XML 57 R41.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Market Risk Benefits (Tables)
3 Months Ended
Mar. 31, 2024
Insurance [Abstract]  
Schedule of Market Risk Benefit Activity
The following table presents the balances of and changes in MRBs:
Three Months Ended March 31,20242023
Individual
Retirement
Group
Retirement
TotalIndividual
Retirement
Group
Retirement
Total
(in millions, except for attained age of contract holders)
Balance, beginning of year$4,562 $308 $4,870 $3,738 $296 $4,034 
Effect of changes in our own credit risk(1,072)(88)(1,160)(441)(24)(465)
Balance, beginning of year, before effect of changes in our own credit risk$3,490 $220 $3,710 3,297 272 3,569 
Issuances123 10 133 191 200 
Interest accrual45 3 48 38 42 
Attributed fees174 15 189 235 17 252 
Expected claims(18) (18)(25)(1)(26)
Effect of changes in interest rates(474)(38)(512)478 46 524 
Effect of changes in interest rate volatility(14) (14)(73)(4)(77)
Effect of changes in equity markets(529)(50)(579)(391)(36)(427)
Effect of changes in equity index volatility(15) (15)16 (3)13 
Actual outcome different from model expected outcome(63)3 (60)72 73 
Effect of changes in other future expected assumptions(5)(1)(6)(94)(18)(112)
Other, including foreign exchange (2)(2)— 
Balance, end of period, before effect of changes in our own credit risk2,714 160 2,874 3,745 287 4,032 
Effect of changes in our own credit risk1,100 89 1,189 339 32 371 
Balance, end of period3,814 249 4,063 4,084 319 4,403 
Less: Reinsured MRB, end of period(68) (68)(89)— (89)
Net Liability Balance after reinsurance recoverable$3,746 $249 $3,995 $3,995 $319 $4,314 
Net amount at risk
GMDB only$623 $136 $759 $1,307 $266 $1,573 
GMWB only$128 $12 $140 $63 $$68 
Combined*$576 $13 $589 $1,726 $31 $1,757 
Weighted average attained age of contract holders71647164
*Certain contracts contain both guaranteed GMDB and GMWB features and are modeled together for the purposes of calculating the MRB.
The following is a reconciliation of MRBs by amounts in an asset position and in a liability position to the MRBs amount in the Condensed Consolidated Balance Sheets:
March 31, 2024March 31, 2023
(in millions)Asset*Liability*NetAsset*Liability*Net
Individual Retirement$968 $4,714 $3,746 $685 $4,680 $3,995 
Group Retirement204 453 249 145 464 319 
Total$1,172 $5,167 $3,995 $830 $5,144 $4,314 
*Cash flows and attributed fees for MRBs are determined on a policy level basis and are reported based on their asset or liability position at the balance sheet date.