XML 24 R47.htm IDEA: XBRL DOCUMENT v2.3.0.15
Consolidating Financial Statements (Income Statement Details) (USD $)
In Thousands
3 Months Ended9 Months Ended12 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Dec. 31, 2010
Income Statement [Abstract]     
SALES$ 385,091$ 377,515$ 1,100,218$ 999,925 
Costs and Expenses     
Cost of sales266,184269,203786,467744,996 
Selling and general expenses15,76217,12548,18749,264 
Other operating income, net(4,171)(792)(5,580)(6,620) 
Costs and Expenses, Total277,775285,536829,074787,640 
Equity in income (loss) of New Zealand joint venture9941033,817634 
OPERATING INCOME BEFORE GAIN ON SALE OF A PORTION OF THE INTEREST IN THE NEW ZEALAND JOINT VENTURE108,31092,082274,961212,919 
Gain on sale of a portion of the interest in the New Zealand joint venture00012,367 
OPERATING INCOME108,31092,082274,961225,286 
Interest Expense(12,356)(12,943)(38,300)(37,680) 
Interest and miscellaneous income, net331345935943 
INCOME BEFORE INCOME TAXES96,28579,484237,596188,549 
Income tax (expense) benefit8,624(16,580)(17,822)(30,134) 
NET INCOME104,90962,904219,774158,415217,586
Parent Company [Member]
     
Income Statement [Abstract]     
SALES0000 
Costs and Expenses     
Cost of sales0000 
Selling and general expenses0000 
Other operating income, net0000 
Costs and Expenses, Total0000 
Equity in income (loss) of New Zealand joint venture0000 
OPERATING INCOME BEFORE GAIN ON SALE OF A PORTION OF THE INTEREST IN THE NEW ZEALAND JOINT VENTURE   0 
Gain on sale of a portion of the interest in the New Zealand joint venture   0 
OPERATING INCOME0000 
Interest Expense0000 
Interest and miscellaneous income, net0000 
Equity in Income from Subsidiaries104,90962,904219,774158,415 
INCOME BEFORE INCOME TAXES104,90962,904219,774158,415 
Income tax (expense) benefit0000 
NET INCOME104,90962,904219,774158,415 
Guarantor Subsidiaries [Member]
     
Income Statement [Abstract]     
SALES0000 
Costs and Expenses     
Cost of sales0000 
Selling and general expenses2,5662,7357,4977,591 
Other operating income, net455413073 
Costs and Expenses, Total2,6112,7897,6277,664 
Equity in income (loss) of New Zealand joint venture0000 
OPERATING INCOME BEFORE GAIN ON SALE OF A PORTION OF THE INTEREST IN THE NEW ZEALAND JOINT VENTURE   (7,664) 
Gain on sale of a portion of the interest in the New Zealand joint venture   0 
OPERATING INCOME(2,611)(2,789)(7,627)(7,664) 
Interest Expense(440)(80)(831)70 
Interest and miscellaneous income, net1,3321,3353,97211,595 
Equity in Income from Subsidiaries106,35066,680224,142158,198 
INCOME BEFORE INCOME TAXES104,63165,146219,656162,199 
Income tax (expense) benefit278(2,242)118(3,784) 
NET INCOME104,90962,904219,774158,415 
Issuer Entity [Member]
     
Income Statement [Abstract]     
SALES0000 
Costs and Expenses     
Cost of sales0000 
Selling and general expenses0000 
Other operating income, net0000 
Costs and Expenses, Total0000 
Equity in income (loss) of New Zealand joint venture0000 
OPERATING INCOME BEFORE GAIN ON SALE OF A PORTION OF THE INTEREST IN THE NEW ZEALAND JOINT VENTURE   0 
Gain on sale of a portion of the interest in the New Zealand joint venture   0 
OPERATING INCOME0000 
Interest Expense(12,139)(12,682)(37,350)(37,643) 
Interest and miscellaneous income, net(1,121)(987)(3,313)(3,276) 
Equity in Income from Subsidiaries76,97129,793166,19080,547 
INCOME BEFORE INCOME TAXES63,71116,124125,52739,628 
Income tax (expense) benefit4,8404,98914,84214,935 
NET INCOME68,55121,113140,36954,563 
Non-guarantor Subsidiary Rayonier TRS Holdings Inc [Member]
     
Income Statement [Abstract]     
SALES342,937349,3111,002,015928,643 
Costs and Expenses     
Cost of sales254,969280,715750,375754,937 
Selling and general expenses12,58413,61338,63939,343 
Other operating income, net(2,606)679(406)(955) 
Costs and Expenses, Total264,947295,007788,608793,325 
Equity in income (loss) of New Zealand joint venture200147561652 
OPERATING INCOME BEFORE GAIN ON SALE OF A PORTION OF THE INTEREST IN THE NEW ZEALAND JOINT VENTURE   135,970 
Gain on sale of a portion of the interest in the New Zealand joint venture   7,697 
OPERATING INCOME78,19054,451213,968143,667 
Interest Expense328(153)730 
Interest and miscellaneous income, net(5,053)(5,178)(15,069)(21,835) 
Equity in Income from Subsidiaries0000 
INCOME BEFORE INCOME TAXES73,46549,120198,972121,832 
Income tax (expense) benefit3,506(19,327)(32,782)(41,285) 
NET INCOME76,97129,793166,19080,547 
Non-guarantor Subsidiary All Other Subsidiaries [Member]
     
Income Statement [Abstract]     
SALES61,46369,040147,884203,909 
Costs and Expenses     
Cost of sales32,37633,90090,63099,782 
Selling and general expenses6127772,0512,330 
Other operating income, net(1,610)(1,525)(5,304)(5,738) 
Costs and Expenses, Total31,37833,15287,37796,374 
Equity in income (loss) of New Zealand joint venture794(44)3,256(18) 
OPERATING INCOME BEFORE GAIN ON SALE OF A PORTION OF THE INTEREST IN THE NEW ZEALAND JOINT VENTURE   107,517 
Gain on sale of a portion of the interest in the New Zealand joint venture   4,670 
OPERATING INCOME30,87935,84463,763112,187 
Interest Expense(105)(28)(192)(107) 
Interest and miscellaneous income, net5,1735,17515,34514,459 
Equity in Income from Subsidiaries0000 
INCOME BEFORE INCOME TAXES35,94740,99178,916126,539 
Income tax (expense) benefit0000 
NET INCOME35,94740,99178,916126,539 
Consolidation, Eliminations [Member]
     
Income Statement [Abstract]     
SALES(19,309)(40,836)(49,681)(132,627) 
Costs and Expenses     
Cost of sales(21,161)(45,412)(54,538)(109,723) 
Selling and general expenses0000 
Other operating income, net0000 
Costs and Expenses, Total(21,161)(45,412)(54,538)(109,723) 
Equity in income (loss) of New Zealand joint venture0000 
OPERATING INCOME BEFORE GAIN ON SALE OF A PORTION OF THE INTEREST IN THE NEW ZEALAND JOINT VENTURE   (22,904) 
Gain on sale of a portion of the interest in the New Zealand joint venture   0 
OPERATING INCOME1,8524,5764,857(22,904) 
Interest Expense0000 
Interest and miscellaneous income, net0000 
Equity in Income from Subsidiaries(288,230)(159,377)(610,106)(397,160) 
INCOME BEFORE INCOME TAXES(286,378)(154,801)(605,249)(420,064) 
Income tax (expense) benefit0000 
NET INCOME$ (286,378)$ (154,801)$ (605,249)$ (420,064)