(223,867)  
TOTAL LIABILITIES(223,841)(223,867)  
TOTAL SHAREHOLDERS' EQUITY(4,344,087)(3,974,479)  
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY$ (4,567,928)$ (4,198,346)