XML 56 R40.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Insurance Liabilities (Tables)
3 Months Ended
Mar. 31, 2024
Insurance [Abstract]  
Rollforward of Activity in Loss Reserves
The following table presents the rollforward of activity in loss reserves:
Three Months Ended March 31,
(in millions)20242023
Liability for unpaid loss and loss adjustment expenses, beginning of year$70,393 $75,167 
Reinsurance recoverable(30,289)(32,102)
Net Liability for unpaid loss and loss adjustment expenses, beginning of year40,104 43,065 
Losses and loss adjustment expenses incurred:
Current year3,365 3,784 
Prior years, excluding discount and amortization of deferred gain (27)
Prior years, discount charge (benefit)106 94 
Prior years, amortization of deferred gain on retroactive reinsurance(a)
(32)(60)
Total losses and loss adjustment expenses incurred3,439 3,791 
Losses and loss adjustment expenses paid:
Current year(286)(289)
Prior years(2,857)(3,549)
Total losses and loss adjustment expenses paid(3,143)(3,838)
Other changes:
Foreign exchange effect(496)397 
Retroactive reinsurance adjustment (net of discount)(b)
(8)12 
Reclassified to held for sale, net of reinsurance recoverables(c)
(5)— 
Total other changes(509)409 
Liability for unpaid loss and loss adjustment expenses, end of period:
Net liability for unpaid losses and loss adjustment expenses39,891 43,427 
Reinsurance recoverable
30,169 32,366 
Total$70,060 $75,793 
(a)Includes $5 million and $7 million for the retroactive reinsurance agreement with National Indemnity Company (NICO), a subsidiary of Berkshire Hathaway Inc. (Berkshire), covering U.S. asbestos exposures for the three months ended March 31, 2024 and 2023, respectively.
(b)Includes benefit (charge) from change in discount on retroactive reinsurance in the amount of $55 million and $70 million for the three months ended March 31, 2024 and 2023, respectively.
(c)Represents change in loss reserves included in Liabilities held for sale. For additional information, see Note 4.
Schedule of Components of Loss Reserve Discount
The following table presents the components of the loss reserve discount discussed above:
(in millions)March 31, 2024December 31, 2023
U.S. workers' compensation$2,261 $2,337 
Retroactive reinsurance(1,049)(1,104)
Total reserve discount(a)(b)
$1,212 $1,233 
(a)Excludes $194 million and $196 million of discount related to certain long-tail liabilities in the UK at March 31, 2024 and December 31, 2023, respectively.
(b)Includes gross discount of $680 million and $687 million, which was 100 percent ceded to Fortitude Re at March 31, 2024 and December 31, 2023, respectively.
Schedule of Loss Reserve Discount
The following table presents the net loss reserve discount benefit (charge):
Three Months Ended March 31,
(in millions)20242023
Current accident year$30 $30 
Accretion and other adjustments to prior year discount(106)(94)
Net reserve discount benefit (charge)(76)(64)
Change in discount on loss reserves ceded under retroactive reinsurance55 70 
Net change in total reserve discount*$(21)$
*Excludes $(2) million and $4 million of discount related to certain long-tail liabilities in the UK for the three months ended March 31, 2024 and 2023, respectively.
Schedule of Activity for Future Policy Benefits Liability
The following tables present the balances and changes in the liability for future policy benefits and a reconciliation of the net liability for future policy benefits to the liability for future policy benefits in the Condensed Consolidated Balance Sheets:
Three Months Ended March 31, 2024General
Insurance
Individual
Retirement
Group
Retirement
Life
Insurance
Institutional
Markets
Other(f)
Total
(in millions, except for liability durations)
Present value of expected net premiums
Balance, beginning of year$1,702 $ $ $8,379 $ $973 $11,054 
Effect of changes in discount rate assumptions (AOCI)339   1,482  44 1,865 
Reclassified to Liabilities held for sale   4,287   4,287 
Beginning balance at original discount rate2,041   14,148  1,017 17,206 
Effect of actual variances from expected experience(2)  (13)  (15)
Adjusted beginning of year balance2,039   14,135  1,017 17,191 
Issuances31   353   384 
Interest accrual11   117  11 139 
Net premium collected(138)  (381) (29)(548)
Foreign exchange impact(91)  (46)  (137)
Other   (4)  (4)
Ending balance at original discount rate1,852   14,174  999 17,025 
Effect of changes in discount rate assumptions (AOCI)(283)  (1,621) (57)(1,961)
Reclassified to Liabilities held for sale   (4,247)  (4,247)
Balance, end of period$1,569 $ $ $8,306 $ $942 $10,817 
Present value of expected future policy benefits
Balance, beginning of year$2,149 $1,353 $217 $17,531 $18,482 $20,654 $60,386 
Effect of changes in discount rate assumptions (AOCI)441 132 (3)2,745 1,906 437 5,658 
Reclassified to Liabilities held for sale   5,119   5,119 
Beginning balance at original discount rate2,590 1,485 214 25,395 20,388 21,091 71,163 
Effect of actual variances from expected experience(a)
(2)(6)(1)(7) (9)(25)
Adjusted beginning of year balance2,588 1,479 213 25,388 20,388 21,082 71,138 
Issuances32 34 5 350 1,726 2 2,149 
Interest accrual13 16 3 236 217 252 737 
Benefit payments(141)(33)(7)(458)(283)(370)(1,292)
Foreign exchange impact(119)  (61)(82) (262)
Other   (3) (3)(6)
Ending balance at original discount rate2,373 1,496 214 25,452 21,966 20,963 72,464 
Effect of changes in discount rate assumptions (AOCI)(374)(153) (3,149)(2,347)(959)(6,982)
Reclassified to Liabilities held for sale   (5,078)  (5,078)
Balance, end of period$1,999 $1,343 $214 $17,225 $19,619 $20,004 $60,404 
Net liability for future policy benefits, end of period$430 $1,343 $214 $8,919 $19,619 $19,062 $49,587 
Liability for future policy benefits for certain participating contracts1,302 
Liability for universal life policies with secondary guarantees and similar features(b)
3,972 
Deferred profit liability2,553 
Other reconciling items(c)
1,571 
Future policy benefits for life and accident and health insurance contracts
58,985 
Less: Reinsurance recoverable(22,898)
Net liability for future policy benefits after reinsurance recoverable$36,087 
Weighted average liability duration of the liability for future policy benefits(d)(e)
9.17.76.712.612.211.2
Three Months Ended March 31, 2023General
Insurance
Individual
Retirement
Group
Retirement
Life
Insurance
Institutional
Markets
Other(f)
Total
(in millions, except for liability durations)
Present value of expected net premiums
Balance, beginning of year$1,929 $— $— $11,654 $— $991 $14,574 
Effect of changes in discount rate assumptions (AOCI)262 — — 1,872 — 66 2,200 
Beginning balance at original discount rate2,191 — — 13,526 — 1,057 16,774 
Effect of actual variances from expected experience(10)— 12 — 
Adjusted beginning of year balance2,181 — 13,538 — 1,060 16,780 
Issuances36 — 322 — — 364 
Interest accrual11 — — 106 — 12 129 
Net premium collected(57)(7)— (352)— (30)(446)
Foreign exchange impact(8)— — 96 — — 88 
Other— — — — — 
Ending balance at original discount rate2,163 — — 13,713 — 1,042 16,918 
Effect of changes in discount rate assumptions (AOCI)(353)— — (1,648)— (48)(2,049)
Balance, end of period$1,810 $— $— $12,065 $— $994 $14,869 
Present value of expected future policy benefits
Balance, beginning of year$2,380 $1,223 $211 $21,179 $12,464 $20,429 $57,886 
Effect of changes in discount rate assumptions (AOCI)362 167 3,424 2,634 1,083 7,672 
Beginning balance at original discount rate2,742 1,390 213 24,603 15,098 21,512 65,558 
Effect of actual variances from expected experience(a)
(2)(3)(1)26 (5)— 15 
Adjusted beginning of year balance2,740 1,387 212 24,629 15,093 21,512 65,573 
Issuances36 70 318 1,450 1,879 
Interest accrual13 12 224 139 257 648 
Benefit payments(60)(32)(7)(476)(228)(379)(1,182)
Foreign exchange impact(10)— — 277 125 — 392 
Other— — — — (3)(2)
Ending balance at original discount rate2,719 1,437 210 24,973 16,579 21,390 67,308 
Effect of changes in discount rate assumptions (AOCI)(457)(141)(3,081)(2,302)(492)(6,470)
Balance, end of period$2,262 $1,296 $213 $21,892 $14,277 $20,898 $60,838 
Net liability for future policy benefits, end of period$452 $1,296 $213 $9,827 $14,277 $19,904 $45,969 
Liability for future policy benefits for certain participating contracts1,340 
Liability for universal life policies with secondary guarantees and similar features(b)
3,512 
Deferred profit liability2,396 
Other reconciling items(c)
1,629 
Future policy benefits for life and accident and health insurance contracts54,846 
Less: Reinsurance recoverable(24,266)
Net liability for future policy benefits after reinsurance recoverable$30,580 
Weighted average liability duration of the liability for future policy benefits(d)
10.07.77.112.411.511.6
(a)Effect of changes in cash flow assumptions and variances from actual experience are partially offset by changes in the deferred profit liability.
(b)Additional details can be found in the table that presents the balances and changes in the liability for universal life policies with secondary guarantees and similar features.
(c)Other reconciling items primarily include the Accident and Health as well as Group Benefits (short-duration) contracts.
(d)The weighted average liability durations are calculated as the modified duration using projected future net liability cash flows that are aggregated at the segment level, utilizing the segment level weighted average interest rates and current discount rate, which can be found in the table below.
(e)Includes balances that were reclassified to Liabilities held for sale in the Condensed Consolidated Balance sheets. For additional information, see Note 4.
(f)Represents Life and Retirement legacy insurance lines ceded to Fortitude Re.
The following table presents the amount of undiscounted expected future benefit payments and undiscounted and discounted expected gross premiums for future policy benefits for nonparticipating contracts:
Three Months Ended March 31,
(in millions)20242023
General Insurance(a)
Undiscounted expected future benefits and expense$2,911 $3,350 
Undiscounted expected future gross premiums4,002 4,616 
Individual RetirementUndiscounted expected future benefits and expense$2,156 $2,048 
Undiscounted expected future gross premiums — 
Group RetirementUndiscounted expected future benefits and expense$309 $317 
Undiscounted expected future gross premiums — 
Life Insurance(b)
Undiscounted expected future benefits and expense$40,741 $39,028 
Undiscounted expected future gross premiums30,656 28,964 
Institutional MarketsUndiscounted expected future benefits and expense$42,519 $29,029 
Undiscounted expected future gross premiums — 
Other(c)
Undiscounted expected future benefits and expense$42,701 $44,148 
Undiscounted expected future gross premiums2,106 2,225 
(a)General Insurance discounted expected future gross premiums (at current discount rate) for the three months ended March 31, 2024 were $2.9 billion.
(b)Includes balances reclassified to Liabilities held for sale at March 31, 2024. Life Insurance discounted expected future gross premiums (at current discount rate) for the three months ended March 31, 2024 were $20.0 billion.
(c)Represents Life and Retirement legacy insurance lines ceded to Fortitude Re. Other discounted expected future gross premiums (at current discount rate) for the three months ended March 31, 2024 were $1.4 billion.
The following table presents the amount of revenue and interest recognized in the Condensed Consolidated Statements of Income (Loss) for future policy benefits for nonparticipating contracts:
Three Months Ended March 31,Gross PremiumsInterest Accretion
(in millions)2024202320242023
General Insurance$110 $95 $2 $
Individual Retirement39 75 16 12 
Group Retirement5 3 
Life Insurance618 575 119 118 
Institutional Markets1,805 1,581 217 139 
Other*52 54 241 245 
Total$2,629 $2,386 $598 $518 
*Represents Life and Retirement legacy insurance lines ceded to Fortitude Re.
The following table presents the weighted-average interest rate for future policy benefits for nonparticipating contracts:
Three Months Ended March 31, 2024General
Insurance
Individual
Retirement
Group
Retirement
Life
Insurance(a)
Institutional
Markets
Other(b)
Weighted-average interest rate, original discount rate1.84 %3.79 %5.13 %4.12 %4.25 %4.86 %
Weighted-average interest rate, current discount rate3.70 %5.27 %5.24 %5.28 %5.19 %5.32 %
Three Months Ended March 31, 2023
Weighted-average interest rate, original discount rate1.78 %3.65 %5.19 %4.11 %3.76 %4.88 %
Weighted-average interest rate, current discount rate3.64 %5.33 %4.91 %5.08 %5.04 %5.10 %
(a)Weighted-average interest rates for Life Insurance include balances that have been reclassified to Liabilities held-for-sale at March 31, 2024.
(b)Represents Life and Retirement legacy insurance lines ceded to Fortitude Re.
The following table presents the balances and changes in the liability for universal life policies with secondary guarantees and similar features:
Three Months Ended March 31,20242023
(in millions, except duration of liability)Life
Insurance
Other(b)
TotalLife
Insurance
Other(b)
Total
Balance, beginning of year$3,731 $55 $3,786 $3,300 $55 $3,355 
Effect of changes in experience109 (1)108 74 (1)73 
Adjusted beginning balance3,840 54 3,894 3,374 54 3,428 
Assessments145  145 179 — 179 
Excess benefits paid(232) (232)(238)— (238)
Interest accrual38 1 39 28 29 
Other   (5)— (5)
Changes related to unrealized appreciation (depreciation) of investments126  126 119 — 119 
Balance, end of period3,917 55 3,972 3,457 55 3,512 
Less: Reinsurance recoverable(172)(55)(227)(192)— (192)
Balance, end of period, net of Reinsurance recoverable$3,745 $ $3,745 $3,265 $55 $3,320 
Weighted average duration of liability(a)
25.39.126.49.4
(a)The weighted average duration of liabilities is calculated as the modified duration using projected future net liability cash flows that are aggregated at the segment level, utilizing the segment level weighted average interest rates, which can be found in the table below.
(b)Represents Life and Retirement legacy insurance lines ceded to Fortitude Re.
The following table presents the amount of revenue and interest recognized in the Condensed Consolidated Statements of Income (Loss) for the liability for universal life policies with secondary guarantees and similar features:
Three Months Ended March 31,Gross AssessmentsInterest Accretion
(in millions)2024202320242023
Life Insurance$248 $299 $38 $28 
Other*10 10 1 
Total$258 $309 $39 $29 
*Represents Life and Retirement legacy insurance lines ceded to Fortitude Re.
The following table presents the calculation of weighted average interest rate for the liability for universal life policies with secondary guarantees and similar features:
Three Months Ended March 31,20242023
Life InsuranceOther*Life InsuranceOther*
Weighted-average interest rate3.92 %4.20 %3.76 %4.24 %
*Represents Life and Retirement legacy insurance lines ceded to Fortitude Re.
The following table presents a rollforward of URR:
Life
Insurance
Institutional
Markets
Other*Total
(in millions)
Three Months Ended March 31, 2024
Balance, beginning of year$1,770 $1 $94 $1,865 
Revenue deferred40   40 
Amortization(28) (2)(30)
Balance, end of period$1,782 $1 $92 $1,875 
Three Months Ended March 31, 2023
Balance, beginning of year$1,727 $$105 $1,834 
Revenue deferred38 — — 38 
Amortization(27)(1)(2)(30)
Balance, end of period$1,738 $$103 $1,842 
*Represents Life and Retirement legacy insurance lines ceded to Fortitude Re. At March 31, 2024 and 2023, Other policyholder funds, excluding URR, totaled $1.4 billion and $1.6 billion, respectively.
Schedule of Details Concerning Universal Life Policies with Secondary Guarantees
The following table presents details concerning our universal life policies with secondary guarantees and similar features:
Three Months Ended March 31,
(dollars in millions)20242023
Account value$3,773 $3,556 
Net amount at risk$73,092 $70,014 
Average attained age of contract holders5353
Policyholder Account Balance
The following table presents the balances and changes in Policyholder contract deposits account balances(a):
Three Months Ended March 31, 2024Individual
Retirement
Group
Retirement
Life
Insurance
Institutional
Markets
Other(d)
Total
(in millions, except for average crediting rate)
Policyholder contract deposits account balance, beginning of year$94,896 $41,299 $10,231 $13,649 $3,333 $163,408 
Deposits4,878 1,349 407 798 11 7,443 
Policy charges(186)(122)(377)(17)(15)(717)
Surrenders and withdrawals(4,600)(2,466)(73)(31)(21)(7,191)
Benefit payments(761)(494)(79)(181)(79)(1,594)
Net transfers from (to) separate account1,248 1,024 5 (27) 2,250 
Interest credited816 303 121 157 40 1,437 
Other(3)2 6 (11)3 (3)
Policyholder contract deposits account balance, end of period96,288 40,895 10,241 14,337 3,272 165,033 
Other reconciling items(b)
(1,225)(192)134 33 (85)(1,335)
Policyholder contract deposits$95,063 $40,703 $10,375 $14,370 $3,187 $163,698 
Weighted average crediting rate2.86 %3.05 %4.39 %4.59 %4.98 %
Cash surrender value(c)
$89,795 $39,746 $9,042 $2,585 $1,696 $142,864 
Three Months Ended March 31, 2023Individual
Retirement
Group
Retirement
Life
Insurance
Institutional
Markets
Other(d)
Total
(in millions, except for average crediting rate)
Policyholder contract deposits account balance, beginning of year$89,554 $43,395 $10,224 $11,734 $3,587 $158,494 
Deposits4,864 1,326 414 595 11 7,210 
Policy charges(244)(110)(384)(17)(16)(771)
Surrenders and withdrawals(3,171)(2,016)(56)(403)(20)(5,666)
Benefit payments(1,036)(557)(49)(167)(88)(1,897)
Net transfers from (to) separate account728 592 (1)443 — 1,762 
Interest credited377 270 88 105 43 883 
Other(2)(16)(1)(12)
Policyholder contract deposits account balance, end of period91,070 42,903 10,220 12,294 3,516 160,003 
Other reconciling items(b)
(1,889)(279)116 74 (129)(2,107)
Policyholder contract deposits$89,181 $42,624 $10,336 $12,368 $3,387 $157,896 
Weighted average crediting rate2.52 %2.78 %4.24 %3.55 %4.95 %
Cash surrender value(c)
$84,906 $41,361 $8,874 $2,545 $1,781 $139,467 
(a)Transactions between the general account and the separate account are presented in this table on a gross basis (e.g., a policyholder's funds are initially deposited into the general account and then simultaneously transferred to the separate account), thus, did not impact the ending balance of policyholder contract deposits.
(b)Includes MRBs that are bifurcated and reported separately, net of embedded derivatives recorded in Policyholder contract deposits. Other also includes amounts related to Other Operations of $(85) million and $(129) million at March 31, 2024 and 2023, respectively.
(c)Cash surrender value is related to the portion of policyholder contract deposits that have a defined cash surrender value (e.g. GICs, do not have a cash surrender value).
(d)Primarily represents Life and Retirement legacy insurance lines ceded to Fortitude Re.
For information related to net amount at risk, see Note 13.
The following table presents Policyholder contract deposits account balance by range of guaranteed minimum crediting rates and the related range of difference, in basis points, between rates being credited to policyholders and the respective guaranteed minimums:
March 31, 2024At
Guaranteed
Minimum
1 Basis Point -
50 Basis Points
Above
More than 50
Basis Points Above
Minimum Guarantee
Total
(in millions, except percentage of total)
Individual RetirementRange of Guaranteed Minimum Credited Rate
<=1%$6,251 $1,917 $28,202 $36,370 
> 1% - 2%3,556 21 1,490 5,067 
> 2% - 3%7,653 11 1,407 9,071 
> 3% - 4%6,342 36 5 6,383 
> 4% - 5%424  4 428 
> 5%32  3 35 
Total$24,258 $1,985 $31,111 $57,354 
Group RetirementRange of Guaranteed Minimum Credited Rate
<=1%$2,133 $1,895 $7,672 $11,700 
> 1% - 2%3,597 1,126 670 5,393 
> 2% - 3%11,686 215 110 12,011 
> 3% - 4%603   603 
> 4% - 5%6,579   6,579 
> 5%141   141 
Total$24,739 $3,236 $8,452 $36,427 
Life InsuranceRange of Guaranteed Minimum Credited Rate
<=1%$ $ $ $ 
> 1% - 2% 110 365 475 
> 2% - 3%9 1,072 856 1,937 
> 3% - 4%1,190 482 7 1,679 
> 4% - 5%2,820   2,820 
> 5%214   214 
Total$4,233 $1,664 $1,228 $7,125 
Total*$53,230 $6,885 $40,791 $100,906 
Percentage of total53%7%40%100%
March 31, 2023At
Guaranteed
Minimum
1 Basis Point -
50 Basis Points
Above
More than 50
Basis Points Above
Minimum Guarantee
Total
(in millions, except percentage of total)
Individual RetirementRange of Guaranteed Minimum Credited Rate
<=1%$7,776 $2,562 $23,263 $33,601 
> 1% - 2%3,994 24 2,163 6,181 
> 2% - 3%9,155 390 9,546 
> 3% - 4%7,359 40 7,405 
> 4% - 5%452 — 456 
> 5%32 — 36 
Total$28,768 $2,627 $25,830 $57,225 
Group RetirementRange of Guaranteed Minimum Credited Rate
<=1%$2,063 $2,713 $6,049 $10,825 
> 1% - 2%5,005 908 353 6,266 
> 2% - 3%13,561 40 — 13,601 
> 3% - 4%658 — — 658 
> 4% - 5%6,821 — — 6,821 
> 5%153 — — 153 
Total$28,261 $3,661 $6,402 $38,324 
Life InsuranceRange of Guaranteed Minimum Credited Rate
<=1%$— $— $— $— 
> 1% - 2%— 131 349 480 
> 2% - 3%28 862 1,079 1,969 
> 3% - 4%1,417 118 198 1,733 
> 4% - 5%2,946 — — 2,946 
> 5%222 — — 222 
Total$4,613 $1,111 $1,626 $7,350 
Total*$61,642 $7,399 $33,858 $102,899 
Percentage of total60 %%33 %100 %
*Excludes policyholder contract deposits account balances that are not subject to guaranteed minimum crediting rates.