0000052827-11-000012.txt : 20110426 0000052827-11-000012.hdr.sgml : 20110426 20110426102933 ACCESSION NUMBER: 0000052827-11-000012 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20110426 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20110426 DATE AS OF CHANGE: 20110426 FILER: COMPANY DATA: COMPANY CONFORMED NAME: RAYONIER INC CENTRAL INDEX KEY: 0000052827 STANDARD INDUSTRIAL CLASSIFICATION: REAL ESTATE INVESTMENT TRUSTS [6798] IRS NUMBER: 132607329 STATE OF INCORPORATION: NC FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-06780 FILM NUMBER: 11779037 BUSINESS ADDRESS: STREET 1: 1301 RIVERPLACE BOULEVARD STREET 2: SUITE 2300 CITY: JACKSONVILLE STATE: FL ZIP: 32207 BUSINESS PHONE: 9043579100 MAIL ADDRESS: STREET 1: 1301 RIVERPLACE BOULEVARD STREET 2: SUITE 2300 CITY: JACKSONVILLE STATE: FL ZIP: 32207 FORMER COMPANY: FORMER CONFORMED NAME: ITT RAYONIER INC /CT/ DATE OF NAME CHANGE: 19940422 FORMER COMPANY: FORMER CONFORMED NAME: ITT RAYONIER INC DATE OF NAME CHANGE: 19920703 8-K 1 a2011pr8kshell.htm FORM 8-K WebFilings | EDGAR view

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
DATE OF REPORT (DATE OF EARLIEST EVENT REPORTED)
April 26, 2011
RAYONIER INC.
COMMISSION FILE NUMBER 1-6780
Incorporated in the State of North Carolina
I.R.S. Employer Identification Number 13-2607329
1301 Riverplace Boulevard, Jacksonville, Florida 32207
(Principal Executive Office)
Telephone Number: (904) 357-9100
Check the appropriate box below if the form 8-K filing is intended to simultaneously satisfy the filing obligations of the registrant under any of the following provisions:
o
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 

 
 
 
 
 
 
 
 
 
 
 
 



 
RAYONIER INC.
TABLE OF CONTENTS
 
 
  
 
  
PAGE
Item 2.02.
  
  
1
 
Item 9.01.
  
  
1
 
 
  
  
2
 
 
  
  
3
 
 
 


 
ITEM 2.02.
 RESULTS OF OPERATIONS AND FINANCIAL CONDITION
 
On April 26, 2011, Rayonier Inc. issued a press release announcing its first quarter 2011 consolidated earnings. A copy of the press release is attached hereto as Exhibit 99.1.
 
ITEM 9.01.
 FINANCIAL STATEMENTS AND EXHIBITS
(d)
Exhibits.
 
99.1
 
  
Press release entitled “Rayonier Reports First Quarter 2011 Results” issued April 26, 2011.
 

1


 
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of l934, the registrant has duly caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
RAYONIER INC. (Registrant)
 
 
 
BY:
 
/s/ HANS E. VANDEN NOORT
 
 
Hans E. Vanden Noort
 
 
Senior Vice President and
 
 
Chief Financial Officer
April 26, 2011

2


 
EXHIBIT INDEX
EXHIBIT NO.
 
DESCRIPTION
 
LOCATION
99.1
 
Press release entitled “Rayonier Reports First Quarter 2011 Results” issued April 26, 2011.
 
Furnished herewith
 

3
EX-99.1 2 exhibit991q12011.htm PRESS RELEASE WebFilings | EDGAR view
 

 
Exhibit 99.1
 
News Release
 
Contacts
 
 
Investors
Carl Kraus
904-357-9158
Media
Robin Keegan
904-357-9194
 
For release at 8 a.m. EDT
 
Rayonier Reports First Quarter 2011 Results
 
JACKSONVILLE, Fla., April 26, 2011 - Rayonier (NYSE:RYN) today reported first quarter net income of $58 million, or 70 cents per share, compared to $57 million, or 71 cents per share, in the comparable prior year period. The 2010 results included a gain of $12 million from the sale of a portion of the Company's interest in its New Zealand joint venture. Excluding this gain, first quarter 2010 earnings were $45 million, or 56 cents per share.
Cash provided by operating activities was $116 million compared to $91 million in first quarter 2010. Cash available for distribution1 (CAD) was $88 million versus $77 million in first quarter 2010. (See Schedule D for more details.)
“We're extremely pleased to report another strong quarter,” said Lee M. Thomas, Chairman and CEO. “In Forest Resources, we continue to move incremental volume at improved prices in coastal Washington driven primarily by robust Chinese demand. In our Performance Fibers business, strong global demand drove significant price increases for our unique high purity cellulose specialties products.”
Forest Resources
Effective January 1, 2011, the Company changed its Timber segment name to Forest Resources. Additionally, it reorganized its United States operations from the Eastern and Western regions into the Atlantic, Gulf States and Northern regions.2 All prior periods presented have been restated to conform with this new structure.
Sales of $48 million were $1 million above the prior year period, while operating income of $11 million was $3 million higher than first quarter 2010. Prices for softwood in the Northern region and New Zealand increased significantly throughout the quarter as Asian demand continued to strengthen. Northern softwood log prices rose 45 percent from the prior year period, more than offsetting the impact on operating income of lower sales volumes in the Atlantic region. In first quarter 2010, the Company accelerated sales volumes in the Atlantic region to capitalize on higher prices from strong demand for pulpwood and restricted timber supply due to wet logging conditions.
Real Estate
Sales of $13 million were $20 million below the prior year period and operating income of $7 million was $10 million lower largely due to a reduction in non-strategic timberland sales volumes. Full year 2011 non-strategic timberland volumes are expected to be lower than 2010. Rural sales volumes and prices improved from first quarter 2010 primarily due to conservation sales.

1301 Riverplace Boulevard, Jacksonville, FL 32207 904-357-9100

 

Performance Fibers
Sales of $251 million were $51 million above first quarter 2010, while operating income of $76 million was $31 million higher. Cellulose specialties and absorbent materials prices increased due to strong global market demand, while cellulose specialties volumes rose as a result of the timing of customer orders and improved production. Increases in chemical, energy and transportation costs were offset in part by a decline in wood costs and depreciation expense.
Other Items
Corporate and other expenses were $1 million above the prior year period, excluding the gain from the sale of an interest in the New Zealand joint venture, primarily due to receipt of an insurance settlement in 2010. Interest and other expenses increased $1 million for the quarter reflecting higher average net debt balances and the write-off of capitalized costs resulting from the early repayment of a $75 million term note due in 2015.
The first quarter effective tax rate was 21.7 percent compared to 11.8 percent in 2010. The higher rate in 2011 was due to proportionately higher earnings from the taxable REIT subsidiaries, in particular Performance Fibers.
In February, Standard & Poor's Ratings Services raised its credit rating on Rayonier to “BBB+” from “BBB.” In April, Moody's affirmed its “Baa2” senior unsecured ratings of Rayonier, and raised its ratings outlook to “Positive” from “Stable.”
Earlier this month, the Company entered into a five year $300 million revolving credit facility at an all-in borrowing cost of LIBOR plus 125 basis points.
Outlook
“Our businesses are all executing well, driving strong cash flows and operating results. With our significant timberland ownership in coastal Washington, we will continue to take advantage of growing export demand for logs. We are also capitalizing on local market opportunities across our entire land base,” Thomas said. “In Real Estate, we are encouraged by the pick-up in rural land sales activity. We expect another record year in Performance Fibers, and continue to invest in operational and technical excellence to consistently deliver the unique, high-value products our customers around the world demand.”
“We are increasing our 2011 guidance as we anticipate continued strong performance. We now expect earnings of $2.85 to $3.10 per share, an increase from previous guidance of $2.50 to $2.70 per share, and we expect CAD of $285 million to $310 million, an increase from $260 million to $280 million,” Thomas concluded.
Further Information
A conference call will be held on Tuesday, April 26, 2011 at 2 p.m. EDT to discuss these results. Presentation materials and access to the live webcast will be available at www.rayonier.com. Investors may also choose to access the conference call by dialing (888) 790-3052, password: Rayonier. A replay of this webcast will be available on the Company's website shortly after the call.
Complimentary copies of Rayonier press releases and other financial documents are also available by mail or fax by calling 1-800-RYN-7611.
 
 

1301 Riverplace Boulevard, Jacksonville, FL 32207 904-357-9100

 

______________________________________________________________________________________________________
1 CAD is a non-GAAP measure defined and reconciled to GAAP in the attached exhibits.
2 The regions consist of the Company's timber holdings in the followings states:
Atlantic - Florida and Georgia
Gulf States - Alabama, Arkansas, Louisiana, Oklahoma and Texas
Northern - New York and Washington
 
 
 

1301 Riverplace Boulevard, Jacksonville, FL 32207 904-357-9100

 

Rayonier is a leading international forest products company with three core businesses: Forest Resources, Real Estate and Performance Fibers. The Company owns, leases or manages 2.4 million acres of timber and land in the United States and New Zealand. The Company's holdings include approximately 200,000 acres with residential and commercial development potential along the Interstate 95 corridor between Savannah, Ga., and Daytona Beach, Fla. Its Performance Fibers business is one of the world's leading producers of high-value specialty cellulose fibers, which are used in products such as filters, pharmaceuticals and LCD screens. Approximately 45 percent of the Company's sales are outside the U.S. to customers in approximately 40 countries. Rayonier is structured as a real estate investment trust. More information is available at www.rayonier.com.
______________________________________________________________________________________________________
Certain statements in this document regarding anticipated financial outcomes including earnings guidance, if any, business and market conditions, outlook and other similar statements relating to Rayonier's future financial and operational performance, are "forward-looking statements" made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and other federal securities laws. These forward-looking statements are identified by the use of words such as "may," "will," "should," "expect," "estimate," "believe," "anticipate" and other similar language. Forward-looking statements are not guarantees of future performance and undue reliance should not be placed on these statements.
The following important factors, among others, could cause actual results to differ materially from those expressed in forward-looking statements that may have been made in this document: the effect of the current economic downturn, which is impacting many areas of our economy, including the housing market, availability and cost of credit, and demand for our products and real estate; the cyclical and competitive nature of the industries in which we operate; fluctuations in demand for, or supply of, our forest products and real estate offerings; entry of new competitors into our markets; changes in global economic conditions and world events, including political changes in particular regions or countries; the uncertainties of potential impacts of climate-related initiatives; changes in energy and raw material prices, particularly for our Performance Fibers and wood products businesses; impacts of the rising cost of fuel, including the cost and availability of transportation for our products, both domestically and internationally, and the cost and availability of third party logging and trucking services; unanticipated equipment maintenance and repair requirements at our manufacturing facilities; the geographic concentration of a significant portion of our timberland; our ability to identify, finance and complete timberland acquisitions; changes in environmental laws and regulations, including laws regarding air emissions and water discharges, remediation of contaminated sites, timber harvesting, delineation of wetlands, and endangered species, that may restrict or adversely impact our ability to conduct our business, or increase the cost of doing so; adverse weather conditions, natural disasters and other catastrophic events such as hurricanes, wind storms and wildfires, which can adversely affect our timberlands and the production, distribution and availability of our products and raw materials such as wood, energy and chemicals; interest rate and currency movements; our capacity to incur additional debt, and any decision we may make to do so; changes in tariffs, taxes or treaties relating to the import and export of our products or those of our competitors; the ability to complete like-kind exchanges of property; changes in key management and personnel; our ability to continue to qualify as a REIT and to fund distributions using cash generated through our taxable REIT subsidiaries; changes in tax laws that could reduce the benefits associated with REIT status; and potential legal challenges that could reduce the benefits associated with the alternative fuel mixture credit and the cellulosic biofuel producer credit discussed in the Company's most recent Form 10-K.
In addition, specifically with respect to our Real Estate business, the following important factors, among others, could cause actual results to differ materially from those expressed in forward-looking statements that may have been made in this document: the cyclical nature of the real estate business generally, including fluctuations in demand for both entitled and unentitled property; the current downturn in the housing market, the lengthy, uncertain and costly process associated with the ownership, entitlement and development of real estate, especially in Florida, which also may be affected by changes in law, policy and political factors beyond our control; the potential for legal challenges to entitlements and permits in connection with our properties; unexpected delays in the entry into or closing of real estate transactions; the existence of competing developers and communities in the markets in which we own property; the pace of development and the rate and timing of absorption of existing entitled property in the markets in which we own property; changes in the demographics affecting projected population growth and migration to the Southeastern U.S.; changes in environmental laws and regulations, including laws regarding water withdrawal and management and delineation of wetlands, that may restrict or adversely impact our ability to sell or develop properties; the cost of the development of property generally, including the cost of property taxes, labor and construction materials; the timing of construction and availability of public infrastructure; and the availability of financing for real estate development and mortgage loans.
Additional factors are described in the Company's most recent Form 10-K and 10-Q reports on file with the Securities and Exchange Commission. Rayonier assumes no obligation to update these statements except as is required by law.
 
 
 
 

1301 Riverplace Boulevard, Jacksonville, FL 32207 904-357-9100

 

 
RAYONIER INC. AND SUBSIDIARIES
CONDENSED STATEMENTS OF CONSOLIDATED INCOME
March 31, 2011 (unaudited)
(millions of dollars, except per share information)
 
 
Three Months Ended
 
 
March 31,
 
December 31,
 
March 31,
 
 
2011
 
2010
 
2010
Sales
 
$
357.7
 
 
$
315.3
 
 
$
310.2
 
Costs and expenses
 
 
 
 
 
 
   Cost of sales
 
257.5
 
 
245.1
 
 
232.9
 
   Selling and general expenses
 
16.4
 
 
17.8
 
 
17.0
 
   Other operating income, net (a)
 
(3.8
)
 
(4.3
)
 
(16.6
)
Operating income (a)
 
87.6
 
 
56.7
 
 
76.9
 
Interest expense
 
(13.3
)
 
(12.8
)
 
(12.5
)
Interest and other income, net
 
0.2
 
 
0.4
 
 
0.2
 
Income before taxes
 
74.5
 
 
44.3
 
 
64.6
 
Income tax (expense) benefit (b)
 
(16.1
)
 
14.9
 
 
(7.6
)
Net income
 
$
58.4
 
 
$
59.2
 
 
$
57.0
 
Income per Common Share:
 
 
 
 
 
 
   Basic
 
 
 
 
 
 
      Net Income
 
$
0.72
 
 
$
0.73
 
 
$
0.71
 
   Diluted
 
 
 
 
 
 
      Net Income
 
$
0.70
 
 
$
0.72
 
 
$
0.71
 
      Pro forma net income (c)
 
$
0.70
 
 
$
0.43
 
 
$
0.56
 
Weighted average Common
 
 
 
 
 
 
   Shares used for determining
 
 
 
 
 
 
      Basic EPS
 
80,946,697
 
 
80,522,519
 
 
79,741,538
 
      Diluted EPS
 
82,863,638
 
 
81,787,560
 
 
80,709,397
 
 
(a) The three months ended March 31, 2010 include a gain of $12.4 million from the sale of a portion of the Company's interest in its New Zealand joint venture.
 
(b) The three months ended December 31, 2010 include a benefit of $24.3 million for the cellulosic biofuel producer credit (CBPC).
 
(c) For the three months ended December 31, 2010, pro forma net income excludes a gain of $0.29 per share for the CBPC. For the three months ended March 31, 2010, pro forma net income excludes a gain of $0.15 per share from the sale of a portion of the New Zealand joint venture interest. Pro forma net income is a non-GAAP measure. See Schedule D for a reconciliation to the nearest GAAP measure.
                         
 
 
 

A

 

RAYONIER INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS AND STATEMENTS OF CASH FLOWS
March 31, 2011 (unaudited)
(millions of dollars)
 CONDENSED CONSOLIDATED BALANCE SHEETS
 
 
 
March 31,
 
 December 31,
 
 
2011
 
2010
Assets
 
 
 
 
    Cash and cash equivalents
 
$
317.1
 
 
$
349.5
 
    Other current assets
 
260.4
 
 
259.8
 
    Timber and timberlands, net of depletion and amortization
 
1,133.7
 
 
1,137.9
 
    Property, plant and equipment
 
1,518.4
 
 
1,506.7
 
    Less - accumulated depreciation
 
(1,123.9
)
 
(1,121.4
)
       Net property, plant and equipment
 
394.5
 
 
385.3
 
    Investment in New Zealand JV
 
70.2
 
 
68.5
 
    Other assets
 
149.0
 
 
162.7
 
 
 
$
2,324.9
 
 
$
2,363.7
 
Liabilities and Shareholders' Equity
 
 
 
 
    Current liabilities
 
$
260.3
 
 
$
244.9
 
    Long-term debt
 
602.3
 
 
675.1
 
    Non-current liabilities for dispositions and discontinued operations
 
79.6
 
 
81.7
 
    Other non-current liabilities
 
109.2
 
 
110.4
 
    Shareholders' equity
 
1,273.5
 
 
1,251.6
 
 
 
$
2,324.9
 
 
$
2,363.7
 
 
 
 
 
 
 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
 
 
 
 
Three Months Ended March 31,
 
 
2011
 
2010
Cash provided by operating activities:
 
 
 
 
    Net income
 
$
58.4
 
 
$
57.0
 
    Depreciation, depletion, amortization
 
31.9
 
 
43.3
 
    Non-cash basis of real estate sold
 
0.3
 
 
2.2
 
    Other items to reconcile net income to cash provided by operating activities
 
11.6
 
 
(6.0
)
    Changes in working capital and other assets and liabilities
 
13.5
 
 
(5.1
)
 
 
115.7
 
 
91.4
 
Cash used for investing activities:
 
 
 
 
    Capital expenditures
 
(34.8
)
 
(36.2
)
    Purchase of timberlands
 
(2.9
)
 
 
    Change in restricted cash
 
 
 
(9.8
)
    Other
 
6.9
 
 
8.4
 
 
 
(30.8
)
 
(37.6
)
Cash (used for) provided by financing activities:
 
 
 
 
    Borrowings of debt, net of repayments and issuance costs
 
(75.0
)
 
60.0
 
    Dividends paid
 
(44.0
)
 
(39.9
)
    Issuance of common shares
 
5.4
 
 
7.2
 
    Repurchase of common shares
 
(7.8
)
 
(6.0
)
    Excess tax benefits from equity-based compensation
 
4.0
 
 
3.1
 
 
 
(117.4
)
 
24.4
 
Effect of exchange rate changes on cash
 
0.1
 
 
(0.2
)
Cash and cash equivalents:
 
 
 
 
    Change in cash and cash equivalents
 
(32.4
)
 
78.0
 
    Balance, beginning of year
 
349.5
 
 
75.0
 
    Balance, end of period
 
$
317.1
 
 
$
153.0
 
 
 
 

B

 

 
RAYONIER INC. AND SUBSIDIARIES
BUSINESS SEGMENT SALES AND OPERATING INCOME (LOSS)
March 31, 2011 (unaudited)
(millions of dollars)
 
 
 Three Months Ended
 
 
March 31,
 
December 31,
 
March 31,
 
 
2011
 
2010
 
2010
Sales
 
 
 
 
 
 
   Forest Resources
 
$
48.2
 
 
$
33.7
 
 
$
47.1
 
   Real Estate
 
13.5
 
 
5.2
 
 
33.0
 
   Performance Fibers
 
 
 
 
 
 
      Cellulose specialties
 
194.0
 
 
179.0
 
 
157.3
 
      Absorbent materials
 
57.2
 
 
54.0
 
 
42.5
 
         Total Performance Fibers
 
251.2
 
 
233.0
 
 
199.8
 
   Wood Products
 
15.8
 
 
15.6
 
 
15.9
 
   Other Operations
 
30.4
 
 
29.2
 
 
17.1
 
   Intersegment Eliminations
 
(1.4
)
 
(1.4
)
 
(2.7
)
         Total sales
 
$
357.7
 
 
$
315.3
 
 
$
310.2
 
 
 
 
 
 
 
 
Pro forma operating income/(loss)
 
 
 
 
 
 
   Forest Resources
 
$
11.1
 
 
$
6.9
 
 
$
8.2
 
   Real Estate
 
7.4
 
 
1.1
 
 
17.4
 
   Performance Fibers
 
75.7
 
 
62.3
 
 
44.9
 
   Wood Products
 
0.5
 
 
(1.8
)
 
 
   Other Operations
 
0.7
 
 
0.3
 
 
0.6
 
   Corporate and other (a)
 
(7.8
)
 
(12.1
)
 
(6.6
)
         Pro forma operating income
 
$
87.6
 
 
$
56.7
 
 
$
64.5
 
 
(a) For the three months ended March 31, 2010, Corporate and other excludes a gain of $12.4 million from the sale of a portion of the Company's interest in its New Zealand joint venture. Pro forma operating income is a non-GAAP measure. See Schedule D for a reconciliation.
 
 

C

 

 
RAYONIER INC. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP MEASURES
March 31, 2011 (unaudited)
(millions of dollars, except per share information)
CASH AVAILABLE FOR DISTRIBUTION (a):
 
 
 
 
 
 
Three Months Ended
 
 
March 31,
 
March 31,
 
 
2011
 
2010
Cash provided by operating activities
 
$
115.7
 
 
$
91.4
 
Capital expenditures (b)
 
(34.8
)
 
(36.2
)
Change in committed cash
 
(1.2
)
 
9.9
 
Excess tax benefits on stock-based compensation
 
4.0
 
 
3.1
 
Other
 
4.1
 
 
8.5
 
Cash Available for Distribution
 
$
87.8
 
 
$
76.7
 
 
(a) Cash Available for Distribution (CAD) is defined as cash provided by operating activities adjusted for capital spending, the tax benefits associated with certain strategic acquisitions, the change in committed cash, and other items which include cash provided by discontinued operations, proceeds from matured energy forward contracts, excess tax benefits on stock-based compensation and the change in capital expenditures purchased on account. CAD is a non-GAAP measure of cash generated during a period that is available for dividend distribution, repurchase of the Company's common shares, debt reduction and strategic acquisitions net of associated financing. CAD is not necessarily indicative of the CAD that may be generated in future periods.
 
(b) Capital spending excludes strategic acquisitions.
 
 
PRO FORMA OPERATING INCOME AND NET INCOME:
 
 
 
 
 
 
Three Months Ended
 
March 31, 2011
 
December 31, 2010
 
March 31, 2010
 
 
 
 Per Diluted Share
 
 
 
 Per Diluted Share
 
 
 
 Per Diluted Share
 
 $
 
 
 $
 
 
 $
 
Operating Income
$
87.6
 
 
 
 
$
56.7
 
 
 
 
$
76.9
 
 
 
Gain on sale of a portion of New Zealand JV interest
 
 
 
 
 
 
 
 
(12.4
)
 
 
Pro Forma Operating Income
$
87.6
 
 
 
 
$
56.7
 
 
 
 
$
64.5
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Income
$
58.4
 
 
$
0.70
 
 
$
59.2
 
 
$
0.72
 
 
$
57.0
 
 
$
0.71
 
Gain on sale of a portion of New Zealand JV interest
 
 
 
 
 
 
 
 
(11.5
)
 
(0.15
)
Cellulosic Biofuel Producer Credit
 
 
 
 
(24.3
)
 
(0.29
)
 
 
 
 
Pro Forma Net Income
$
58.4
 
 
$
0.70
 
 
$
34.9
 
 
$
0.43
 
 
$
45.5
 
 
$
0.56
 
 

D
GRAPHIC 3 rayonierlogo.jpg GRAPHIC begin 644 rayonierlogo.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``@&!@<&!0@'!P<)"0@*#!0-#`L+ M#!D2$P\4'1H?'AT:'!P@)"XG("(L(QP<*#7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#W^BBB@`HH MHH`***;)(D:%Y'55'4L<`4`.HK&N?%.AVA(EU*`D=1&=Y_\`'3]36>WB'PR6)^PZBY/5F==)J'A M.?\`Y>[ZW/\`TTC##]`:T]-AMA,)-'\0VS2'_EG)\I;ZCO\`E6F$K8NC[M2T MUY-7_P""5S4Y;,[BBJ=K-=$!+N`))_>C.Y&_J/QJY7MPFIJZ$%%%%6`4444` M%%%%`!17SJ/C)XM9]JFS)S@`6_)_6GGXP>,HQN=+4+_M6Q`_G79]1J^1R_7* M?F?0]1RM(J_NT#M_M-@?GS_*O,?`/Q6E\1ZLFD:M:PPW,P/DS09"L0,E2"3@ MX!YS71>(/B5X?\-:JVFWSW#7"(K.(8]P7/(!.>N,'\16$J%12Y+:FJK0<>:^ MAN366I77#:D+9#_#;1#=_P!]-G^0JDW@[3+A@]Z]W>N.]Q<,?Y8K!@^,?A&: M0(]Q=0`_Q26YQ_X[FM+6OB+X?T.&RGGEFFM[U"\$UNF]&`.#SGJ,CBLI823= MI1U%STVKW-2+PMH<(PFEVY_WUW?SJVFCZ9']S3K1?I"H_I5;P[XBT_Q/I8U# M36=H=YC/F+M8,.Q'XC\ZP=:^*'AS0=6N-,NWN3<0$!_*BW*"0#C.?>B.'UY8 MQU]"G*$5?2QUHL;1>EM"/I&*#96IZVT)^J"L+5?'GA_1+2VFU&\,,EQ$LL=O ML+2[2,C*C./QK#B^,GA*20*TUW$/[SVYQ^F35JA.2NH@ZL$[-G:/I.G2??L+ M5OK"I_I5:3PSHDOWM+M?^`QA?Y5+IVM:=J^G?;]/NXKFVP,H;'F"W.T^_7./PK5UO5_#WB#P#?WKW%_B%H_BZ_FL].CNUEBB\UO.C"C&0.Q/K765Y3\,8_!J:[= MGPW/JDEU]F/F"\"[=FY>F`.&K@VM[=M)=+]Z"!-[+]>P^A.: MNK2_>P$^FX9`_$BM3Q1X MSTGPB+4ZF9_]*W>7Y4>[[N,YY_VA4.E-/E:U-/:0M>^AT=%,-.U"\X7GQ<\&O9S*9IKD%" M##]F;YQZ.)PLZ3E6(4\!@0!WP/Q]J]/$0I2J14V[GG495(P;AL\^(&DB MW0GRY_-?'\**"3G^7XUW'B?1OAJ->O)M6\2:BU_+*S3+$1(%8GD?+&0,=,9X MK.^%.NQ6>D>(=/2*--0^R27-M,%&]]JG*YZG!P0/K7#>&+/2M2\0VUOKE\]I M8R%C).",@X..2#C)QR:J2'? M!>DZ+%/X>ULWMXUPJ-']I23";6).%`/4#\ZZSX,646H^$=>L9QF&XD\IQ[,F M#4SJD8)=A^0Q^59D<]]X9U74+53MG"364X]0F?!'0?- M35=9E7@K]DA)'J-S_P#LOZTZB5)3JKJ$&ZCC3?0\Z07?C/QDBR2D7&I78!<\ MA`Q_DH[>U>F^*O@_I.F^%KJ^TRYNS=VD1F;SF#+(JC+<`#!QG%>:^&+I?#_C MG3YK[]VMK>!9R1]P`[6)^G-?07C?Q#IMCX)U*8WD#FYM7B@"2`F1G4@;<=>N M?I48B._"35IK+Q3+IZN?(OK:163/&Y5+`_7`(_&N;\(: M+#XB\56.DW$LD45PS!GCQN&%+<9^E;'PLM'N?',$BJ2MO;SRN?0>65_FPJ+X M7?\`)1]'_P!^3_T6U;2]US:WM_F915U!/O\`Y&U\0/AA!X1T>/4[*_EN(C,( MGCF4`C(.""/ICIWJ/P?*Y^%GC2$L=BB%@/0DX/\`(5Z+\9_^1!/_`%]1_P!: M\W\'?\DQ\;?[D'\S6%.FX,N/UQ6+X3L])UOQ&S>)=3^RVNUII97?#2OD?+DYY).3]#6AX`M'O[3Q M5;QJ6D;1Y"JCJ2&4@?I6%X;@T6ZUF.#7KJXM;*12//@QE&[$Y!XZC\:Z&ES3 M:WT_(QOI$V_'ND^%=/FM)O"^I+N#D_E4GBC5I=6^'_A- MYW+RV[75NSD\D*8]O_CI6NF'@7X;$9_X3-O_``*A_P#B:R/B'HVE:)X:\/0: M-?/>V4DUU*D[,K;B?*!P5`&/EK.$XN48ZM^:\F7*$DI/2WEZHO\`P]^&&F>* M/#QU34KN[0O*R1QV[*H`'2^'_@Y/HGB&QU1M:CF%M, M)3&+1:+\ M'+[0]:M=2M]?A+02;MIM3AUZ%3\W0@D?C2ZQ\#;2YO9)M+U5K2%V+""6'S`G ML&W#CZ_G7KE%:?6JM[W(^KT[6L>._P#"BX1I1B_M5?&W1;:XT.TU?[MU M!,(-P'WT;)P?H1D?4^M5&K.L_9S>C)E3A27/%:H\S^)-QIUWX\U"?2YDF@D* M%GC.5+[0&P1UY'YYKW_P/HG_``C_`(/TZP=-LPC\R8'KYC?,P/TSC\*\E^%W M@2SUB^35;VX,D=HX=;;9P[=1DYZ#TQS7OE:8N:25)=",+!MNH^IYUXO^$NG> M)-0DU&TNVL+R4YEQ'OCD/KC(P?4@_AFN23X#WYDP^N6P3U$#$_EG^M>Y45C# M%58JR9K+#4Y.[1R7A/P%IOA'3[B&UD::[N%VRW,@Y([`#L/;]:Y?PK\(I_#? MB6RU=M9CG6V9B8Q;E2V5*]=Q]:]5HJ%7J*^N^Y7L8::;'->-_##^+O#QTQ+I M;9O-63S&3=TSQC(]:YG1?A;-I/A;7=&.JI*VIK&!*("!'M)/(W<]:]+HI1K3 MC'E3T'*E&4N9[GGO@/X;2^#=6N;V34X[L30&'8L)3'S`YZGTK*U_X)6.H:A) M=:5J)L4E8LUN\6]%)Z[<$$#VYKU>BJ^L5.;GOJ3["GR\MM#Q)?@-<[UW:]#M MSSBV.