XML 125 R14.htm IDEA: XBRL DOCUMENT v3.20.1
FAIR VALUE MEASUREMENTS
3 Months Ended
Mar. 31, 2020
FAIR VALUE MEASUREMENTS  
FAIR VALUE MEASUREMENTS 5. Fair Value Measurements

Fair Value Measurements on a Recurring Basis

Assets and liabilities recorded at fair value in the Condensed Consolidated Balance Sheets are measured and classified in accordance with a fair value hierarchy consisting of three “levels” based on the observability of valuation inputs:

Level 1: Fair value measurements based on quoted prices (unadjusted) in active markets that we have the ability to access for identical assets or liabilities. Market price data generally is obtained from exchange or dealer markets. We do not adjust the quoted price for such instruments.

Level 2: Fair value measurements based on inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals.

Level 3: Fair value measurements based on valuation techniques that use significant inputs that are unobservable. Both observable and unobservable inputs may be used to determine the fair values of positions classified in Level 3. The circumstances for using these measurements include those in which there is little, if any, market activity for the asset or liability. Therefore, we must make certain assumptions about the inputs a hypothetical market participant would use to value that asset or liability.

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls is determined based on the lowest level input that is significant to the fair value measurement in its entirety.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following table presents information about assets and liabilities measured at fair value on a recurring basis and indicates the level of the fair value measurement based on the observability of the inputs used:

March 31, 2020

 

 

 

 

 

 

Counterparty

Cash

 

(in millions)

 

Level 1

 

Level 2

 

Level 3

 

Netting(a)

Collateral

 

Total

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Bonds available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and government sponsored entities

$

239

$

5,450

$

-

$

-

$

-

$

5,689

Obligations of states, municipalities and political subdivisions

 

-

 

13,338

 

2,102

 

-

 

-

 

15,440

Non-U.S. governments

 

48

 

14,119

 

6

 

-

 

-

 

14,173

Corporate debt

 

-

 

143,107

 

1,215

 

-

 

-

 

144,322

RMBS

 

-

 

19,170

 

11,687

 

-

 

-

 

30,857

CMBS

 

-

 

13,080

 

1,146

 

-

 

-

 

14,226

CDO/ABS

 

-

 

8,301

 

8,768

 

-

 

-

 

17,069

Total bonds available for sale

 

287

 

216,565

 

24,924

 

-

 

-

 

241,776

Other bond securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and government sponsored entities

 

6

 

2,051

 

-

 

-

 

-

 

2,057

Non-U.S. governments

 

-

 

-

 

-

 

-

 

-

 

-

Corporate debt

 

-

 

16

 

-

 

-

 

-

 

16

RMBS

 

-

 

318

 

149

 

-

 

-

 

467

CMBS

 

-

 

229

 

42

 

-

 

-

 

271

CDO/ABS

 

-

 

164

 

2,378

 

-

 

-

 

2,542

Total other bond securities

 

6

 

2,778

 

2,569

 

-

 

-

 

5,353

Equity securities

 

582

 

23

 

19

 

-

 

-

 

624

Other invested assets(b)

 

-

 

80

 

1,467

 

-

 

-

 

1,547

Derivative assets:

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

2

 

6,621

 

-

 

-

 

-

 

6,623

Foreign exchange contracts

 

-

 

2,337

 

1

 

-

 

-

 

2,338

Equity contracts

 

87

 

1,003

 

150

 

-

 

-

 

1,240

Credit contracts

 

-

 

-

 

133

 

-

 

-

 

133

Other contracts

 

-

 

-

 

15

 

-

 

-

 

15

Counterparty netting and cash collateral

 

-

 

-

 

-

 

(4,645)

 

(4,840)

 

(9,485)

Total derivative assets

 

89

 

9,961

 

299

 

(4,645)

 

(4,840)

 

864

Short-term investments

 

1,732

 

6,454

 

-

 

-

 

-

 

8,186

Other assets

 

176

 

2,180

 

91

 

-

 

-

 

2,447

Separate account assets

 

74,591

 

4,245

 

-

 

-

 

-

 

78,836

Total

$

77,463

$

242,286

$

29,369

$

(4,645)

$

(4,840)

$

339,633

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Policyholder contract deposits

$

-

$

-

$

8,153

$

-

$

-

$

8,153

Derivative liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

2

 

4,224

 

-

 

-

 

-

 

4,226

Foreign exchange contracts

 

-

 

1,028

 

4

 

-

 

-

 

1,032

Equity contracts

 

8

 

62

 

7

 

-

 

-

 

77

Credit contracts

 

-

 

24

 

57

 

-

 

-

 

81

Other contracts

 

-

 

-

 

13

 

-

 

-

 

13

Counterparty netting and cash collateral

 

-

 

-

 

-

 

(4,645)

 

(147)

 

(4,792)

Total derivative liabilities

 

10

 

5,338

 

81

 

(4,645)

 

(147)

 

637

Other liabilities

 

-

 

-

 

-

 

-

 

-

 

-

Long-term debt

 

-

 

2,276

 

-

 

-

 

-

 

2,276

Total

$

10

$

7,614

$

8,234

$

(4,645)

$

(147)

$

11,066

December 31, 2019

 

 

 

 

 

 

Counterparty

Cash

 

(in millions)

 

Level 1

 

Level 2

 

Level 3

 

Netting(a)

 

Collateral

 

Total

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Bonds available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and government sponsored entities

$

135

$

5,245

$

-

$

-

$

-

$

5,380

Obligations of states, municipalities and political subdivisions

 

-

 

13,197

 

2,121

 

-

 

-

 

15,318

Non-U.S. governments

 

60

 

14,809

 

-

 

-

 

-

 

14,869

Corporate debt

 

-

 

147,973

 

1,663

 

-

 

-

 

149,636

RMBS

 

-

 

19,397

 

13,408

 

-

 

-

 

32,805

CMBS

 

-

 

13,377

 

1,053

 

-

 

-

 

14,430

CDO/ABS

 

-

 

10,962

 

7,686

 

-

 

-

 

18,648

Total bonds available for sale

 

195

 

224,960

 

25,931

 

-

 

-

 

251,086

Other bond securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and government sponsored entities

 

-

 

2,121

 

-

 

-

 

-

 

2,121

Non-U.S. governments

 

-

 

-

 

-

 

-

 

-

 

-

Corporate debt

 

-

 

18

 

-

 

-

 

-

 

18

RMBS

 

-

 

346

 

143

 

-

 

-

 

489

CMBS

 

-

 

272

 

50

 

-

 

-

 

322

CDO/ABS

 

-

 

187

 

3,545

 

-

 

-

 

3,732

Total other bond securities

 

-

 

2,944

 

3,738

 

-

 

-

 

6,682

Equity securities

 

756

 

77

 

8

 

-

 

-

 

841

Other invested assets(b)

 

-

 

86

 

1,192

 

-

 

-

 

1,278

Derivative assets:

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

1

 

3,199

 

-

 

-

 

-

 

3,200

Foreign exchange contracts

 

-

 

1,034

 

6

 

-

 

-

 

1,040

Equity contracts

 

5

 

593

 

171

 

-

 

-

 

769

Credit contracts

 

-

 

-

 

3

 

-

 

-

 

3

Other contracts

 

-

 

-

 

14

 

-

 

-

 

14

Counterparty netting and cash collateral

 

-

 

-

 

-

 

(2,427)

 

(1,806)

 

(4,233)

Total derivative assets

 

6

 

4,826

 

194

 

(2,427)

 

(1,806)

 

793

Short-term investments

 

2,299

 

3,044

 

-

 

-

 

-

 

5,343

Other assets

 

57

 

2,212

 

89

 

-

 

-

 

2,358

Separate account assets

 

89,069

 

4,203

 

-

 

-

 

-

 

93,272

Total

$

92,382

$

242,352

$

31,152

$

(2,427)

$

(1,806)

$

361,653

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Policyholder contract deposits

$

-

$

-

$

6,910

$

-

$

-

$

6,910

Derivative liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

4

 

2,745

 

-

 

-

 

-

 

2,749

Foreign exchange contracts

 

-

 

1,025

 

-

 

-

 

-

 

1,025

Equity contracts

 

8

 

111

 

20

 

-

 

-

 

139

Credit contracts

 

-

 

24

 

65

 

-

 

-

 

89

Other contracts

 

-

 

-

 

7

 

-

 

-

 

7

Counterparty netting and cash collateral

 

-

 

-

 

-

 

(2,427)

 

(527)

 

(2,954)

Total derivative liabilities

 

12

 

3,905

 

92

 

(2,427)

 

(527)

 

1,055

Other liabilities

 

-

 

45

 

-

 

-

 

-

 

45

Long-term debt

 

-

 

2,062

 

-

 

-

 

-

 

2,062

Total

$

12

$

6,012

$

7,002

$

(2,427)

$

(527)

$

10,072

(a)Represents netting of derivative exposures covered by qualifying master netting agreements.

(b)Excludes investments that are measured at fair value using the net asset value (NAV) per share (or its equivalent), which totaled $5.0 billion and $5.5 billion as of March 31, 2020 and December 31, 2019, respectively.

 

Changes in Level 3 Recurring Fair Value Measurements

The following tables present changes during the three-month periods ended March 31, 2020 and 2019 in Level 3 assets and liabilities measured at fair value on a recurring basis, and the realized and unrealized gains (losses) related to the Level 3 assets and liabilities in the Condensed Consolidated Balance Sheets at March 31, 2020 and 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized Gains

 

 

 

 

Net

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in

 

(Losses) Included in

 

 

 

 

Realized and

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized Gains

 

Other Comprehensive

 

 

 

 

Unrealized

 

 

 

Purchases,

 

 

 

 

 

 

 

 

 

(Losses) Included

 

Income (Loss) for

 

 

Fair Value

Gains (Losses)

 

Other

 

Sales,

 

Gross

 

Gross

 

Reclassification

 

Fair Value

 

in Income on

 

Recurring Level 3

 

 

Beginning

 

Included

Comprehensive

 

Issuances and

Transfers

Transfers

 

of Held

 

End

 

Instruments Held

 

Instruments Held

(in millions)

 

of Period

 

in Income

 

Income (Loss)

Settlements, Net

 

In

 

Out

 

for Sale(a)

 

of Period

 

at End of Period

 

at End of Period

Three Months Ended March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of states,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

municipalities and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

political subdivisions

$

2,121

$

5

$

(55)

$

137

$

27

$

(133)

$

-

$

2,102

$

-

$

(51)

Non-U.S. governments

 

-

 

-

 

-

 

-

 

6

 

-

 

-

 

6

 

-

 

-

Corporate debt

 

1,663

 

(67)

 

(81)

 

7

 

103

 

(410)

 

-

 

1,215

 

-

 

(29)

RMBS

 

13,408

 

132

 

(1,623)

 

(223)

 

19

 

(26)

 

-

 

11,687

 

-

 

(1,505)

CMBS

 

1,053

 

7

 

19

 

44

 

23

 

-

 

-

 

1,146

 

-

 

21

CDO/ABS

 

7,686

 

17

 

(557)

 

47

 

1,603

 

(28)

 

-

 

8,768

 

-

 

(536)

Total bonds available for sale(b)

 

25,931

 

94

 

(2,297)

 

12

 

1,781

 

(597)

 

-

 

24,924

 

-

 

(2,100)

Other bond securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate debt

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

RMBS

 

143

 

(14)

 

-

 

20

 

-

 

-

 

-

 

149

 

(14)

 

-

CMBS

 

50

 

(7)

 

-

 

(1)

 

-

 

-

 

-

 

42

 

(8)

 

-

CDO/ABS

 

3,545

 

(173)

 

-

 

(994)

 

-

 

-

 

-

 

2,378

 

(262)

 

-

Total other bond securities

 

3,738

 

(194)

 

-

 

(975)

 

-

 

-

 

-

 

2,569

 

(284)

 

-

Equity securities

 

8

 

(1)

 

1

 

10

 

1

 

-

 

-

 

19

 

-

 

-

Mortgage and other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

receivable

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Other invested assets

 

1,192

 

(4)

 

-

 

129

 

150

 

-

 

-

 

1,467

 

14

 

-

Other assets

 

89

 

-

 

-

 

5

 

-

 

-

 

(3)

 

91

 

-

 

-

Total

$

30,958

$

(105)

$

(2,296)

$

(819)

$

1,932

$

(597)

$

(3)

$

29,070

$

(270)

$

(2,100)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized Gains

 

 

 

 

Net

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in

 

(Losses) Included in

 

 

 

 

Realized and

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized Gains

 

Other Comprehensive

 

 

 

 

Unrealized

 

 

 

Purchases,

 

 

 

 

 

 

 

 

 

(Losses) Included

 

Income (Loss) for

 

 

Fair Value

(Gains) Losses

 

Other

 

Sales,

 

Gross

 

Gross

 

Reclassification

 

Fair Value

 

in Income on

 

Recurring Level 3

 

 

Beginning

 

Included

Comprehensive

 

Issuances and

Transfers

Transfers

 

of Held

 

End

 

Instruments Held

 

Instruments Held

(in millions)

 

of Period

 

in Income

 

Income (Loss)

Settlements, Net

 

In

 

Out

 

for Sale(a)

 

of Period

 

at End of Period

 

at End of Period

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Policyholder contract deposits

$

6,910

$

1,171

$

-

$

72

$

-

$

-

$

-

$

8,153

$

(884)

$

-

Derivative liabilities, net:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Foreign exchange contracts

 

(6)

 

3

 

-

 

6

 

-

 

-

 

-

 

3

 

1

 

-

Equity contracts

 

(151)

 

(26)

 

-

 

34

 

-

 

-

 

-

 

(143)

 

(14)

 

-

Credit contracts

 

62

 

(124)

 

-

 

(14)

 

-

 

-

 

-

 

(76)

 

118

 

-

Other contracts

 

(7)

 

(10)

 

-

 

15

 

-

 

-

 

-

 

(2)

 

10

 

-

Total derivative liabilities, net(c)

 

(102)

 

(157)

 

-

 

41

 

-

 

-

 

-

 

(218)

 

115

 

-

Total

$

6,808

$

1,014

$

-

$

113

$

-

$

-

$

-

$

7,935

$

(769)

$

-

 

 

 

 

Net

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in

 

 

 

 

Realized and

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized Gains

 

 

 

 

Unrealized

 

 

 

Purchases,

 

 

 

 

 

 

 

 

 

(Losses) Included

 

 

Fair Value

Gains (Losses)

 

Other

 

Sales,

 

Gross

 

Gross

 

Reclassification

 

Fair Value

 

in Income on

 

 

Beginning

 

Included

Comprehensive

 

Issuances and

 

Transfers

 

Transfers

 

of Held

 

End

 

Instruments Held

(in millions)

 

of Period

 

in Income

 

Income (Loss)

Settlements, Net

 

In

 

Out

 

for Sale(a)

 

of Period

 

at End of Period

Three Months Ended March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of states, municipalities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and political subdivisions

$

2,000

$

(1)

$

97

$

24

$

29

$

(13)

$

-

$

2,136

$

-

Non-U.S. governments

 

11

 

-

 

-

 

(4)

 

-

 

(4)

 

-

 

3

 

-

Corporate debt

 

864

 

(3)

 

38

 

34

 

654

 

(55)

 

-

 

1,532

 

-

RMBS

 

14,199

 

227

 

24

 

(412)

 

23

 

(16)

 

-

 

14,045

 

-

CMBS

 

917

 

1

 

17

 

146

 

-

 

(189)

 

-

 

892

 

-

CDO/ABS

 

9,102

 

4

 

54

 

(45)

 

92

 

(367)

 

-

 

8,840

 

-

Total bonds available for sale

 

27,093

 

228

 

230

 

(257)

 

798

 

(644)

 

-

 

27,448

 

-

Other bond securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate debt

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

RMBS

 

1,290

 

17

 

-

 

(41)

 

-

 

-

 

-

 

1,266

 

-

CMBS

 

77

 

4

 

-

 

3

 

-

 

-

 

-

 

84

 

3

CDO/ABS

 

4,478

 

68

 

-

 

(201)

 

-

 

(96)

 

-

 

4,249

 

24

Total other bond securities

 

5,845

 

89

 

-

 

(239)

 

-

 

(96)

 

-

 

5,599

 

27

Equity securities

 

27

 

-

 

-

 

-

 

-

 

(1)

 

-

 

26

 

-

Mortgage and other loans receivable

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Other invested assets

 

587

 

-

 

-

 

4

 

-

 

-

 

-

 

591

 

2

Other assets

 

58

 

-

 

-

 

1

 

-

 

-

 

-

 

59

 

-

Total

$

33,610

$

317

$

230

$

(491)

$

798

$

(741)

$

-

$

33,723

$

29

 

 

 

 

Net

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in

 

 

 

 

Realized and

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized Gains

 

 

 

 

Unrealized

 

 

 

Purchases,

 

 

 

 

 

 

 

 

 

(Losses) Included

 

 

Fair Value

 

(Gains) Losses

 

Other

 

Sales,

 

Gross

 

Gross

 

Reclassification

 

Fair Value

 

in Income on

 

 

Beginning

 

Included

Comprehensive

 

Issuances and

 

Transfers

 

Transfers

 

of Held

 

End

 

Instruments Held

(in millions)

 

of Period

 

in Income

 

Income (Loss)

Settlements, Net

 

In

 

Out

 

for Sale(a)

 

of Period

 

at End of Period

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Policyholder contract deposits

$

4,116

$

569

$

-

$

193

$

-

$

-

$

-

$

4,878

$

(521)

Derivative liabilities, net:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

15

 

1

 

-

 

(1)

 

-

 

-

 

-

 

15

 

(1)

Foreign exchange contracts

 

(5)

 

(5)

 

-

 

9

 

-

 

-

 

-

 

(1)

 

(1)

Equity contracts

 

(75)

 

(16)

 

-

 

(5)

 

-

 

-

 

-

 

(96)

 

19

Credit contracts

 

227

 

(3)

 

-

 

(2)

 

-

 

-

 

-

 

222

 

4

Other contracts

 

(9)

 

(17)

 

-

 

18

 

-

 

-

 

-

 

(8)

 

17

Total derivative liabilities, net(c)

 

153

 

(40)

 

-

 

19

 

-

 

-

 

-

 

132

 

38

Total

$

4,269

$

529

$

-

$

212

$

-

$

-

$

-

$

5,010

$

(483)

(a)Reported in Other assets in the Condensed Consolidated Balance Sheets.

(b)As a result of the adoption of the Financial Instruments Credit Losses Standard on January 1, 2020, credit losses are included in net realized and unrealized (gains) losses included in income.

(c)Total Level 3 derivative exposures have been netted in these tables for presentation purposes only.

 

Net realized and unrealized gains and losses included in income related to Level 3 assets and liabilities shown above are reported in the Condensed Consolidated Statements of Income as follows:

 

 

Net

 

Net Realized

 

 

 

 

 

 

Investment

 

Capital

 

Other

 

 

(in millions)

 

Income

Gains (Losses)

 

Income

 

Total

Three Months Ended March 31, 2020

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

Bonds available for sale*

$

198

$

(104)

$

-

$

94

Other bond securities

 

(462)

 

268

 

-

 

(194)

Equity securities

 

-

 

(1)

 

-

 

(1)

Other invested assets

 

(4)

 

-

 

-

 

(4)

Three Months Ended March 31, 2019

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

Bonds available for sale

$

242

$

(14)

$

-

$

228

Other bond securities

 

87

 

2

 

-

 

89

Equity securities

 

-

 

-

 

-

 

-

Other invested assets

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

Net

 

Net Realized

 

 

 

 

 

 

Investment

 

Capital

 

Other

 

 

(in millions)

 

Income

(Gains) Losses

 

Income

 

Total

Three Months Ended March 31, 2020

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Policyholder contract deposits

$

-

$

1,171

$

-

$

1,171

Derivative liabilities, net

 

-

 

(143)

 

(14)

 

(157)

Three Months Ended March 31, 2019

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Policyholder contract deposits

$

-

$

569

$

-

$

569

Derivative liabilities, net

 

-

 

(24)

 

(16)

 

(40)

*As a result of the adoption of the Financial Instruments Credit Losses Standard on January 1, 2020, credit losses are included in net realized capital gains (losses).

 

The following table presents the gross components of purchases, sales, issuances and settlements, net, shown above, for the three-month periods ended March 31, 2020 and 2019 related to Level 3 assets and liabilities in the Condensed Consolidated Balance Sheets:

 

 

 

 

 

 

Issuances

 

Purchases, Sales,

 

 

 

 

 

 

and

 

Issuances and

(in millions)

 

Purchases

 

Sales

 

Settlements(a)

 

Settlements, Net(a)

Three Months Ended March 31, 2020

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

Bonds available for sale:

 

 

 

 

 

 

 

 

Obligations of states, municipalities and political subdivisions

$

145

$

(2)

$

(6)

$

137

Non-U.S. governments

 

-

 

-

 

-

 

-

Corporate debt

 

112

 

(5)

 

(100)

 

7

RMBS

 

336

 

-

 

(559)

 

(223)

CMBS

 

53

 

(2)

 

(7)

 

44

CDO/ABS

 

225

 

(22)

 

(156)

 

47

Total bonds available for sale

 

871

 

(31)

 

(828)

 

12

Other bond securities:

 

 

 

 

 

 

 

 

RMBS

 

25

 

-

 

(5)

 

20

CMBS

 

-

 

-

 

(1)

 

(1)

CDO/ABS

 

35

 

(579)

 

(450)

 

(994)

Total other bond securities

 

60

 

(579)

 

(456)

 

(975)

Equity securities

 

10

 

-

 

-

 

10

Mortgage and other loans receivable

 

-

 

-

 

-

 

-

Other invested assets

 

174

 

-

 

(45)

 

129

Other assets

 

-

 

-

 

5

 

5

Total assets

$

1,115

$

(610)

$

(1,324)

$

(819)

Liabilities:

 

 

 

 

 

 

 

 

Policyholder contract deposits

$

-

$

222

$

(150)

$

72

Derivative liabilities, net

 

(15)

 

8

 

48

 

41

Total liabilities

$

(15)

$

230

$

(102)

$

113

Three Months Ended March 31, 2019

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

Bonds available for sale:

 

 

 

 

 

 

 

 

Obligations of states, municipalities and political subdivisions

$

47

$

(15)

$

(8)

$

24

Non-U.S. governments

 

-

 

-

 

(4)

 

(4)

Corporate debt

 

49

 

-

 

(15)

 

34

RMBS

 

307

 

(26)

 

(693)

 

(412)

CMBS

 

184

 

-

 

(38)

 

146

CDO/ABS

 

198

 

(156)

 

(87)

 

(45)

Total bonds available for sale

 

785

 

(197)

 

(845)

 

(257)

Other bond securities:

 

 

 

 

 

 

 

 

Corporate debt

 

-

 

-

 

-

 

-

RMBS

 

-

 

-

 

(41)

 

(41)

CMBS

 

4

 

-

 

(1)

 

3

CDO/ABS

 

-

 

-

 

(201)

 

(201)

Total other bond securities

 

4

 

-

 

(243)

 

(239)

Equity securities

 

-

 

-

 

-

 

-

Mortgage and other loans receivable

 

-

 

-

 

-

 

-

Other invested assets

 

4

 

-

 

-

 

4

Other assets

 

-

 

-

 

1

 

1

Total assets

$

793

$

(197)

$

(1,087)

$

(491)

Liabilities:

 

 

 

 

 

 

 

 

Policyholder contract deposits

$

-

$

173

$

20

$

193

Derivative liabilities, net

 

(13)

 

-

 

32

 

19

Total liabilities

$

(13)

$

173

$

52

$

212

(a)There were no issuances during the three-month periods ended March 31, 2020 and 2019.

 

Both observable and unobservable inputs may be used to determine the fair values of positions classified in Level 3 in the tables above. As a result, the unrealized gains (losses) on instruments held at March 31, 2020 and 2019 may include changes in fair value that were attributable to both observable (e.g., changes in market interest rates) and unobservable inputs (e.g., changes in unobservable long-dated volatilities).

Transfers of Level 3 Assets and Liabilities

The Net realized and unrealized gains (losses) included in income (loss) or Other comprehensive income (loss) as shown in the table above excludes $(156) million and $(55) million of net gains (losses) related to assets and liabilities transferred into Level 3 during the three-month periods ended March 31, 2020 and 2019, respectively, and includes $(55) million and $(1) million of net gains (losses) related to assets and liabilities transferred out of Level 3 during the three-month periods ended March 31, 2020 and 2019, respectively.

Transfers of Level 3 Assets

During the three-month periods ended March 31, 2020 and 2019, transfers into Level 3 assets primarily included certain investments in private placement corporate debt, RMBS, CMBS and CDO/ABS. Transfers of private placement corporate debt and certain ABS into Level 3 assets were primarily the result of limited market pricing information that required us to determine fair value for these securities based on inputs that are adjusted to better reflect our own assumptions regarding the characteristics of a specific security or associated market liquidity. The transfers of investments in RMBS, CMBS and CDO and certain ABS into Level 3 assets were due to diminished market transparency and liquidity for individual security types.

During the three-month periods ended March 31, 2020 and 2019, transfers out of Level 3 assets primarily included private placement and other corporate debt, CMBS, RMBS, CDO/ABS and certain investments in municipal securities. Transfers of certain investments in municipal securities, corporate debt, RMBS, CMBS and CDO/ABS out of Level 3 assets were based on consideration of market liquidity as well as related transparency of pricing and associated observable inputs for these investments. Transfers of certain investments in private placement corporate debt and certain ABS out of Level 3 assets were primarily the result of using observable pricing information that reflects the fair value of those securities without the need for adjustment based on our own assumptions regarding the characteristics of a specific security or the current liquidity in the market.

Transfers of Level 3 Liabilities

There were no significant transfers of derivative or other liabilities into or out of Level 3 for the three-month periods ended March 31, 2020 and 2019.

QUANTITATIVE INFORMATION ABOUT LEVEL 3 FAIR VALUE MEASUREMENTS

The table below presents information about the significant unobservable inputs used for recurring fair value measurements for certain Level 3 instruments, and includes only those instruments for which information about the inputs is reasonably available to us, such as data from independent third-party valuation service providers and from internal valuation models. Because input information from third-parties with respect to certain Level 3 instruments (primarily CDO/ABS) may not be reasonably available to us, balances shown below may not equal total amounts reported for such Level 3 assets and liabilities:

 

Fair Value at

 

 

 

 

March 31,

Valuation

 

Range

(in millions)

2020

Technique

Unobservable Input(b)

(Weighted Average)

Assets:

 

 

 

 

 

 

 

 

 

 

 

Obligations of states, municipalities

 

 

 

 

 

and political subdivisions

$

1,616

Discounted cash flow

Yield

3.37% - 4.13% (3.75%)

 

 

 

 

 

 

Corporate debt

 

982

Discounted cash flow

Yield

2.11% - 6.18% (4.14%)

 

 

 

 

 

 

RMBS(a)

 

10,762

Discounted cash flow

Constant prepayment rate

4.46% - 13.12% (8.79%)

 

 

 

 

Loss severity

30.78% - 76.29% (53.53%)

 

 

 

 

Constant default rate

1.41% - 5.86% (3.63%)

 

 

 

 

Yield

4.01% - 6.89% (5.45%)

 

 

 

 

 

 

CDO/ABS(a)

 

6,914

Discounted cash flow

Yield

3.93% - 7.94% (5.94%)

 

 

 

 

 

 

CMBS

 

555

Discounted cash flow

Yield

1.06% - 6.94% (4.00%)

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Embedded derivatives within

 

 

 

 

 

Policyholder contract deposits:

 

 

 

 

 

 

 

 

 

 

 

Guaranteed minimum withdrawal benefits (GMWB)

 

3,978

Discounted cash flow

Equity volatility

7.00% - 57.00%

 

 

 

 

Base lapse rate

0.00% - 13.00%

 

 

 

 

Dynamic lapse multiplier

50.00% - 143.00%

 

 

 

 

Mortality multiplier(c)

38.00% - 147.00%

 

 

 

 

Utilization

90.00% - 100.00%

 

 

 

 

Equity / interest rate correlation

20.00% - 40.00%

 

 

 

 

NPA(d)

1.31% - 2.80%

 

 

 

 

 

 

Index annuities

 

3,719

Discounted cash flow

Lapse rate

0.31% - 50.00%

 

 

 

 

Mortality multiplier(c)

24.00% - 180.00%

 

 

 

 

Option budget

0.00% - 4.00%

 

 

 

 

NPA(d)

1.31% - 2.80%

 

 

 

 

 

 

Indexed life

 

434

Discounted cash flow

Base lapse rate

0.00% - 37.97%

 

 

 

 

Mortality rate

0.00% - 100.00%

 

 

 

 

NPA(d)

1.31% - 2.80%

 

 

 

 

 

 

 

 

Fair Value at

 

 

 

 

 

December 31,

Valuation

 

Range

(in millions)

 

2019

Technique

Unobservable Input(b)

(Weighted Average)

Assets:

 

 

 

 

 

 

 

 

 

 

 

Obligations of states, municipalities

 

 

 

 

 

and political subdivisions

$

1,633

Discounted cash flow

Yield

3.35% - 3.95% (3.65%)

 

 

 

 

 

 

Corporate debt

 

1,087

Discounted cash flow

Yield

3.48% - 6.22% (4.85%)

 

 

 

 

 

 

RMBS(a)

 

11,746

Discounted cash flow

Constant prepayment rate

4.00% - 12.89% (8.44%)

 

 

 

 

Loss severity

33.68% - 76.91% (55.29%)

 

 

 

 

Constant default rate

1.68% - 6.17% (3.93%)

 

 

 

 

Yield

2.52% - 4.53% (3.52%)

 

 

 

 

 

 

CDO/ABS(a)

 

6,025

Discounted cash flow

Yield

2.92% - 4.91% (3.91%)

 

 

 

 

 

 

CMBS

 

476

Discounted cash flow

Yield

2.77% - 5.18% (3.97%)

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Embedded derivatives within

 

 

 

 

 

Policyholder contract deposits:

 

 

 

 

 

 

 

 

 

 

 

GMWB

 

2,474

Discounted cash flow

Equity volatility

6.15% - 48.85%

 

 

 

 

Base lapse rate

0.16% - 12.60%

 

 

 

 

Dynamic lapse multiplier

50.00% - 143.00%

 

 

 

 

Mortality multiplier(c)

38.00% - 147.00%

 

 

 

 

Utilization

90.00% - 100.00%

 

 

 

 

Equity / interest rate correlation

20.00% - 40.00%

 

 

 

 

NPA(d)

0.12% - 1.53%

 

 

 

 

 

 

Index annuities

 

3,895

Discounted cash flow

Lapse rate

0.31% - 50.00%

 

 

 

 

Mortality multiplier(c)

24.00% - 180.00%

 

 

 

 

Option budget

1.00% - 4.00%

 

 

 

 

NPA(d)

0.12% - 1.53%

Indexed life

 

510

Discounted cash flow

Base lapse rate

0.00% - 37.97%

 

 

 

 

Mortality rate

0.00% - 100.00%

 

 

 

 

NPA(d)

0.12% - 1.53%

(a)Information received from third-party valuation service providers. The ranges of the unobservable inputs for constant prepayment rate, loss severity and constant default rate relate to each of the individual underlying mortgage loans that comprise the entire portfolio of securities in the RMBS and CDO securitization vehicles and not necessarily to the securitization vehicle bonds (tranches) purchased by us. The ranges of these inputs do not directly correlate to changes in the fair values of the tranches purchased by us, because there are other factors relevant to the fair values of specific tranches owned by us including, but not limited to, purchase price, position in the waterfall, senior versus subordinated position and attachment points. The weighted averaging for fixed maturity securities is based on the estimated fair value of the securities.

(b)Represents discount rates, estimates and assumptions that we believe would be used by market participants when valuing these assets and liabilities.

(c)Mortality inputs are shown as multipliers of the 2012 Individual Annuity Mortality Basic table.

(d)The non-performance risk adjustment (NPA) applied as a spread over risk-free curve for discounting.

The ranges of reported inputs for Obligations of states, municipalities and political subdivisions, Corporate debt, RMBS, CDO/ABS, and CMBS valued using a discounted cash flow technique consist of one standard deviation in either direction from the value-weighted average. The preceding table does not give effect to our risk management practices that might offset risks inherent in these Level 3 assets and liabilities.

 

Interrelationships between Unobservable Inputs

We consider unobservable inputs to be those for which market data is not available and that are developed using the best information available to us about the assumptions that market participants would use when pricing the asset or liability. Relevant inputs vary depending on the nature of the instrument being measured at fair value. The following paragraphs provide a general description of significant unobservable inputs along with interrelationships between and among the significant unobservable inputs and their impact on the fair value measurements. In practice, simultaneous changes in assumptions may not always have a linear effect on the inputs discussed below. Interrelationships may also exist between observable and unobservable inputs. Such relationships have not been included in the discussion below. For each of the individual relationships described below, the inverse relationship would also generally apply.

Fixed Maturity Securities

The significant unobservable input used in the fair value measurement of fixed maturity securities is yield. The yield is affected by the market movements in credit spreads and U.S. Treasury yields. The yield may be affected by other factors including constant prepayment rates, loss severity, and constant default rates. In general, increases in the yield would decrease the fair value of investments, and conversely, decreases in the yield would increase the fair value of investments.

Embedded derivatives within Policyholder contract deposits

Embedded derivatives reported within Policyholder contract deposits include interest crediting rates based on market indices within index annuities, indexed life, and GICs as well as GMWB within variable annuity and certain index annuity products. For any given contract, assumptions for unobservable inputs vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative. The following unobservable inputs are used for valuing embedded derivatives measured at fair value:

Long-term equity volatilities represent equity volatility beyond the period for which observable equity volatilities are available. Increases in assumed volatility will generally increase the fair value of both the projected cash flows from rider fees as well as the projected cash flows related to benefit payments. Therefore, the net change in the fair value of the liability may be either a decrease or an increase, depending on the relative changes in projected rider fees and projected benefit payments.

Equity / interest rate correlation estimates the relationship between changes in equity returns and interest rates in the economic scenario generator used to value our GMWB embedded derivatives. In general, a higher positive correlation assumes that equity markets and interest rates move in a more correlated fashion, which generally increases the fair value of the liability.

Base lapse rate assumptions are determined by company experience and are adjusted at the contract level using a dynamic lapse function, which reduces the base lapse rate when the contract is in-the-money (when the contract holder’s guaranteed value, as estimated by the company, is worth more than their underlying account value). Lapse rates are also generally assumed to be lower in periods when a surrender charge applies. Increases in assumed lapse rates will generally decrease the fair value of the liability, as fewer policyholders would persist to collect guaranteed withdrawal amounts.

Mortality rate assumptions, which vary by age and gender, are based on company experience and include a mortality improvement assumption. Increases in assumed mortality rates will decrease the fair value of the liability, while lower mortality rate assumptions will generally increase the fair value of the liability, because guaranteed payments will be made for a longer period of time.

Utilization assumptions estimate the timing when policyholders with a GMWB will elect to utilize their benefit and begin taking withdrawals. The assumptions may vary by the type of guarantee, tax-qualified status, the contract’s withdrawal history and the age of the policyholder. Utilization assumptions are based on company experience, which includes partial withdrawal behavior. Increases in assumed utilization rates will generally increase the fair value of the liability.

Option budget estimates the expected long-term cost of options used to hedge exposures associated with equity price changes. The level of option budgets determines future costs of the options, which impacts the growth in account value and the valuation of embedded derivatives.

Investments in Certain Entities Carried at Fair Value Using Net Asset Value Per Share

The following table includes information related to our investments in certain other invested assets, including private equity funds, hedge funds and other alternative investments that calculate net asset value per share (or its equivalent). For these investments, which are measured at fair value on a recurring basis, we use the net asset value per share to measure fair value.

 

 

March 31, 2020

 

December 31, 2019

 

 

 

Fair Value

 

 

 

Fair Value

 

 

 

 

 

Using NAV

 

 

 

Using NAV

 

 

 

 

 

Per Share (or

 

Unfunded

 

Per Share (or

 

Unfunded

(in millions)

Investment Category Includes

 

its equivalent)

 

Commitments

 

its equivalent)

 

Commitments

Investment Category

 

 

 

 

 

 

 

 

 

 

Private equity funds:

 

 

 

 

 

 

 

 

 

 

Leveraged buyout

Debt and/or equity investments made as part of a transaction in which assets of mature companies are acquired from the current shareholders, typically with the use of financial leverage

$

1,245

$

1,454

 

$

1,189

$

1,543

 

 

 

 

 

 

 

 

 

 

 

Real Estate / Infrastructure

Investments in real estate properties and infrastructure positions, including power plants and other energy generating facilities

 

412

 

451

 

 

400

 

290

 

 

 

 

 

 

 

 

 

 

 

Venture capital

Early-stage, high-potential, growth companies expected to generate a return through an eventual realization event, such as an initial public offering or sale of the company

 

130

 

142

 

 

111

 

155

 

 

 

 

 

 

 

 

 

 

 

Growth Equity

Funds that make investments in established companies for the purpose of growing their businesses

 

480

 

87

 

 

422

 

57

 

 

 

 

 

 

 

 

 

 

 

Mezzanine

Funds that make investments in the junior debt and equity securities of leveraged companies

 

377

 

339

 

 

325

 

414

 

 

 

 

 

 

 

 

 

 

 

Other

Includes distressed funds that invest in securities of companies that are in default or under bankruptcy protection, as well as funds that have multi-strategy, and other strategies

 

769

 

135

 

 

773

 

206

Total private equity funds

 

3,413

 

2,608

 

 

3,220

 

2,665

Hedge funds:

 

 

 

 

 

 

 

 

 

 

Event-driven

Securities of companies undergoing material structural changes, including mergers, acquisitions and other reorganizations

 

361

 

-

 

 

727

 

-

 

 

 

 

 

 

 

 

 

 

 

Long-short

Securities that the manager believes are undervalued, with corresponding short positions to hedge market risk

 

408

 

-

 

 

539

 

-

 

 

 

 

 

 

 

 

 

 

 

Macro

Investments that take long and short positions in financial instruments based on a top-down view of certain economic and capital market conditions

 

697

 

-

 

 

894

 

-

 

 

 

 

 

 

 

 

 

 

 

Distressed

Securities of companies that are in default, under bankruptcy protection or troubled

 

-

 

-

 

 

1

 

-

 

 

 

 

 

 

 

 

 

 

 

Other

Includes investments held in funds that are less liquid, as well as other strategies which allow for broader allocation between public and private investments

 

150

 

1

 

 

168

 

1

Total hedge funds

 

 

1,616

 

1

 

 

2,329

 

1

Total

 

$

5,029

$

2,609

 

$

5,549

$

2,666

Private equity fund investments included above are not redeemable, because distributions from the funds will be received when underlying investments of the funds are liquidated. Private equity funds are generally expected to have 10-year lives at their inception, but these lives may be extended at the fund manager’s discretion, typically in one or two-year increments.

 

The hedge fund investments included above, which are carried at fair value, are generally redeemable subject to the redemption notices period. The majority of our hedge fund investments are redeemable monthly or quarterly.

Fair Value Option

The following table presents the gains or losses recorded related to the eligible instruments for which we elected the fair value option:

Three Months Ended March 31,

 

 

Gain (Loss)

(in millions)

 

 

 

2020

 

2019

Assets:

 

 

 

 

 

 

Bonds

 

 

$

(60)

$

355

Alternative investments(a)

 

 

 

(139)

 

230

Liabilities:

 

 

 

 

 

 

Long-term debt(b)

 

 

 

(203)

 

(60)

Total gain (loss)

 

 

$

(402)

$

525

(a)Includes certain hedge funds, private equity funds and other investment partnerships.

(b)Includes GIAs, notes, bonds and mortgages payable.

We calculate the effect of these credit spread changes using discounted cash flow techniques that incorporate current market interest rates, our observable credit spreads on these liabilities and other factors that mitigate the risk of nonperformance such as cash collateral posted.

The following table presents the difference between fair value and the aggregate contractual principal amount of long-term debt for which the fair value option was elected:

 

March 31, 2020

 

December 31, 2019

 

 

 

Outstanding

 

 

 

 

 

Outstanding

 

 

(in millions)

Fair Value

Principal Amount

Difference

 

Fair Value

Principal Amount

Difference

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt*

$

2,276

$

1,543

$

733

 

$

2,062

$

1,502

$

560

*Includes GIAs, notes, bonds, loans and mortgages payable.

FAIR VALUE MEASUREMENTS ON A NON-RECURRING BASIS

The following table presents assets measured at fair value on a non-recurring basis at the time of impairment and the related impairment charges recorded during the periods presented:

 

 

 

 

Assets at Fair Value

 

Impairment Charges

 

 

 

 

Non-Recurring Basis

 

Three Months Ended March 31,

(in millions)

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

2020

 

2019

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other investments

 

 

$

-

$

-

$

97

$

97

 

$

11

$

41

Other assets

 

 

 

-

 

-

 

-

 

-

 

 

12

 

8

Total

 

 

$

-

$

-

$

97

$

97

 

$

23

$

49

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other investments

 

 

$

-

$

-

$

329

$

329

 

 

 

 

 

Other assets

 

 

 

-

 

-

 

1

 

1

 

 

 

 

 

Total

 

 

$

-

$

-

$

330

$

330

 

 

 

 

 

FAIR VALUE INFORMATION ABOUT FINANCIAL INSTRUMENTS NOT MEASURED AT FAIR VALUE

The following table presents the carrying amounts and estimated fair values of our financial instruments not measured at fair value and indicates the level in the fair value hierarchy of the estimated fair value measurement based on the observability of the inputs used:

 

Estimated Fair Value

 

Carrying

(in millions)

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Value

March 31, 2020

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

Mortgage and other loans receivable

$

-

$

100

$

47,508

$

47,608

$

46,844

Other invested assets

 

-

 

772

 

6

 

778

 

778

Short-term investments

 

-

 

11,587

 

-

 

11,587

 

11,587

Cash

 

2,738

 

-

 

-

 

2,738

 

2,738

Other assets

 

340

 

34

 

-

 

374

 

374

Liabilities:

 

 

 

 

 

 

 

 

 

 

Policyholder contract deposits associated

 

 

 

 

 

 

 

 

 

 

with investment-type contracts

 

-

 

246

 

137,161

 

137,407

 

127,194

Other liabilities

 

14

 

4,333

 

-

 

4,347

 

4,347

Long-term debt and debt of consolidated investment entities

 

-

 

24,765

 

9,114

 

33,879

 

33,134

Separate account liabilities - investment contracts

 

-

 

74,711

 

-

 

74,711

 

74,711

December 31, 2019

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

Mortgage and other loans receivable

$

-

$

101

$

48,904

$

49,005

$

46,984

Other invested assets

 

-

 

735

 

6

 

741

 

742

Short-term investments

 

-

 

7,887

 

-

 

7,887

 

7,887

Cash

 

2,856

 

-

 

-

 

2,856

 

2,856

Other assets

 

291

 

20

 

-

 

311

 

311

Liabilities:

 

 

 

 

 

 

 

 

 

 

Policyholder contract deposits associated

 

 

 

 

 

 

 

 

 

 

with investment-type contracts

 

-

 

255

 

132,991

 

133,246

 

126,137

Other liabilities

 

15

 

3,048

 

-

 

3,063

 

3,063

Long-term debt and debt of consolidated investment entities

 

-

 

27,024

 

8,883

 

35,907

 

33,288

Separate account liabilities - investment contracts

 

-

 

88,770

 

-

 

88,770

 

88,770