Schedule of Undiscounted, Incurred and Paid Losses and Allocated Loss Adjustment Expenses by Accident Year, on a Net Basis After Reinsurance |
The following tables present undiscounted, incurred and paid losses and allocated loss adjustment expenses by accident year, on a net basis after reinsurance, with a separate presentation of the ADC excluding the related amortization of the deferred gain: Incurred Losses and Allocated Loss Adjustment Expenses, Undiscounted and Net of Reinsurance | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Years Ended December 31, (in millions) | | December 31, 2024 | | | | | Accident Year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 Prior Year Development Excluding the Impact of ADC | Total of IBNR Liabilities Plus Expected Development on Reported Losses | Cumulative Number of Reported Claims | Incurred Impact of ADC | IBNR Impact of ADC | 2024 (Net of Impact of ADC) | Total of IBNR Liabilities Net of Impact of ADC | | Unaudited | | | | | | | | | 2015 | $ | 1,708 | | $ | 1,864 | | $ | 1,866 | | $ | 1,814 | | $ | 1,722 | | $ | 1,675 | | $ | 1,634 | | $ | 1,612 | | $ | 1,592 | | $ | 1,464 | | $ | (128) | | $ | 179 | | 37,763 | | $ | (317) | | $ | (144) | | $ | 1,147 | | $ | 35 | | 2016 | | 1,299 | | 1,346 | | 1,318 | | 1,140 | | 1,090 | | 1,075 | | 1,036 | | 1,025 | | 986 | | (39) | | 178 | | 32,178 | | — | | — | | 986 | | 178 | | 2017 | | | 789 | | 850 | | 776 | | 763 | | 731 | | 712 | | 705 | | 673 | | (32) | | 176 | | 28,057 | | — | | — | | 673 | | 176 | | 2018 | | | | 998 | | 1,021 | | 961 | | 911 | | 896 | | 875 | | 786 | | (89) | | 200 | | 22,484 | | — | | — | | 786 | | 200 | | 2019 | | | | | 887 | | 873 | | 812 | | 801 | | 788 | | 730 | | (58) | | 218 | | 17,292 | | — | | — | | 730 | | 218 | | 2020 | | | | | | 597 | | 573 | | 521 | | 477 | | 434 | | (43) | | 104 | | 14,124 | | — | | — | | 434 | | 104 | | 2021 | | | | | | | 597 | | 570 | | 545 | | 514 | | (31) | | 212 | | 11,293 | | — | | — | | 514 | | 212 | | 2022 | | | | | | | | 523 | | 493 | | 464 | | (29) | | 209 | | 9,829 | | — | | — | | 464 | | 209 | | 2023 | | | | | | | | | 500 | | 465 | | (35) | | 273 | | 8,954 | | — | | — | | 465 | | 273 | | 2024 | | | | | | | | | | 567 | | | 455 | | 6,285 | | — | | — | | 567 | | 455 | | Total | | | | | | | | | | $ | 7,083 | | $ | (484) | | | | $ | (317) | | | $ | 6,766 | | | Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance from the table below | | (3,806) | | — | | | | 71 | | | (3,735) | | | Liabilities for losses and loss adjustment expenses and prior year development before accident year 2015, net of reinsurance | | 4,145 | | (187) | | | | (3,708) | | | 437 | | | Unallocated loss adjustment expense prior year development | | | 398 | | | | | | | | Liabilities for losses and loss adjustment expenses and prior year loss development, net of reinsurance | | $ | 7,422 | | $ | (273) | | | | $ | (3,954) | | | $ | 3,468 | | |
Incurred Losses and Loss Adjustment Expenses, Undiscounted, Net of Reinsurance (including impact of ADC) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Calendar Years Ended December 31, (in millions) | | Accident Year | | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | Prior Year Development | | | Unaudited | | | 2015 | | $ | 1,279 | $ | 1,279 | $ | 1,318 | $ | 1,134 | $ | 1,105 | $ | 1,041 | $ | 1,092 | $ | 1,154 | $ | 1,147 | | $ | (7) | | 2016 | | 1,299 | 1,346 | 1,318 | 1,140 | 1,090 | 1,075 | 1,036 | 1,025 | 986 | | (39) | | 2017 | | | 789 | 850 | 776 | 763 | 731 | 712 | 705 | 673 | | (32) | | 2018 | | | | 998 | 1,021 | 961 | 911 | 896 | 875 | 786 | | (89) | | 2019 | | | | | 887 | 873 | 812 | 801 | 788 | 730 | | (58) | | 2020 | | | | | | 597 | 573 | 521 | 477 | 434 | | (43) | | 2021 | | | | | | | 597 | 570 | 545 | 514 | | (31) | | 2022 | | | | | | | | 523 | 493 | 464 | | (29) | | 2023 | | | | | | | | | 500 | 465 | | (35) | | 2024 | | | | | | | | | | 567 | | | Total | | $ | 2,578 | | $ | 3,414 | | $ | 4,484 | | $ | 4,958 | | $ | 5,389 | | $ | 5,740 | | $ | 6,151 | | $ | 6,562 | | $ | 6,766 | | $ | (363) | | Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance from the table below | (3,735) | | | Liabilities for losses and allocated loss adjustment expenses and prior year development before 2015, net of reinsurance | 437 | | (26) | | Unallocated loss adjustment expense prior year adjustment | | 184 | | Liabilities for losses and loss adjustment expenses and prior year loss development, net of reinsurance | $ | 3,468 | | $ | (205) | |
The following table provides our attribution of our reinsurance recoverable for the ADC only (included in the table above): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Calendar Years Ended December 31, (in millions) | | Accident Year | | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | Prior Year Development | | | Unaudited | | | 2015 | | $ | (585) | | $ | (587) | | $ | (496) | | $ | (588) | | $ | (570) | | $ | (593) | | $ | (520) | | $ | (438) | | $ | (317) | | $ | 121 | | 2016 | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | 2017 | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | 2018 | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | 2019 | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | 2020 | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | 2021 | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | 2022 | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | 2023 | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | 2024 | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | Total | | $ | (585) | | $ | (587) | | $ | (496) | | $ | (588) | | $ | (570) | | $ | (593) | | $ | (520) | | $ | (438) | | $ | (317) | | $ | 121 | | Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance from the table below | 71 | | | Liabilities for losses and allocated loss adjustment expenses and prior year development before 2015, net of reinsurance | (3,708) | | 161 | | Unallocated loss adjustment expense prior year development | | (214) | | Liabilities for losses and loss adjustment expenses and prior year loss development, net of reinsurance | $ | (3,954) | | $ | 68 | |
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Years Ended December 31, (in millions) | | Paid Impact of ADC | Accident Year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | | | Unaudited | | | | 2015 | $ | 234 | | $ | 524 | | $ | 725 | | $ | 854 | | $ | 925 | | $ | 979 | | $ | 1,013 | | $ | 1,038 | | $ | 1,058 | | $ | 1,080 | | | $ | (71) | | 2016 | | 147 | | 378 | | 521 | | 584 | | 630 | | 662 | | 686 | | 694 | | 708 | | | — | | 2017 | | | 93 | | 224 | | 294 | | 333 | | 367 | | 389 | | 395 | | 402 | | | — | | 2018 | | | | 85 | | 215 | | 296 | | 359 | | 388 | | 409 | | 448 | | | — | | 2019 | | | | | 93 | | 219 | | 301 | | 347 | | 389 | | 417 | | | — | | 2020 | | | | | | 64 | | 159 | | 205 | | 245 | | 259 | | | — | | 2021 | | | | | | | 60 | | 128 | | 171 | | 211 | | | — | | 2022 | | | | | | | | 45 | | 102 | | 143 | | | — | | 2023 | | | | | | | | | 38 | | 103 | | | — | | 2024 | | | | | | | | | | 35 | | | — | | Total | | | | | | | | | | $ | 3,806 | | | $ | (71) | |
Incurred Losses and Allocated Loss Adjustment Expenses, Undiscounted and Net of Reinsurance | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Years Ended December 31, (in millions) | | December 31, 2024 | | | | | Accident Year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 Prior Year Development Excluding the Impact of ADC | Total of IBNR Liabilities Plus Expected Development on Reported Losses | Cumulative Number of Reported Claims | Incurred Impact of ADC | IBNR Impact of ADC | 2024 (Net of Impact of ADC) | Total of IBNR Liabilities Net of Impact of ADC | | Unaudited | | | | | | | | | 2015 | $ | 989 | | $ | 1,463 | | $ | 1,440 | | $ | 1,603 | | $ | 1,656 | | $ | 1,694 | | $ | 1,721 | | $ | 1,686 | | $ | 1,658 | | $ | 1,723 | | $ | 65 | | $ | 258 | | 3,269 | | $ | (534) | | $ | (131) | | $ | 1,189 | | $ | 127 | | 2016 | | 898 | | 1,146 | | 1,162 | | 1,171 | | 1,274 | | 1,250 | | 1,263 | | 1,276 | | 1,317 | | 41 | | 343 | | 2,970 | | — | | — | | 1,317 | | 343 | | 2017 | | | 856 | | 1,002 | | 1,097 | | 1,153 | | 1,157 | | 1,200 | | 1,182 | | 1,228 | | 46 | | 227 | | 2,252 | | — | | — | | 1,228 | | 227 | | 2018 | | | | 648 | | 646 | | 721 | | 769 | | 769 | | 779 | | 779 | | — | | 149 | | 1,613 | | — | | — | | 779 | | 149 | | 2019 | | | | | 577 | | 583 | | 597 | | 612 | | 600 | | 604 | | 4 | | 279 | | 1,469 | | — | | — | | 604 | | 279 | | 2020 | | | | | | 406 | | 413 | | 410 | | 420 | | 404 | | (16) | | 194 | | 1,438 | | — | | — | | 404 | | 194 | | 2021 | | | | | | | 278 | | 277 | | 274 | | 358 | | 84 | | 154 | | 1,039 | | — | | — | | 358 | | 154 | | 2022 | | | | | | | | 305 | | 305 | | 333 | | 28 | | 156 | | 690 | | — | | — | | 333 | | 156 | | 2023 | | | | | | | | | 345 | | 348 | | 3 | | 210 | | 567 | | — | | — | | 348 | | 210 | | 2024 | | | | | | | | | | 315 | | | 302 | | 235 | | — | | — | | 315 | | 302 | | Total | | | | | | | | | | $ | 7,409 | | $ | 255 | | | | $ | (534) | | | $ | 6,875 | | | Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance from the table below | | (4,350) | | — | | | | 197 | | | (4,153) | | | Liabilities for losses and loss adjustment expenses and prior year development before accident year 2015, net of reinsurance | | 2,104 | | 217 | | | | (1,618) | | | 486 | | | Unallocated loss adjustment expense prior year development | | | 73 | | | | | | | | Liabilities for losses and loss adjustment expenses and prior year loss development, net of reinsurance | | $ | 5,163 | | $ | 545 | | | | $ | (1,955) | | | $ | 3,208 | | |
Incurred Losses and Loss Adjustment Expenses, Undiscounted, Net of Reinsurance (including impact of ADC) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Calendar Years Ended December 31, (in millions) | | Accident Year | | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | Prior Year Development | | | Unaudited | | | 2015 | | $ | 1,027 | $ | 1,015 | $ | 1,139 | $ | 1,163 | $ | 1,211 | $ | 1,231 | $ | 1,174 | $ | 1,196 | $ | 1,189 | | $ | (7) | | 2016 | | 898 | 1,146 | 1,162 | 1,171 | 1,274 | 1,250 | 1,263 | 1,276 | 1,317 | | 41 | | 2017 | | | 856 | 1,002 | 1,097 | 1,153 | 1,157 | 1,200 | 1,182 | 1,228 | | 46 | | 2018 | | | | 648 | 646 | 721 | 769 | 769 | 779 | 779 | | — | | 2019 | | | | | 577 | 583 | 597 | 612 | 600 | 604 | | 4 | | 2020 | | | | | | 406 | 413 | 410 | 420 | 404 | | (16) | | 2021 | | | | | | | 278 | 277 | 274 | 358 | | 84 | | 2022 | | | | | | | | 305 | 305 | 333 | | 28 | | 2023 | | | | | | | | | 345 | 348 | | 3 | | 2024 | | | | | | | | | | 315 | | | Total | | $ | 1,925 | | $ | 3,017 | | $ | 3,951 | | $ | 4,654 | | $ | 5,348 | | $ | 5,695 | | $ | 6,010 | | $ | 6,377 | | $ | 6,875 | | $ | 183 | | Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance from the table below | (4,153) | | | Liabilities for losses and allocated loss adjustment expenses and prior year development before 2015, net of reinsurance | 486 | | 39 | | Unallocated loss adjustment expense prior year adjustment | | 16 | | Liabilities for losses and loss adjustment expenses and prior year loss development, net of reinsurance | $ | 3,208 | | $ | 238 | |
The following table provides our attribution of our reinsurance recoverable for the ADC only (included in the table above): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Calendar Years Ended December 31, (in millions) | | Accident Year | | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | Prior Year Development | | | Unaudited | | | 2015 | | $ | (436) | | $ | (425) | | $ | (464) | | $ | (493) | | $ | (483) | | $ | (490) | | $ | (512) | | $ | (462) | | $ | (534) | | $ | (72) | | 2016 | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | 2017 | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | 2018 | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | 2019 | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | 2020 | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | 2021 | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | 2022 | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | 2023 | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | 2024 | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | Total | | $ | (436) | | $ | (425) | | $ | (464) | | $ | (493) | | $ | (483) | | $ | (490) | | $ | (512) | | $ | (462) | | $ | (534) | | $ | (72) | | Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance from the table below | 197 | | | Liabilities for losses and allocated loss adjustment expenses and prior year development before 2015, net of reinsurance | (1,618) | | (178) | | Unallocated loss adjustment expense prior year development | | (57) | | Liabilities for losses and loss adjustment expenses and prior year loss development, net of reinsurance | $ | (1,955) | | $ | (307) | |
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Years Ended December 31, (in millions) | | Paid Impact of ADC | Accident Year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | | | Unaudited | | | | 2015 | $ | 9 | | $ | 210 | | $ | 391 | | $ | 718 | | $ | 935 | | $ | 1,061 | | $ | 1,124 | | $ | 1,253 | | $ | 1,291 | | $ | 1,325 | | | $ | (197) | | 2016 | | 28 | | 80 | | 204 | | 388 | | 502 | | 566 | | 670 | | 798 | | 851 | | | — | | 2017 | | | 1 | | 45 | | 156 | | 505 | | 585 | | 676 | | 781 | | 860 | | | — | | 2018 | | | | 1 | | 125 | | 227 | | 315 | | 414 | | 494 | | 527 | | | — | | 2019 | | | | | 7 | | 43 | | 79 | | 157 | | 216 | | 253 | | | — | | 2020 | | | | | | 4 | | 15 | | 33 | | 128 | | 188 | | | — | | 2021 | | | | | | | 4 | | 43 | | 62 | | 161 | | | — | | 2022 | | | | | | | | 14 | | 51 | | 96 | | | — | | 2023 | | | | | | | | | 1 | | 89 | | | — | | 2024 | | | | | | | | | | — | | | — | | Total | | | | | | | | | | $ | 4,350 | | | $ | (197) | |
Incurred Losses and Allocated Loss Adjustment Expenses, Undiscounted and Net of Reinsurance | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Years Ended December 31, (in millions) | | December 31, 2024 | | | | | Accident Year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 Prior Year Development Excluding the Impact of ADC | Total of IBNR Liabilities Plus Expected Development on Reported Losses | Cumulative Number of Reported Claims | Incurred Impact of ADC | IBNR Impact of ADC | 2024 (Net of Impact of ADC) | Total of IBNR Liabilities Net of Impact of ADC | | Unaudited | | | | | | | | | 2015 | $ | 1,329 | | $ | 1,762 | | $ | 1,829 | | $ | 1,736 | | $ | 1,794 | | $ | 1,834 | | $ | 1,824 | | $ | 1,815 | | $ | 1,796 | | $ | 1,770 | | $ | (26) | | $ | 6 | | 35,881 | | $ | (273) | | $ | (3) | | $ | 1,497 | | $ | 3 | | 2016 | | 1,339 | | 1,343 | | 1,321 | | 1,391 | | 1,340 | | 1,323 | | 1,293 | | 1,297 | | 1,264 | | (33) | | 69 | | 29,391 | | — | | — | | 1,264 | | 69 | | 2017 | | | 602 | | 629 | | 738 | | 674 | | 668 | | 643 | | 654 | | 662 | | 8 | | 14 | | 21,382 | | — | | — | | 662 | | 14 | | 2018 | | | | 802 | | 845 | | 837 | | 870 | | 824 | | 810 | | 841 | | 31 | | 154 | | 17,096 | | — | | — | | 841 | | 154 | | 2019 | | | | | 1,059 | | 1,058 | | 1,053 | | 1,062 | | 1,039 | | 1,024 | | (15) | | 469 | | 21,383 | | — | | — | | 1,024 | | 469 | | 2020 | | | | | | 524 | | 576 | | 538 | | 540 | | 519 | | (21) | | 223 | | 11,622 | | — | | — | | 519 | | 223 | | 2021 | | | | | | | 795 | | 793 | | 790 | | 818 | | 28 | | 470 | | 11,249 | | — | | — | | 818 | | 470 | | 2022 | | | | | | | | 793 | | 819 | | 827 | | 8 | | 530 | | 13,636 | | — | | — | | 827 | | 530 | | 2023 | | | | | | | | | 933 | | 955 | | 22 | | 781 | | 13,687 | | — | | — | | 955 | | 781 | | 2024 | | | | | | | | | | 840 | | | 754 | | 9,070 | | — | | — | | 840 | | 754 | | Total | | | | | | | | | | $ | 9,520 | | $ | 2 | | | | $ | (273) | | | $ | 9,247 | | | Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance from the table below | | (5,435) | | — | | | | 194 | | | (5,241) | | | Liabilities for losses and loss adjustment expenses and prior year development before accident year 2015, net of reinsurance | | 1,300 | | (14) | | | | (919) | | | 381 | | | Unallocated loss adjustment expense prior year development | | | 24 | | | | | | | | Liabilities for losses and loss adjustment expenses and prior year loss development, net of reinsurance | | $ | 5,385 | | $ | 12 | | | | $ | (998) | | | $ | 4,387 | | |
Incurred Losses and Loss Adjustment Expenses, Undiscounted, Net of Reinsurance (including impact of ADC) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Calendar Years Ended December 31, (in millions) | | Accident Year | | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | Prior Year Development | | | Unaudited | | | 2015 | | $ | 1,361 | $ | 1,373 | $ | 1,423 | $ | 1,493 | $ | 1,553 | $ | 1,562 | $ | 1,563 | $ | 1,514 | $ | 1,497 | | $ | (17) | | 2016 | | 1,339 | 1,343 | 1,321 | 1,391 | 1,340 | 1,323 | 1,293 | 1,297 | 1,264 | | (33) | | 2017 | | | 602 | 629 | 738 | 674 | 668 | 643 | 654 | 662 | | 8 | | 2018 | | | | 802 | 845 | 837 | 870 | 824 | 810 | 841 | | 31 | | 2019 | | | | | 1,059 | 1,058 | 1,053 | 1,062 | 1,039 | 1,024 | | (15) | | 2020 | | | | | | 524 | 576 | 538 | 540 | 519 | | (21) | | 2021 | | | | | | | 795 | 793 | 790 | 818 | | 28 | | 2022 | | | | | | | | 793 | 819 | 827 | | 8 | | 2023 | | | | | | | | | 933 | 955 | | 22 | | 2024 | | | | | | | | | | 840 | | | Total | | $ | 2,700 | | $ | 3,318 | | $ | 4,175 | | $ | 5,526 | | $ | 5,986 | | $ | 6,847 | | $ | 7,509 | | $ | 8,396 | | $ | 9,247 | | $ | 11 | | Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance from the table below | (5,241) | | | Liabilities for losses and allocated loss adjustment expenses and prior year development before 2015, net of reinsurance | 381 | | 37 | | Unallocated loss adjustment expense prior year adjustment | | (4) | | Liabilities for losses and loss adjustment expenses and prior year loss development, net of reinsurance | $ | 4,387 | | $ | 44 | |
The following table provides our attribution of our reinsurance recoverable for the ADC only (included in the table above): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Calendar Years Ended December 31, (in millions) | | Accident Year | | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | Prior Year Development | | | Unaudited | | | 2015 | | $ | (401) | | $ | (456) | | $ | (313) | | $ | (301) | | $ | (281) | | $ | (262) | | $ | (252) | | $ | (282) | | $ | (273) | | $ | 9 | | 2016 | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | 2017 | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | 2018 | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | 2019 | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | 2020 | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | 2021 | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | 2022 | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | 2023 | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | 2024 | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | Total | | $ | (401) | | $ | (456) | | $ | (313) | | $ | (301) | | $ | (281) | | $ | (262) | | $ | (252) | | $ | (282) | | $ | (273) | | $ | 9 | | Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance from the table below | 194 | | | Liabilities for losses and allocated loss adjustment expenses and prior year development before 2015, net of reinsurance | (919) | | 51 | | Unallocated loss adjustment expense prior year development | | (28) | | Liabilities for losses and loss adjustment expenses and prior year loss development, net of reinsurance | $ | (998) | | $ | 32 | |
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Years Ended December 31, (in millions) | | Paid Impact of ADC | Accident Year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | | | Unaudited | | | | 2015 | $ | 105 | | $ | 309 | | $ | 769 | | $ | 1,087 | | $ | 1,351 | | $ | 1,485 | | $ | 1,603 | | $ | 1,680 | | $ | 1,707 | | $ | 1,717 | | | $ | (194) | | 2016 | | 77 | | 298 | | 489 | | 703 | | 846 | | 938 | | 1,018 | | 1,074 | | 1,144 | | | — | | 2017 | | | 51 | | 111 | | 216 | | 314 | | 455 | | 527 | | 592 | | 613 | | | — | | 2018 | | | | 43 | | 122 | | 227 | | 360 | | 470 | | 565 | | 636 | | | — | | 2019 | | | | | 53 | | 138 | | 226 | | 321 | | 410 | | 474 | | | — | | 2020 | | | | | | 26 | | 73 | | 139 | | 198 | | 252 | | | — | | 2021 | | | | | | | 32 | | 87 | | 169 | | 265 | | | — | | 2022 | | | | | | | | 38 | | 112 | | 195 | | | — | | 2023 | | | | | | | | | 36 | | 102 | | | — | | 2024 | | | | | | | | | | 37 | | | — | | Total | | | | | | | | | | $ | 5,435 | | | $ | (194) | |
Incurred Losses and Allocated Loss Adjustment Expenses, Undiscounted and Net of Reinsurance | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Years Ended December 31, (in millions) | | December 31, 2024 | | | | | Accident Year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 Prior Year Development Excluding the Impact of ADC | Total of IBNR Liabilities Plus Expected Development on Reported Losses | Cumulative Number of Reported Claims | Incurred Impact of ADC | IBNR Impact of ADC | 2024 (Net of Impact of ADC) | Total of IBNR Liabilities Net of Impact of ADC | | Unaudited | | | | | | | | | 2015 | $ | 1,737 | | $ | 1,762 | | $ | 1,743 | | $ | 1,788 | | $ | 1,830 | | $ | 1,874 | | $ | 1,959 | | $ | 2,044 | | $ | 2,048 | | $ | 2,039 | | $ | (9) | | $ | 63 | | 16,263 | | $ | (485) | | $ | (50) | | $ | 1,554 | | $ | 13 | | 2016 | | 1,605 | | 1,855 | | 1,993 | | 2,064 | | 2,139 | | 2,281 | | 2,325 | | 2,308 | | 2,322 | | 14 | | 112 | | 16,138 | | — | | — | | 2,322 | | 112 | | 2017 | | | 1,564 | | 1,675 | | 1,756 | | 1,846 | | 1,898 | | 1,987 | | 1,957 | | 1,969 | | 12 | | 121 | | 15,287 | | — | | — | | 1,969 | | 121 | | 2018 | | | | 1,640 | | 1,766 | | 1,882 | | 2,063 | | 2,225 | | 2,322 | | 2,282 | | (40) | | 354 | | 14,857 | | — | | — | | 2,282 | | 354 | | 2019 | | | | | 1,503 | | 1,536 | | 1,627 | | 1,926 | | 1,912 | | 1,945 | | 33 | | 358 | | 13,381 | | — | | — | | 1,945 | | 358 | | 2020 | | | | | | 1,213 | | 1,252 | | 1,408 | | 1,457 | | 1,470 | | 13 | | 260 | | 10,461 | | — | | — | | 1,470 | | 260 | | 2021 | | | | | | | 1,430 | | 1,408 | | 1,388 | | 1,316 | | (72) | | 700 | | 7,226 | | — | | — | | 1,316 | | 700 | | 2022 | | | | | | | | 1,130 | | 1,108 | | 1,105 | | (3) | | 857 | | 5,939 | | — | | — | | 1,105 | | 857 | | 2023 | | | | | | | | | 1,043 | | 1,041 | | (2) | | 800 | | 6,997 | | — | | — | | 1,041 | | 800 | | 2024 | | | | | | | | | | 942 | | | 851 | | 7,258 | | — | | — | | 942 | | 851 | | Total | | | | | | | | | | $ | 16,431 | | $ | (54) | | | | $ | (485) | | | $ | 15,946 | | | Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance from the table below | | (10,922) | | — | | | | 367 | | | (10,555) | | | Liabilities for losses and loss adjustment expenses and prior year development before accident year 2015, net of reinsurance | | 427 | | 92 | | | | (396) | | | 31 | | | Unallocated loss adjustment expense prior year development | | | 13 | | | | | | | | Liabilities for losses and loss adjustment expenses and prior year loss development, net of reinsurance | | $ | 5,936 | | $ | 51 | | | | $ | (514) | | | $ | 5,422 | | |
Incurred Losses and Loss Adjustment Expenses, Undiscounted, Net of Reinsurance (including impact of ADC) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Calendar Years Ended December 31, (in millions) | | Accident Year | | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | Prior Year Development | | | Unaudited | | | 2015 | | $ | 1,429 | $ | 1,430 | $ | 1,462 | $ | 1,552 | $ | 1,550 | $ | 1,595 | $ | 1,605 | $ | 1,553 | $ | 1,554 | | $ | 1 | | 2016 | | 1,605 | 1,855 | 1,993 | 2,064 | 2,139 | 2,281 | 2,325 | 2,308 | 2,322 | | 14 | | 2017 | | | 1,564 | 1,675 | 1,756 | 1,846 | 1,898 | 1,987 | 1,957 | 1,969 | | 12 | | 2018 | | | | 1,640 | 1,766 | 1,882 | 2,063 | 2,225 | 2,322 | 2,282 | | (40) | | 2019 | | | | | 1,503 | 1,536 | 1,627 | 1,926 | 1,912 | 1,945 | | 33 | | 2020 | | | | | | 1,213 | 1,252 | 1,408 | 1,457 | 1,470 | | 13 | | 2021 | | | | | | | 1,430 | 1,408 | 1,388 | 1,316 | | (72) | | 2022 | | | | | | | | 1,130 | 1,108 | 1,105 | | (3) | | 2023 | | | | | | | | | 1,043 | 1,041 | | (2) | | 2024 | | | | | | | | | | 942 | | | Total | | $ | 3,034 | | $ | 4,849 | | $ | 6,770 | | $ | 8,641 | | $ | 10,166 | | $ | 12,146 | | $ | 14,014 | | $ | 15,048 | | $ | 15,946 | | $ | (44) | | Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance from the table below | (10,555) | | | Liabilities for losses and allocated loss adjustment expenses and prior year development before 2015, net of reinsurance | 31 | | 4 | | Unallocated loss adjustment expense prior year adjustment | | — | | Liabilities for losses and loss adjustment expenses and prior year loss development, net of reinsurance | $ | 5,422 | | $ | (40) | |
The following table provides our attribution of our reinsurance recoverable for the ADC only (included in the table above): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Calendar Years Ended December 31, (in millions) | | Accident Year | | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | Prior Year Development | | | Unaudited | | | 2015 | | $ | (333) | | $ | (313) | | $ | (326) | | $ | (278) | | $ | (324) | | $ | (364) | | $ | (439) | | $ | (495) | | $ | (485) | | $ | 10 | | 2016 | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | 2017 | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | 2018 | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | 2019 | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | 2020 | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | 2021 | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | 2022 | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | 2023 | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | 2024 | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | Total | | $ | (333) | | $ | (313) | | $ | (326) | | $ | (278) | | $ | (324) | | $ | (364) | | $ | (439) | | $ | (495) | | $ | (485) | | $ | 10 | | Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance from the table below | 367 | | | Liabilities for losses and allocated loss adjustment expenses and prior year development before 2015, net of reinsurance | (396) | | (88) | | Unallocated loss adjustment expense prior year development | | (13) | | Liabilities for losses and loss adjustment expenses and prior year loss development, net of reinsurance | $ | (514) | | $ | (91) | |
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Years Ended December 31, (in millions) | | Paid Impact of ADC | Accident Year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | | | Unaudited | | | | 2015 | $ | 63 | | $ | 390 | | $ | 791 | | $ | 1,055 | | $ | 1,282 | | $ | 1,488 | | $ | 1,686 | | $ | 1,818 | | $ | 1,914 | | $ | 1,929 | | | $ | (367) | | 2016 | | 73 | | 499 | | 1,002 | | 1,358 | | 1,659 | | 1,826 | | 1,903 | | 2,039 | | 2,115 | | | — | | 2017 | | | 64 | | 391 | | 761 | | 1,118 | | 1,396 | | 1,515 | | 1,653 | | 1,777 | | | — | | 2018 | | | | 86 | | 486 | | 835 | | 1,126 | | 1,415 | | 1,601 | | 1,776 | | | — | | 2019 | | | | | 94 | | 367 | | 642 | | 953 | | 1,204 | | 1,423 | | | — | | 2020 | | | | | | 84 | | 356 | | 648 | | 915 | | 1,063 | | | — | | 2021 | | | | | | | 43 | | 151 | | 315 | | 468 | | | — | | 2022 | | | | | | | | 30 | | 109 | | 177 | | | — | | 2023 | | | | | | | | | 46 | | 150 | | | — | | 2024 | | | | | | | | | | 44 | | | — | | Total | | | | | | | | | | $ | 10,922 | | | $ | (367) | |
Incurred Losses and Allocated Loss Adjustment Expenses, Undiscounted and Net of Reinsurance | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Years Ended December 31, (in millions) | | December 31, 2024 | | | | | Accident Year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 Prior Year Development Excluding the Impact of ADC | Total of IBNR Liabilities Plus Expected Development on Reported Losses | Cumulative Number of Reported Claims | Incurred Impact of ADC | IBNR Impact of ADC | 2024 (Net of Impact of ADC) | Total of IBNR Liabilities Net of Impact of ADC | | Unaudited | | | | | | | | | 2015 | $ | 2,567 | | $ | 2,506 | | $ | 2,489 | | $ | 2,492 | | $ | 2,466 | | $ | 2,471 | | $ | 2,479 | | $ | 2,490 | | $ | 2,493 | | $ | 2,484 | | $ | (9) | | $ | 4 | | 59,598 | | $ | (97) | | $ | (3) | | $ | 2,387 | | $ | 1 | | 2016 | | 2,674 | | 2,748 | | 2,690 | | 2,697 | | 2,707 | | 2,694 | | 2,700 | | 2,713 | | 2,727 | | 14 | | 8 | | 54,893 | | — | | — | | 2,727 | | 8 | | 2017 | | | 4,569 | | 4,239 | | 4,127 | | 4,153 | | 4,173 | | 4,212 | | 4,175 | | 4,187 | | 12 | | 12 | | 79,846 | | — | | — | | 4,187 | | 12 | | 2018 | | | | 2,978 | | 2,993 | | 2,992 | | 3,229 | | 3,201 | | 3,210 | | 3,204 | | (6) | | 49 | | 70,122 | | — | | — | | 3,204 | | 49 | | 2019 | | | | | 2,177 | | 2,146 | | 2,211 | | 2,222 | | 2,177 | | 2,198 | | 21 | | 34 | | 78,995 | | — | | — | | 2,198 | | 34 | | 2020 | | | | | | 3,391 | | 3,320 | | 3,280 | | 3,238 | | 3,269 | | 31 | | 645 | | 68,891 | | — | | — | | 3,269 | | 645 | | 2021 | | | | | | | 2,339 | | 2,213 | | 2,160 | | 2,190 | | 30 | | 122 | | 82,226 | | — | | — | | 2,190 | | 122 | | 2022 | | | | | | | | 3,171 | | 3,281 | | 3,240 | | (41) | | 504 | | 86,499 | | — | | — | | 3,240 | | 504 | | 2023 | | | | | | | | | 2,528 | | 2,440 | | (88) | | 431 | | 99,114 | | — | | — | | 2,440 | | 431 | | 2024 | | | | | | | | | | 1,844 | | | 537 | | 25,410 | | — | | — | | 1,844 | | 537 | | Total | | | | | | | | | | $ | 27,783 | | $ | (36) | | | | $ | (97) | | | $ | 27,686 | | | Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance from the table below | | (23,702) | | — | | | | 70 | | | (23,632) | | | Liabilities for losses and loss adjustment expenses and prior year development before accident year 2015, net of reinsurance | | 395 | | (8) | | | | (152) | | | 243 | | | Unallocated loss adjustment expense prior year development | | | — | | | | | | | | Liabilities for losses and loss adjustment expenses and prior year loss development, net of reinsurance | | $ | 4,476 | | $ | (44) | | | | $ | (179) | | | $ | 4,297 | | |
Incurred Losses and Loss Adjustment Expenses, Undiscounted, Net of Reinsurance (including impact of ADC) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Calendar Years Ended December 31, (in millions) | | Accident Year | | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | Prior Year Development | | | Unaudited | | | 2015 | | $ | 2,365 | $ | 2,391 | $ | 2,405 | $ | 2,372 | $ | 2,372 | $ | 2,372 | $ | 2,375 | $ | 2,393 | $ | 2,387 | | $ | (6) | | 2016 | | 2,674 | 2,748 | 2,690 | 2,697 | 2,707 | 2,694 | 2,700 | 2,713 | 2,727 | | 14 | | 2017 | | | 4,569 | 4,239 | 4,127 | 4,153 | 4,173 | 4,212 | 4,175 | 4,187 | | 12 | | 2018 | | | | 2,978 | 2,993 | 2,992 | 3,229 | 3,201 | 3,210 | 3,204 | | (6) | | 2019 | | | | | 2,177 | 2,146 | 2,211 | 2,222 | 2,177 | 2,198 | | 21 | | 2020 | | | | | | 3,391 | 3,320 | 3,280 | 3,238 | 3,269 | | 31 | | 2021 | | | | | | | 2,339 | 2,213 | 2,160 | 2,190 | | 30 | | 2022 | | | | | | | | 3,171 | 3,281 | 3,240 | | (41) | | 2023 | | | | | | | | | 2,528 | 2,440 | | (88) | | 2024 | | | | | | | | | | 1,844 | | | Total | | $ | 5,039 | | $ | 9,708 | | $ | 12,312 | | $ | 14,366 | | $ | 17,761 | | $ | 20,338 | | $ | 23,374 | | $ | 25,875 | | $ | 27,686 | | $ | (33) | | Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance from the table below | (23,632) | | | Liabilities for losses and allocated loss adjustment expenses and prior year development before 2015, net of reinsurance | 243 | | 38 | | Unallocated loss adjustment expense prior year adjustment | | (1) | | Liabilities for losses and loss adjustment expenses and prior year loss development, net of reinsurance | $ | 4,297 | | $ | 4 | |
The following table provides our attribution of our reinsurance recoverable for the ADC only (included in the table above): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Calendar Years Ended December 31, (in millions) | | Accident Year | | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | Prior Year Development | | | Unaudited | | | 2015 | | $ | (141) | | $ | (98) | | $ | (87) | | $ | (94) | | $ | (99) | | $ | (107) | | $ | (115) | | $ | (100) | | $ | (97) | | $ | 3 | | 2016 | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | 2017 | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | 2018 | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | 2019 | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | 2020 | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | 2021 | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | 2022 | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | 2023 | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | 2024 | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | Total | | $ | (141) | | $ | (98) | | $ | (87) | | $ | (94) | | $ | (99) | | $ | (107) | | $ | (115) | | $ | (100) | | $ | (97) | | $ | 3 | | Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance from the table below | 70 | | | Liabilities for losses and allocated loss adjustment expenses and prior year development before 2015, net of reinsurance | (152) | | 46 | | Unallocated loss adjustment expense prior year development | | (1) | | Liabilities for losses and loss adjustment expenses and prior year loss development, net of reinsurance | $ | (179) | | $ | 48 | |
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Years Ended December 31, (in millions) | | Paid Impact of ADC | Accident Year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | | | Unaudited | | | | 2015 | $ | 844 | | $ | 1,572 | | $ | 1,878 | | $ | 2,121 | | $ | 2,240 | | $ | 2,308 | | $ | 2,344 | | $ | 2,391 | | $ | 2,457 | | $ | 2,462 | | | $ | (70) | | 2016 | | 821 | | 1,747 | | 2,076 | | 2,296 | | 2,464 | | 2,539 | | 2,616 | | 2,647 | | 2,679 | | | — | | 2017 | | | 1,137 | | 2,625 | | 3,281 | | 3,638 | | 3,897 | | 3,999 | | 4,055 | | 4,129 | | | — | | 2018 | | | | 977 | | 2,162 | | 2,509 | | 2,715 | | 2,863 | | 2,994 | | 3,094 | | | — | | 2019 | | | | | 1,039 | | 1,673 | | 1,906 | | 2,037 | | 2,083 | | 2,124 | | | — | | 2020 | | | | | | 844 | | 1,613 | | 1,874 | | 2,190 | | 2,414 | | | — | | 2021 | | | | | | | 878 | | 1,743 | | 1,983 | | 2,004 | | | — | | 2022 | | | | | | | | 1,208 | | 2,207 | | 2,437 | | | — | | 2023 | | | | | | | | | 1,173 | | 1,692 | | | — | | 2024 | | | | | | | | | | 667 | | | — | | Total | | | | | | | | | | $ | 23,702 | | | $ | (70) | |
Incurred Losses and Allocated Loss Adjustment Expenses, Undiscounted and Net of Reinsurance | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Years Ended December 31, (in millions) | | December 31, 2024 | | | | | Accident Year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 Prior Year Development Excluding the Impact of ADC | Total of IBNR Liabilities Plus Expected Development on Reported Losses | Cumulative Number of Reported Claims | Incurred Impact of ADC | IBNR Impact of ADC | 2024 (Net of Impact of ADC) | Total of IBNR Liabilities Net of Impact of ADC | | Unaudited | | | | | | | | | 2015 | $ | 1,511 | | $ | 1,498 | | $ | 1,494 | | $ | 1,483 | | $ | 1,482 | | $ | 1,485 | | $ | 1,487 | | $ | 1,488 | | $ | 1,487 | | $ | 1,488 | | $ | 1 | | $ | 12 | | 261,309 | | $ | (9) | | $ | — | | $ | 1,479 | | $ | 12 | | 2016 | | 1,536 | | 1,533 | | 1,533 | | 1,540 | | 1,542 | | 1,544 | | 1,544 | | 1,541 | | 1,541 | | — | | 16 | | 247,696 | | — | | — | | 1,541 | | 16 | | 2017 | | | 1,878 | | 2,137 | | 2,011 | | 2,057 | | 1,924 | | 1,916 | | 1,896 | | 1,899 | | 3 | | 15 | | 220,270 | | — | | — | | 1,899 | | 15 | | 2018 | | | | 2,188 | | 2,193 | | 2,154 | | 1,937 | | 1,936 | | 1,920 | | 1,927 | | 7 | | 37 | | 102,483 | | — | | — | | 1,927 | | 37 | | 2019 | | | | | 1,593 | | 1,664 | | 1,646 | | 1,596 | | 1,578 | | 1,569 | | (9) | | 44 | | 93,909 | | — | | — | | 1,569 | | 44 | | 2020 | | | | | | 954 | | 906 | | 913 | | 894 | | 890 | | (4) | | 33 | | 55,713 | | — | | — | | 890 | | 33 | | 2021 | | | | | | | 748 | | 765 | | 762 | | 752 | | (10) | | 73 | | 57,288 | | — | | — | | 752 | | 73 | | 2022 | | | | | | | | 517 | | 529 | | 525 | | (4) | | 100 | | 55,394 | | — | | — | | 525 | | 100 | | 2023 | | | | | | | | | 677 | | 668 | | (9) | | 122 | | 47,201 | | — | | — | | 668 | | 122 | | 2024 | | | | | | | | | | 604 | | | 294 | | 29,007 | | — | | — | | 604 | | 294 | | Total | | | | | | | | | | $ | 11,863 | | $ | (25) | | | | $ | (9) | | | $ | 11,854 | | | Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance from the table below | | (10,979) | | — | | | | 9 | | | (10,970) | | | Liabilities for losses and loss adjustment expenses and prior year development before accident year 2015, net of reinsurance | | (48) | | 3 | | | | — | | | (48) | | | Unallocated loss adjustment expense prior year development | | | (1) | | | | | | | | Liabilities for losses and loss adjustment expenses and prior year loss development, net of reinsurance | | $ | 836 | | $ | (23) | | | | $ | — | | | $ | 836 | | |
Incurred Losses and Loss Adjustment Expenses, Undiscounted, Net of Reinsurance (including impact of ADC) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Calendar Years Ended December 31, (in millions) | | Accident Year | | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | Prior Year Development | | | Unaudited | | | 2015 | | $ | 1,476 | $ | 1,475 | $ | 1,472 | $ | 1,476 | $ | 1,480 | $ | 1,482 | $ | 1,481 | $ | 1,479 | $ | 1,479 | | $ | — | | 2016 | | 1,536 | 1,533 | 1,533 | 1,540 | 1,542 | 1,544 | 1,544 | 1,541 | 1,541 | | — | | 2017 | | | 1,878 | 2,137 | 2,011 | 2,057 | 1,924 | 1,916 | 1,896 | 1,899 | | 3 | | 2018 | | | | 2,188 | 2,193 | 2,154 | 1,937 | 1,936 | 1,920 | 1,927 | | 7 | | 2019 | | | | | 1,593 | 1,664 | 1,646 | 1,596 | 1,578 | 1,569 | | (9) | | 2020 | | | | | | 954 | 906 | 913 | 894 | 890 | | (4) | | 2021 | | | | | | | 748 | 765 | 762 | 752 | | (10) | | 2022 | | | | | | | | 517 | 529 | 525 | | (4) | | 2023 | | | | | | | | | 677 | 668 | | (9) | | 2024 | | | | | | | | | | 604 | | | Total | | $ | 3,012 | | $ | 4,886 | | $ | 7,330 | | $ | 8,813 | | $ | 9,851 | | $ | 10,187 | | $ | 10,668 | | $ | 11,276 | | $ | 11,854 | | $ | (26) | | Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance from the table below | (10,970) | | | Liabilities for losses and allocated loss adjustment expenses and prior year development before 2015, net of reinsurance | (48) | | 2 | | Unallocated loss adjustment expense prior year adjustment | | (1) | | Liabilities for losses and loss adjustment expenses and prior year loss development, net of reinsurance | $ | 836 | | $ | (25) | |
The following table provides our attribution of our reinsurance recoverable for the ADC only (included in the table above): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Calendar Years Ended December 31, (in millions) | | Accident Year | | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | Prior Year Development | | | Unaudited | | | 2015 | | $ | (22) | | $ | (19) | | $ | (11) | | $ | (6) | | $ | (5) | | $ | (5) | | $ | (7) | | $ | (8) | | $ | (9) | | $ | (1) | | 2016 | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | 2017 | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | 2018 | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | 2019 | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | 2020 | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | 2021 | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | 2022 | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | 2023 | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | 2024 | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | Total | | $ | (22) | | $ | (19) | | $ | (11) | | $ | (6) | | $ | (5) | | $ | (5) | | $ | (7) | | $ | (8) | | $ | (9) | | $ | (1) | | Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance from the table below | 9 | | | Liabilities for losses and allocated loss adjustment expenses and prior year development before 2015, net of reinsurance | — | | (1) | | Unallocated loss adjustment expense prior year development | | — | | Liabilities for losses and loss adjustment expenses and prior year loss development, net of reinsurance | $ | — | | $ | (2) | |
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Years Ended December 31, (in millions) | | Paid Impact of ADC | Accident Year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | | | Unaudited | | | | 2015 | $ | 931 | | $ | 1,320 | | $ | 1,411 | | $ | 1,439 | | $ | 1,455 | | $ | 1,461 | | $ | 1,463 | | $ | 1,468 | | $ | 1,471 | | $ | 1,474 | | | $ | (9) | | 2016 | | 857 | | 1,344 | | 1,422 | | 1,460 | | 1,501 | | 1,512 | | 1,518 | | 1,521 | | 1,521 | | | — | | 2017 | | | 941 | | 1,672 | | 1,896 | | 1,789 | | 1,826 | | 1,852 | | 1,861 | | 1,878 | | | — | | 2018 | | | | 1,227 | | 1,939 | | 1,973 | | 1,789 | | 1,832 | | 1,849 | | 1,881 | | | — | | 2019 | | | | | 884 | | 1,295 | | 1,379 | | 1,416 | | 1,491 | | 1,516 | | | — | | 2020 | | | | | | 667 | | 679 | | 725 | | 824 | | 846 | | | — | | 2021 | | | | | | | 488 | | 650 | | 658 | | 662 | | | — | | 2022 | | | | | | | | 372 | | 401 | | 406 | | | — | | 2023 | | | | | | | | | 400 | | 522 | | | — | | 2024 | | | | | | | | | | 273 | | | — | | Total | | | | | | | | | | $ | 10,979 | | | $ | (9) | |
Incurred Losses and Allocated Loss Adjustment Expenses, Undiscounted and Net of Reinsurance* | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Years Ended December 31, (in millions) | | December 31, 2024 | Accident Year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 Prior Year Development | Total of IBNR Liabilities Plus Expected Development on Reported Losses | Cumulative Number of Reported Claims | | Unaudited | | | | | 2015 | $ | 1,043 | | $ | 1,177 | | $ | 1,166 | | $ | 1,187 | | $ | 1,265 | | $ | 1,184 | | $ | 1,191 | | $ | 1,210 | | $ | 1,221 | | $ | 1,215 | | $ | (6) | | $ | 63 | | 113,532 | | 2016 | | 1,251 | | 1,342 | | 1,421 | | 1,426 | | 1,539 | | 1,536 | | 1,548 | | 1,547 | | 1,618 | | 71 | | 143 | | 142,423 | | 2017 | | | 1,282 | | 1,221 | | 1,151 | | 1,263 | | 1,323 | | 1,311 | | 1,351 | | 1,398 | | 47 | | 171 | | 149,728 | | 2018 | | | | 1,286 | | 1,316 | | 1,416 | | 1,455 | | 1,554 | | 1,596 | | 1,686 | | 90 | | 229 | | 151,718 | | 2019 | | | | | 1,189 | | 1,204 | | 1,276 | | 1,291 | | 1,282 | | 1,307 | | 25 | | 210 | | 142,854 | | 2020 | | | | | | 1,163 | | 1,215 | | 1,161 | | 1,154 | | 1,114 | | (40) | | 353 | | 86,254 | | 2021 | | | | | | | 1,316 | | 1,275 | | 1,279 | | 1,261 | | (18) | | 566 | | 77,499 | | 2022 | | | | | | | | 1,243 | | 1,203 | | 1,197 | | (6) | | 681 | | 74,390 | | 2023 | | | | | | | | | 1,233 | | 1,230 | | (3) | | 803 | | 69,733 | | 2024 | | | | | | | | | | 1,240 | | | 1,052 | | 60,687 | | Total | | | | | | | | | | $ | 13,266 | | $ | 160 | | | | Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance from the table below | | (6,843) | | — | | | | Liabilities for losses and loss adjustment expenses and prior year development before accident year 2015, net of reinsurance | | 857 | | 10 | | | | Unallocated loss adjustment expense prior year development | | | — | | | | Liabilities for losses and loss adjustment expenses and prior year loss development, net of reinsurance | | $ | 7,280 | | $ | 170 | | | |
*The losses reported in the table are not covered by the ADC. Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance* | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Years Ended December 31, (in millions) | Accident Year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | | Unaudited | | 2015 | $ | 69 | | $ | 230 | | $ | 416 | | $ | 546 | | $ | 656 | | $ | 828 | | $ | 914 | | $ | 955 | | $ | 1,004 | | $ | 1,023 | | 2016 | | 115 | | 363 | | 563 | | 746 | | 896 | | 1,022 | | 1,127 | | 1,214 | | 1,253 | | 2017 | | | 93 | | 269 | | 428 | | 578 | | 724 | | 862 | | 924 | | 1,025 | | 2018 | | | | 109 | | 359 | | 549 | | 711 | | 867 | | 1,085 | | 1,172 | | 2019 | | | | | 95 | | 297 | | 458 | | 632 | | 728 | | 842 | | 2020 | | | | | | 57 | | 218 | | 351 | | 484 | | 572 | | 2021 | | | | | | | 49 | | 224 | | 331 | | 434 | | 2022 | | | | | | | | 55 | | 177 | | 282 | | 2023 | | | | | | | | | 35 | | 183 | | 2024 | | | | | | | | | | 57 | | Total | | | | | | | | | | $ | 6,843 | |
*The losses reported in the table are not covered by the ADC. Incurred Losses and Allocated Loss Adjustment Expenses, Undiscounted and Net of Reinsurance* | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Years Ended December 31, (in millions) | | December 31, 2024 | Accident Year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 Prior Year Development | Total of IBNR Liabilities Plus Expected Development on Reported Losses | Cumulative Number of Reported Claims | | Unaudited | | | | | 2015 | $ | 1,516 | | $ | 1,472 | | $ | 1,457 | | $ | 1,431 | | $ | 1,410 | | $ | 1,400 | | $ | 1,388 | | $ | 1,421 | | $ | 1,407 | | $ | 1,399 | | $ | (8) | | $ | 3 | | 54,684 | | 2016 | | 1,494 | | 1,636 | | 1,661 | | 1,635 | | 1,632 | | 1,626 | | 1,563 | | 1,558 | | 1,553 | | (5) | | 17 | | 57,353 | | 2017 | | | 1,609 | | 1,598 | | 1,576 | | 1,582 | | 1,567 | | 1,533 | | 1,533 | | 1,535 | | 2 | | 15 | | 53,528 | | 2018 | | | | 1,547 | | 1,514 | | 1,493 | | 1,481 | | 1,429 | | 1,427 | | 1,422 | | (5) | | 25 | | 44,342 | | 2019 | | | | | 1,112 | | 1,073 | | 1,076 | | 1,064 | | 1,062 | | 1,065 | | 3 | | 45 | | 33,930 | | 2020 | | | | | | 1,282 | | 1,223 | | 1,181 | | 1,200 | | 1,190 | | (10) | | 94 | | 26,280 | | 2021 | | | | | | | 995 | | 958 | | 914 | | 923 | | 9 | | 85 | | 22,968 | | 2022 | | | | | | | | 1,098 | | 1,253 | | 1,238 | | (15) | | 95 | | 24,972 | | 2023 | | | | | | | | | 1,034 | | 1,038 | | 4 | | 179 | | 23,267 | | 2024 | | | | | | | | | | 1,081 | | | 542 | | 17,451 | | Total | | | | | | | | | | $ | 12,444 | | $ | (25) | | | | Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance from the table below | | (10,174) | | — | | | | Liabilities for losses and loss adjustment expenses and prior year development before accident year 2015, net of reinsurance | | 85 | | (10) | | | | Unallocated loss adjustment expense prior year development | | | — | | | | Liabilities for losses and loss adjustment expenses and prior year loss development, net of reinsurance | | $ | 2,355 | | $ | (35) | | | |
*The losses reported in the table are not covered by the ADC. Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance* | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Years Ended December 31, (in millions) | Accident Year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | | Unaudited | | 2015 | $ | 336 | | $ | 895 | | $ | 1,163 | | $ | 1,263 | | $ | 1,298 | | $ | 1,321 | | $ | 1,329 | | $ | 1,331 | | $ | 1,373 | | $ | 1,377 | | 2016 | | 441 | | 1,080 | | 1,327 | | 1,457 | | 1,501 | | 1,528 | | 1,546 | | 1,520 | | 1,522 | | 2017 | | | 345 | | 916 | | 1,193 | | 1,333 | | 1,388 | | 1,426 | | 1,439 | | 1,446 | | 2018 | | | | 308 | | 952 | | 1,131 | | 1,254 | | 1,267 | | 1,301 | | 1,325 | | 2019 | | | | | 258 | | 632 | | 798 | | 884 | | 922 | | 953 | | 2020 | | | | | | 245 | | 657 | | 805 | | 896 | | 1,004 | | 2021 | | | | | | | 185 | | 489 | | 672 | | 748 | | 2022 | | | | | | | | 190 | | 650 | | 1,100 | | 2023 | | | | | | | | | 150 | | 504 | | 2024 | | | | | | | | | | 195 | | Total | | | | | | | | | | $ | 10,174 | |
*The losses reported in the table are not covered by the ADC. Incurred Losses and Allocated Loss Adjustment Expenses, Undiscounted and Net of Reinsurance* | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Years Ended December 31, (in millions) | | December 31, 2024 | Accident Year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 Prior Year Development | Total of IBNR Liabilities Plus Expected Development on Reported Losses | Cumulative Number of Reported Claims | | Unaudited | | | | | 2015 | $ | 2,153 | | $ | 2,134 | | $ | 2,135 | | $ | 2,127 | | $ | 2,126 | | $ | 2,126 | | $ | 2,126 | | $ | 2,123 | | $ | 2,127 | | $ | 2,128 | | $ | 1 | | $ | 2 | | 1,777,959 | | 2016 | | 2,113 | | 2,112 | | 2,099 | | 2,094 | | 2,092 | | 2,090 | | 2,082 | | 2,086 | | 2,084 | | (2) | | 3 | | 1,795,415 | | 2017 | | | 2,070 | | 1,995 | | 1,982 | | 1,978 | | 1,995 | | 1,960 | | 1,990 | | 1,989 | | (1) | | 4 | | 1,719,018 | | 2018 | | | | 2,372 | | 2,283 | | 2,279 | | 2,251 | | 2,296 | | 2,274 | | 2,272 | | (2) | | 1 | | 1,917,173 | | 2019 | | | | | 1,915 | | 1,871 | | 1,834 | | 1,853 | | 1,825 | | 1,827 | | 2 | | (1) | | 1,676,687 | | 2020 | | | | | | 1,757 | | 1,627 | | 1,580 | | 1,563 | | 1,552 | | (11) | | 5 | | 1,392,905 | | 2021 | | | | | | | 1,626 | | 1,554 | | 1,555 | | 1,555 | | — | | 13 | | 1,394,112 | | 2022 | | | | | | | | 1,710 | | 1,752 | | 1,716 | | (36) | | 67 | | 2,072,754 | | 2023 | | | | | | | | | 1,557 | | 1,552 | | (5) | | 101 | | 1,435,789 | | 2024 | | | | | | | | | | 1,416 | | | 177 | | 1,260,923 | | Total | | | | | | | | | | $ | 18,091 | | $ | (54) | | | | Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance from the table below | | (16,861) | | — | | | | Liabilities for losses and loss adjustment expenses and prior year development before accident year 2015, net of reinsurance | | 39 | | 7 | | | | Unallocated loss adjustment expense prior year development | | | — | | | | Liabilities for losses and loss adjustment expenses and prior year loss development, net of reinsurance | | $ | 1,269 | | $ | (47) | | | |
*The losses reported in the table are not covered by the ADC. Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance* | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Years Ended December 31, (in millions) | Accident Year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | | Unaudited | | 2015 | $ | 1,155 | | $ | 1,751 | | $ | 1,927 | | $ | 2,020 | | $ | 2,055 | | $ | 2,079 | | $ | 2,096 | | $ | 2,104 | | $ | 2,112 | | $ | 2,117 | | 2016 | | 1,154 | | 1,723 | | 1,894 | | 1,976 | | 2,019 | | 2,043 | | 2,057 | | 2,065 | | 2,070 | | 2017 | | | 1,130 | | 1,682 | | 1,830 | | 1,896 | | 1,930 | | 1,949 | | 1,949 | | 1,960 | | 2018 | | | | 1,426 | | 1,913 | | 2,062 | | 2,139 | | 2,180 | | 2,226 | | 2,250 | | 2019 | | | | | 1,120 | | 1,576 | | 1,690 | | 1,746 | | 1,777 | | 1,798 | | 2020 | | | | | | 937 | | 1,350 | | 1,446 | | 1,485 | | 1,513 | | 2021 | | | | | | | 920 | | 1,306 | | 1,408 | | 1,465 | | 2022 | | | | | | | | 1,006 | | 1,440 | | 1,550 | | 2023 | | | | | | | | | 881 | | 1,290 | | 2024 | | | | | | | | | | 848 | | Total | | | | | | | | | | $ | 16,861 | |
*The losses reported in the table are not covered by the ADC.
|