XML 55 R48.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Consolidating Financial Statements (Income Statement Details) (USD $)
In Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Dec. 31, 2010
Income Statement [Abstract]          
SALES $ 357,397 $ 312,210 $ 715,127 $ 622,410  
Costs and Expenses          
Cost of sales 262,772 242,940 520,283 475,794  
Selling and general expenses 15,992 15,172 32,425 32,139  
Other Operating Expense (Income), net 709 (1,260) (1,409) (5,828)  
Costs and Expenses, Total 279,473 256,852 551,299 502,105  
Equity in income (loss) of New Zealand joint venture 1,149 986 2,823 531  
OPERATING INCOME BEFORE GAIN ON SALE OF A PORTION OF THE INTEREST IN THE NEW ZEALAND JOINT VENTURE 79,073 56,344 166,651 120,836  
Gain on sale of a portion of the interest in the New Zealand joint venture 0 0 0 12,367  
OPERATING INCOME 79,073 56,344 166,651 133,203  
Interest Expense (12,628) (12,250) (25,945) (24,736)  
Interest and miscellaneous income, net 314 408 605 598  
Equity in Income from Subsidiaries 0 0 0 0  
INCOME BEFORE INCOME TAXES 66,759 44,502 141,311 109,065  
Income tax (expense) benefit (10,305) (5,944) (26,446) (13,554)  
NET INCOME 56,454 38,558 114,865 95,511 217,586
Parent Company [Member]
         
Income Statement [Abstract]          
SALES 0 0 0 0  
Costs and Expenses          
Cost of sales 0 0 0 0  
Selling and general expenses 0 0 0 0  
Other Operating Expense (Income), net 0 0 0 0  
Costs and Expenses, Total 0 0 0 0  
Equity in income (loss) of New Zealand joint venture 0 0 0 0  
OPERATING INCOME BEFORE GAIN ON SALE OF A PORTION OF THE INTEREST IN THE NEW ZEALAND JOINT VENTURE       0  
Gain on sale of a portion of the interest in the New Zealand joint venture       0  
OPERATING INCOME 0 0 0 0  
Interest Expense 0 0 0 0  
Interest and miscellaneous income, net 0 0 0 0  
Equity in Income from Subsidiaries 56,454 38,558 114,865 95,511  
INCOME BEFORE INCOME TAXES 56,454 38,558 114,865 95,511  
Income tax (expense) benefit 0 0 0 0  
NET INCOME 56,454 38,558 114,865 95,511  
Guarantor Subsidiaries [Member]
         
Income Statement [Abstract]          
SALES 0 0 0 0  
Costs and Expenses          
Cost of sales 0 0 0 0  
Selling and general expenses 2,215 2,856 4,931 4,856  
Other Operating Expense (Income), net 36 24 85 20  
Costs and Expenses, Total 2,251 2,880 5,016 4,876  
Equity in income (loss) of New Zealand joint venture 0 0 0 0  
OPERATING INCOME BEFORE GAIN ON SALE OF A PORTION OF THE INTEREST IN THE NEW ZEALAND JOINT VENTURE       (4,876)  
Gain on sale of a portion of the interest in the New Zealand joint venture       0  
OPERATING INCOME (2,251) (2,880) (5,016) (4,876)  
Interest Expense (261) 260 (391) 150  
Interest and miscellaneous income, net 1,303 1,332 2,640 10,259  
Equity in Income from Subsidiaries 57,748 40,186 117,792 91,520  
INCOME BEFORE INCOME TAXES 56,539 38,898 115,025 97,053  
Income tax (expense) benefit (85) (340) (160) (1,542)  
NET INCOME 56,454 38,558 114,865 95,511  
Issuer Entity [Member]
         
Income Statement [Abstract]          
SALES 0 0 0 0  
Costs and Expenses          
Cost of sales 0 0 0 0  
Selling and general expenses 0 0 0 0  
Other Operating Expense (Income), net 0 0 0 0  
Costs and Expenses, Total 0 0 0 0  
Equity in income (loss) of New Zealand joint venture 0 0 0 0  
OPERATING INCOME BEFORE GAIN ON SALE OF A PORTION OF THE INTEREST IN THE NEW ZEALAND JOINT VENTURE       0  
Gain on sale of a portion of the interest in the New Zealand joint venture       0  
OPERATING INCOME 0 0 0 0  
Interest Expense (12,161) (12,656) (25,211) (24,960)  
Interest and miscellaneous income, net (1,117) (1,040) (2,191) (2,289)  
Equity in Income from Subsidiaries 44,783 27,141 89,218 50,756  
INCOME BEFORE INCOME TAXES 31,505 13,445 61,816 23,507  
Income tax (expense) benefit 4,845 5,000 10,002 9,946  
NET INCOME 36,350 18,445 71,818 33,453  
Non-guarantor Subsidiary Rayonier TRS Holdings Inc [Member]
         
Income Statement [Abstract]          
SALES 330,812 294,765 659,077 579,333  
Costs and Expenses          
Cost of sales 251,107 240,382 495,404 474,223  
Selling and general expenses 12,985 11,539 26,055 25,730  
Other Operating Expense (Income), net 1,903 425 2,201 (1,635)  
Costs and Expenses, Total 265,995 252,346 523,660 498,318  
Equity in income (loss) of New Zealand joint venture 167 150 361 505  
OPERATING INCOME BEFORE GAIN ON SALE OF A PORTION OF THE INTEREST IN THE NEW ZEALAND JOINT VENTURE       81,520  
Gain on sale of a portion of the interest in the New Zealand joint venture       7,697  
OPERATING INCOME 64,984 42,569 135,778 89,217  
Interest Expense (144) 175 (256) 153  
Interest and miscellaneous income, net (4,992) (4,999) (10,016) (16,656)  
Equity in Income from Subsidiaries 0 0 0 0  
INCOME BEFORE INCOME TAXES 59,848 37,745 125,506 72,714  
Income tax (expense) benefit (15,065) (10,604) (36,288) (21,958)  
NET INCOME 44,783 27,141 89,218 50,756  
Non-guarantor Subsidiary All Other Subsidiaries [Member]
         
Income Statement [Abstract]          
SALES 43,589 33,410 86,421 134,868  
Costs and Expenses          
Cost of sales 30,257 23,712 58,254 65,882  
Selling and general expenses 792 777 1,439 1,553  
Other Operating Expense (Income), net (1,230) (1,709) (3,694) (4,213)  
Costs and Expenses, Total 29,819 22,780 55,999 63,222  
Equity in income (loss) of New Zealand joint venture 982 836 2,462 26  
OPERATING INCOME BEFORE GAIN ON SALE OF A PORTION OF THE INTEREST IN THE NEW ZEALAND JOINT VENTURE       71,672  
Gain on sale of a portion of the interest in the New Zealand joint venture       4,670  
OPERATING INCOME 14,752 11,466 32,884 76,342  
Interest Expense (62) (29) (87) (79)  
Interest and miscellaneous income, net 5,120 5,115 10,172 9,284  
Equity in Income from Subsidiaries 0 0 0 0  
INCOME BEFORE INCOME TAXES 19,810 16,552 42,969 85,547  
Income tax (expense) benefit 0 0 0 0  
NET INCOME 19,810 16,552 42,969 85,547  
Consolidation, Eliminations [Member]
         
Income Statement [Abstract]          
SALES (17,004) (15,965) (30,371) (91,791)  
Costs and Expenses          
Cost of sales (18,592) (21,154) (33,375) (64,311)  
Selling and general expenses 0 0 0 0  
Other Operating Expense (Income), net 0 0 (1) 0  
Costs and Expenses, Total (18,592) (21,154) (33,376) (64,311)  
Equity in income (loss) of New Zealand joint venture 0 0 0 0  
OPERATING INCOME BEFORE GAIN ON SALE OF A PORTION OF THE INTEREST IN THE NEW ZEALAND JOINT VENTURE       (27,480)  
Gain on sale of a portion of the interest in the New Zealand joint venture       0  
OPERATING INCOME 1,588 5,189 3,005 (27,480)  
Interest Expense 0 0 0 0  
Interest and miscellaneous income, net 0 0 0 0  
Equity in Income from Subsidiaries (158,985) (105,885) (321,875) (237,787)  
INCOME BEFORE INCOME TAXES (157,397) (100,696) (318,870) (265,267)  
Income tax (expense) benefit 0 0 0 0  
NET INCOME $ (157,397) $ (100,696) $ (318,870) $ (265,267)