XML 30 R14.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Fair Value Measurements
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
Fair Value Measurements
5. Fair Value Measurements
FAIR VALUE MEASUREMENTS ON A RECURRING BASIS
Assets and liabilities recorded at fair value in the Condensed Consolidated Balance Sheets are measured and classified in accordance with a fair value hierarchy consisting of three “levels” based on the observability of valuation inputs:
Level 1: Fair value measurements based on quoted prices (unadjusted) in active markets that we have the ability to access for identical assets or liabilities. Market price data generally is obtained from exchange or dealer markets. We do not adjust the quoted price for such instruments.
Level 2: Fair value measurements based on inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals.
Level 3: Fair value measurements based on valuation techniques that use significant inputs that are unobservable. Both observable and unobservable inputs may be used to determine the fair values of positions classified in Level 3. The circumstances for using these measurements include those in which there is little, if any, market activity for the asset or liability. Therefore, we must make certain assumptions about the inputs a hypothetical market participant would use to value that asset or liability.
In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls is determined based on the lowest level input that is significant to the fair value measurement in its entirety.
ASSETS AND LIABILITIES MEASURED AT FAIR VALUE ON A RECURRING BASIS
The following table presents information about assets and liabilities measured at fair value on a recurring basis and indicates the level of the fair value measurement based on the observability of the inputs used:
March 31, 2024Level 1Level 2Level 3
Counterparty
Netting(a)
Cash
Collateral
Total
(in millions)
Assets:
Bonds available for sale:
U.S. government and government sponsored entities
$25 $5,764 $ $ $ $5,789 
Obligations of states, municipalities and political subdivisions
 9,260 833   10,093 
Non-U.S. governments163 11,798 7   11,968 
Corporate debt 133,861 1,957   135,818 
RMBS 13,308 8,113   21,421 
CMBS 13,898 590   14,488 
CLO/ABS 14,864 18,046   32,910 
Total bonds available for sale
188 202,753 29,546   232,487 
Other bond securities:
Obligations of states, municipalities and political subdivisions 89 1   90 
Non-U.S. governments 39    39 
Corporate debt 2,775 222   2,997 
RMBS 113 160   273 
CMBS 266 17   283 
CLO/ABS 560 1,161   1,721 
Total other bond securities
 3,842 1,561   5,403 
Equity securities
727 12 58   797 
Other invested assets(b)
 134 1,854   1,988 
Derivative assets(c):
Interest rate contracts 3,074 410   3,484 
Foreign exchange contracts
 1,235 1   1,236 
Equity contracts
 1,805 1,073   2,878 
Credit contracts
 78 33   111 
Other contracts  13   13 
Counterparty netting and cash collateral
   (4,545)(2,601)(7,146)
Total derivative assets
 6,192 1,530 (4,545)(2,601)576 
Short-term investments
2,969 5,518    8,487 
Market risk benefit assets  1,172   1,172 
Other assets(c)
  129   129 
Separate account assets
91,859 3,314    95,173 
Total(d)
$95,743 $221,765 $35,850 $(4,545)$(2,601)$346,212 
Liabilities:
Policyholder contract deposits$ $63 $8,550 $ $ $8,613 
Market risk benefit liabilities  5,167   5,167 
Derivative liabilities(c):
Interest rate contracts
 3,379    3,379 
Foreign exchange contracts
 624 3   627 
Equity contracts
 1,175 54   1,229 
Credit contracts
 3 33   36 
Other contracts  1   1 
Counterparty netting and cash collateral
   (4,545)(326)(4,871)
Total derivative liabilities
 5,181 91 (4,545)(326)401 
Fortitude Re funds withheld payable
  (1,364)  (1,364)
Other liabilities
  92   92 
Long-term debt
 68    68 
Total$ $5,312 $12,536 $(4,545)$(326)$12,977 
December 31, 2023Level 1Level 2Level 3
Counterparty
Netting(a)
Cash
Collateral
Total
(in millions)
Assets:
Bonds available for sale:
U.S. government and government sponsored entities
$35 $5,581 $— $— $— $5,616 
Obligations of states, municipalities and political subdivisions
— 9,816 847 — — 10,663 
Non-U.S. governments233 12,213 — — 12,453 
Corporate debt— 136,753 1,679 — — 138,432 
RMBS— 12,804 7,640 — — 20,444 
CMBS— 13,495 633 — — 14,128 
CLO/ABS— 13,959 16,038 — — 29,997 
Total bonds available for sale
268 204,621 26,844 — — 231,733 
Other bond securities:
Obligations of states, municipalities and political subdivisions— 90 — — 91 
Non-U.S. governments— 37 — — — 37 
Corporate debt— 2,697 211 — — 2,908 
RMBS— 105 158 — — 263 
CMBS— 244 17 — — 261 
CLO/ABS— 512 1,169 — — 1,681 
Total other bond securities
— 3,685 1,556 — — 5,241 
Equity securities
632 40 56 — — 728 
Other invested assets (b)
— 155 2,070 — — 2,225 
Derivative assets(c):
Interest rate contracts— 2,826 460 — — 3,286 
Foreign exchange contracts
— 1,235 — — 1,236 
Equity contracts
1,187 825 — — 2,019 
Credit contracts
— 33 — — 41 
Other contracts— — 13 — — 13 
Counterparty netting and cash collateral
— — — (3,864)(2,220)(6,084)
Total derivative assets
5,256 1,332 (3,864)(2,220)511 
Short-term investments
2,635 8,137 — — — 10,772 
Market risk benefit assets— — 912 — — 912 
Other assets(c)
— — 243 — — 243 
Separate account assets
87,814 3,191 — — — 91,005 
Total(d)
$91,356 $225,085 $33,013 $(3,864)$(2,220)$343,370 
Liabilities:
Policyholder contract deposits$— $55 $7,942 $— $— $7,997 
Market risk benefit liabilities— — 5,705 — — 5,705 
Derivative liabilities(c):
Interest rate contracts
— 3,631 — — — 3,631 
Foreign exchange contracts
— 891 — — 894 
Equity contracts
680 63 — — 745 
Credit contracts
— 33 — — 37 
Other contracts— — — — 
Counterparty netting and cash collateral
— — — (3,864)(1,050)(4,914)
Total derivative liabilities
5,206 101 (3,864)(1,050)395 
Fortitude Re funds withheld payable
— — (1,226)— — (1,226)
Other liabilities— 107 122 — — 229 
Long-term debt
— 53 — — — 53 
Total$$5,421 $12,644 $(3,864)$(1,050)$13,153 
(a)Represents netting of derivative exposures covered by qualifying master netting agreements.
(b)Excludes investments that are measured at fair value using the net asset value (NAV) per share (or its equivalent), which totaled $9.5 billion and $9.5 billion as of March 31, 2024 and December 31, 2023, respectively.
(c)Presented as part of Other assets and Other liabilities on the Condensed Consolidated Balance Sheets.
(d)Excludes $176 million and $182 million as of March 31, 2024 and December 31, 2023, respectively, of assets reclassified to Assets held for sale on the Condensed Consolidated Balance Sheets.
CHANGES IN LEVEL 3 RECURRING FAIR VALUE MEASUREMENTS
The following tables present changes during the three months ended March 31, 2024 and 2023 in Level 3 assets and liabilities measured at fair value on a recurring basis, and the realized and unrealized gains (losses) related to the Level 3 assets and liabilities in the Condensed Consolidated Balance Sheets at March 31, 2024 and 2023:
(in millions)Fair Value
Beginning
of Year
MRBs and
Net Realized
and
Unrealized
Gains
(Losses)
Included
in Income
Other
Comprehensive
Income (Loss)
Purchases,
Sales,
Issuances
and
Settlements,
Net
Gross
Transfers
In
Gross
Transfers
Out
OtherFair
Value
End of
Period
Changes in
Unrealized
Gains
(Losses)
Included in
Income on
Instruments
Held at End
of Period
Changes in
Unrealized Gains
(Losses)
Included in Other
Comprehensive
Income (Loss) for
Recurring Level 3
Instruments Held
at End of Period
Three Months Ended March 31, 2024
Assets:
Bonds available for sale:
Obligations of states, municipalities and political subdivisions$847 $ $(14)$ $ $ $ $833 $ $(16)
Non-U.S. governments7       7   
Corporate debt1,679 2 1 (29)342 (38) 1,957  (4)
RMBS7,640 90 93 329  (39) 8,113  89 
CMBS633 (5)46 (103)144 (125) 590  11 
CLO/ABS16,038 55 168 1,274 677 (166) 18,046  164 
Total bonds available for sale26,844 142 294 1,471 1,163 (368) 29,546  244 
Other bond securities:
Obligations of states, municipalities and political subdivisions1       1   
Corporate debt211 8   3   222 8  
RMBS158 3  (1)   160 2  
CMBS17       17   
CLO/ABS1,169 14  (20) (2) 1,161 3  
Total other bond securities1,556 25  (21)3 (2) 1,561 13  
Equity securities56 3    (1) 58 3  
Other invested assets2,070 (92)(8)(33) (57)(26)1,854 (90) 
Other assets243   (114)   129   
Total(a)
$30,769 $78 $286 $1,303 $1,166 $(428)$(26)$33,148 $(74)$244 
(in millions)Fair Value
Beginning
of Year
MRBs and
Net
Realized
and
Unrealized
(Gains)
Losses
Included
in Income
Other
Comprehensive
Income (Loss)
Purchases,
Sales,
Issuances
and
Settlements,
Net
Gross
Transfers
In
Gross
Transfers
Out
OtherFair
Value
End of
Period
Changes in
Unrealized
Gains
(Losses)
Included in
Income on
Instruments
Held at End
of Period
Changes in
Unrealized Gains
(Losses)
Included in Other
Comprehensive
Income (Loss) for
Recurring Level 3
Instruments Held
at End of Period
Liabilities:
Policyholder contract deposits$7,942 $452 $ $156 $ $ $ $8,550 $(3)$ 
Derivative liabilities, net:
Interest rate contracts(460)103  (53)   (410)193  
Foreign exchange contracts2       2   
Equity contracts(762)(192) (65)   (1,019)187  
Other contracts(11)(16) 15    (12)16  
Total derivative liabilities, net(b)
(1,231)(105) (103)   (1,439)396  
Fortitude Re funds withheld payable(1,226)(13) (125)   (1,364)209  
Other Liabilities122 (30)     92   
Total(c)
$5,607 $304 $ $(72)$ $ $ $5,839 $602 $ 
(in millions)Fair Value
Beginning
of Year
MRBs and
Net Realized
and
Unrealized
Gains
(Losses)
Included
in Income
Other
Comprehensive
Income (Loss)
Purchases,
Sales,
Issuances
and
Settlements,
Net
Gross
Transfers
In
Gross
Transfers
Out
OtherFair
Value
End of
Period
Changes in
Unrealized
Gains
(Losses)
Included in
Income on
Instruments
Held at End
of Period
Changes in
Unrealized Gains
(Losses)
Included in Other
Comprehensive
Income (Loss) for
Recurring Level 3
Instruments Held
at End of Period
Three Months Ended March 31, 2023
Assets:
Bonds available for sale:
Obligations of states, municipalities and political subdivisions$824 $$55 $(7)$— $— $— $873 $— $44 
Non-U.S. governments— — — — — — 
Corporate debt2,847 (102)51 (201)274 (421)(16)2,432 — 50 
RMBS7,553 109 (70)10 — (21)— 7,581 — (98)
CMBS926 (3)34 (27)— 938 — (34)
CLO/ABS12,748 50 271 840 58 (102)24 13,889 — 229 
Total bonds available for sale24,899 66 304 643 373 (571)25,722 — 191 
Other bond securities:
Obligations of states, municipalities and political subdivisions— — — — — — — — 
Corporate debt416 — (96)— (191)— 130 — 
RMBS173 — (12)— — — 166 (3)— 
CMBS28 (1)— — — — — 27 (1)— 
CLO/ABS910 36 — 18 (7)52 1,010 24 — 
Total other bond securities1,527 41 — (89)(198)52 1,334 23 — 
Equity securities39 — — 27 — — 74 — — 
Other invested assets2,075 (52)58 — — — 2,086 (50)— 
Other assets107 — — — — — 110 — — 
Total(a)
$28,647 $55 $309 $642 $382 $(769)$60 $29,326 $(27)$191 
(in millions)Fair Value
Beginning
of Year
MRBs and
Net
Realized
and
Unrealized
(Gains)
Losses
Included
in Income
Other
Comprehensive
Income (Loss)
Purchases,
Sales,
Issuances
and
Settlements,
Net
Gross
Transfers
In
Gross
Transfers
Out
OtherFair
Value
End of
Period
Changes in
Unrealized
Gains
(Losses)
Included in
Income on
Instruments
Held at End
of Period
Changes in
Unrealized Gains
(Losses)
Included in Other
Comprehensive
Income (Loss) for
Recurring Level 3
Instruments Held
at End of Period
Liabilities:
Policyholder contract deposits$5,367 $381 $— $316 $— $— $— $6,064 $(368)$— 
Derivative liabilities, net:
Interest rate contracts(311)57 — (102)— — — (356)(50)— 
Equity contracts(271)(56)— (175)— — — (502)51 136 
Other contracts(14)(16)— 16 — — — (14)16 — 
Total derivative liabilities, net(b)
(596)(15)— (261)— — — (872)17 136 
Fortitude Re funds withheld payable(2,235)1,165 — (793)— — — (1,863)(759)— 
Other liabilities112 — — — — — — 112 — — 
Total(c)
$2,648 $1,531 $— $(738)$— $— $— $3,441 $(1,110)$136 
(a)Excludes MRB assets of $1.2 billion at March 31, 2024 and $830 million at March 31, 2023. For additional information, see Note 13.
(b)Total Level 3 derivative exposures have been netted in these tables for presentation purposes only.
(c)Excludes MRB liabilities of $5.2 billion at March 31, 2024 and $5.1 billion at March 31, 2023. For additional information, see Note 13.
Market risk benefits and net realized and unrealized gains and losses included in income related to Level 3 assets and liabilities shown above are reported in the Condensed Consolidated Statements of Income (Loss) as follows:
(in millions)Net
Investment
Income
Net Realized
Gains (Losses)
Change in the fair
value of market
risk benefits, net(c)
Other
Income
Total
Three Months Ended March 31, 2024
Assets:
Bonds available for sale$174 $(32)$ $ $142 
Other bond securities25    25 
Equity securities3    3 
Other invested assets(91)(1)  (92)
Three Months Ended March 31, 2023
Assets:
Bonds available for sale$62 $$— $— $66 
Other bond securities41 — — — 41 
Other invested assets(51)(1)— — (52)
(in millions)Net
Investment
Income
Net Realized
(Gains) Losses
Change in the fair
value of market
risk benefits, net(c)
Other
Income
Total
Three Months Ended March 31, 2024
Liabilities:
Policyholder contract deposits(a)
$ $452 $ $ $452 
Market risk benefit liabilities, net(b)
 (2)(1,069) (1,071)
Derivative liabilities, net (152)62 (15)(105)
Fortitude Re funds withheld payable (13)  (13)
Other Liabilities (30)  (30)
Three Months Ended March 31, 2023
Liabilities:
Policyholder contract deposits(a)
$— $381 $— $— $381 
Market risk benefit liabilities, net(b)
— — 87 — 87 
Derivative liabilities, net— (88)89 (16)(15)
Fortitude Re funds withheld payable— 1,165 — — 1,165 
(a)Primarily embedded derivatives.
(b)Market risk benefit assets and liabilities have been netted in the above table for presentation purposes only.
(c)The portion of the fair value change attributable to own credit risk is recognized in Other comprehensive income (loss) (OCI).
The following table presents the gross components of purchases, sales, issuances and settlements, net, shown above, for the three months ended March 31, 2024 and 2023 related to Level 3 assets and liabilities in the Condensed Consolidated Balance Sheets:
(in millions)PurchasesSales
Issuances
and
 Settlements(a)
Purchases, Sales,
 Issuances and
Settlements, Net(a)
Three Months Ended March 31, 2024
Assets:
Bonds available for sale:
Obligations of states, municipalities and political subdivisions$1 $ $(1)$ 
Corporate debt8 (3)(34)(29)
RMBS574 (1)(244)329 
CMBS (30)(73)(103)
CLO/ABS1,894 (56)(564)1,274 
Total bonds available for sale2,477 (90)(916)1,471 
Other bond securities:
RMBS3  (4)(1)
CLO/ABS41  (61)(20)
Total other bond securities44  (65)(21)
Other invested assets63  (96)(33)
Other assets  (114)(114)
Total$2,584 $(90)$(1,191)$1,303 
(in millions)PurchasesSales
Issuances
and
 Settlements(a)
Purchases, Sales,
 Issuances and
Settlements, Net(a)
Liabilities:
Policyholder contract deposits$ $332 $(176)$156 
Derivative liabilities, net(194)6 85 (103)
Fortitude Re funds withheld payable  (125)(125)
Total$(194)$338 $(216)$(72)
Three Months Ended March 31, 2023
Assets:
Bonds available for sale:
Obligations of states, municipalities and political subdivisions$$(4)$(4)$(7)
Corporate Debt21 — (222)(201)
RMBS290 (19)(261)10 
CMBS10 (6)(3)
CLO/ABS897 (3)(54)840 
Total bonds available for sale1,219 (32)(544)643 
Other bond securities:
Obligations of states, municipalities and political subdivisions— — 
Corporate debt— — (96)(96)
RMBS— (17)(12)
CLO/ABS46 (4)(24)18 
Total other bond securities52 (4)(137)(89)
Equity securities29 — (2)27 
Other invested assets72 — (14)58 
Other assets— — 
Total$1,372 $(36)$(694)$642 
Liabilities:
Policyholder contract deposits
$— $326 $(10)$316 
Derivative liabilities, net(260)(6)(261)
Fortitude Re funds withheld payable— — (793)(793)
Total$(260)$331 $(809)$(738)
(a)There were no issuances during the three months ended March 31, 2024 and 2023.
Both observable and unobservable inputs may be used to determine the fair values of positions classified in Level 3 in the tables above. As a result, the unrealized gains (losses) on instruments held at March 31, 2024 and 2023 may include changes in fair value that were attributable to both observable (e.g., changes in market interest rates) and unobservable inputs (e.g., changes in unobservable long-dated volatilities).
Transfers of Level 3 Assets and Liabilities
The Net realized and unrealized gains (losses) included in income (loss) or OCI as shown in the table above excludes $(11) million and $7 million of net gains (losses) related to assets and liabilities transferred into Level 3 during the three months ended March 31, 2024 and 2023, respectively, and includes $4 million and $(5) million of net gains (losses) related to assets and liabilities transferred out of Level 3 during the three months ended March 31, 2024 and 2023, respectively.
Transfers of Level 3 Assets
During the three months ended March 31, 2024 and 2023, transfers into Level 3 assets primarily included certain investments in private placement corporate debt, commercial mortgage-backed securities (CMBS) and collateralized loan obligations (CLO)/asset-backed securities (ABS). Transfers of private placement corporate debt and certain ABS into Level 3 assets were primarily the result of limited market pricing information that required us to determine fair value for these securities based on inputs that are adjusted to better reflect our own assumptions regarding the characteristics of a specific security or associated market liquidity. The transfers of investments in CMBS and CLO and certain ABS into Level 3 assets were due to diminished market transparency and liquidity for individual security types.
During the three months ended March 31, 2024 and 2023, transfers out of Level 3 assets primarily included certain investments in private placement corporate debt, residential mortgage-backed securities (RMBS), CMBS and CLO/ABS. Transfers of private placement corporate debt and certain ABS out of Level 3 assets were based on consideration of market liquidity as well as related transparency of pricing and associated observable inputs for these investments. Transfers of certain investments in private placement corporate debt and certain ABS out of Level 3 assets were primarily the result of using observable pricing information that reflects the
fair value of those securities without the need for adjustment based on our own assumptions regarding the characteristics of a specific security or the current liquidity in the market.
Transfers of Level 3 Liabilities
There were no significant transfers of derivative or other liabilities into or out of Level 3 for the three months ended March 31, 2024 and 2023.
QUANTITATIVE INFORMATION ABOUT LEVEL 3 FAIR VALUE MEASUREMENTS
The table below presents information about the significant unobservable inputs used for recurring fair value measurements for certain Level 3 instruments, and includes only those instruments for which information about the inputs is reasonably available to us, such as data from independent third-party valuation service providers. Because input information from third-parties with respect to certain Level 3 instruments (primarily CLO/ABS) may not be reasonably available to us, balances shown below may not equal total amounts reported for such Level 3 assets and liabilities:
(in millions)Fair Value at
March 31, 2024
Valuation
 Technique
Unobservable Input(b)
Range
(Weighted Average)(c)
Assets:
Obligations of states, municipalities and political subdivisions$809 Discounted cash flowYield
5.10% - 5.39% (5.24%)
Corporate debt1,945 Discounted cash flowYield
4.94% - 10.81% (7.65%)
RMBS(a)
4,672 Discounted cash flowConstant prepayment rate
4.40% - 10.02% (7.21%)
Loss severity
35.81% - 84.47% (60.14%)
Constant default rate
0.78% - 2.56% (1.67%)
Yield
5.66% - 7.02% (6.34%)
CLO/ABS(a)
16,371 Discounted cash flowYield
5.81% - 7.89% (6.85%)
CMBS547 Discounted cash flowYield
5.22% - 18.38% (11.41%)
Market risk benefit assets1,172 Discounted cash flowEquity volatility
6.35% - 49.95%
Base lapse rate
0.16% - 28.80%
Dynamic lapse multiplier(e)
20.00% - 186.18%
Mortality multiplier(e)(f)
38.25% - 160.01%
Utilization(g)
80.00% - 100.00%
Equity / interest rate correlation
0.00% - 30.00%
NPA(h)
0.06% - 2.33%
Liabilities(d):
Market risk benefit liabilities:
Variable annuities guaranteed benefits1,675 Discounted cash flowEquity volatility
6.35% - 49.95%
Base lapse rate
0.16% - 28.80%
Dynamic lapse multiplier(e)
20.00% - 186.18%
Mortality multiplier(e)(f)
38.25% - 160.01%
Utilization(g)
80.00% - 100.00%
Equity / interest rate correlation
0.00% - 30.00%
NPA(h)
0.06% - 2.33%
Fixed annuities guaranteed benefits1,130 Discounted cash flowBase lapse rate
0.20% - 15.75%
Dynamic lapse multiplier(e)
20.00% - 186.18%
Mortality multiplier(e)(f)
40.26% - 168.43%
Utilization(g)
90.00% - 97.50%
NPA(h)
0.06% - 2.33%
Fixed index annuities guaranteed benefits2,362 Discounted cash flowEquity volatility
6.35% - 49.95%
Base lapse rate
0.20% - 50.00%
Dynamic lapse multiplier(e)
20.00% - 186.18%
Mortality multiplier(e)(f)
24.00% - 146.00%
Utilization(g)
60.00% - 97.50%
Option budget
0.00% - 6.00%
Equity / interest rate correlation
0.00% - 30.00%
NPA(h)
0.06% - 2.33%
(in millions)Fair Value at
March 31, 2024
Valuation
 Technique
Unobservable Input(b)
Range
(Weighted Average)(c)
Embedded derivatives within Policyholder contract deposits:
Index credits on fixed index annuities(i)
7,603 Discounted cash flowEquity volatility
6.35% - 49.95%
Base lapse rate
0.20% - 50.00%
Dynamic lapse multiplier(e)
20.00% - 186.18%
Mortality multiplier(e)(f)
24.00% - 146.00%
Utilization(g)
60.00% - 97.50%
Option budget
0.00% - 6.00%
Equity / interest rate correlation
0.00% - 30.00%
NPA(h)
0.06% - 2.33%
Index universal life947 Discounted cash flowBase lapse rate
0.00% - 37.97%
Mortality rate
0.00% - 100.00%
Equity volatility
5.85% - 19.95%
NPA(h)
0.06% - 2.33%
(in millions)Fair Value at
December 31, 2023
Valuation
 Technique
Unobservable Input(b)
Range
(Weighted Average)(c)
Assets:
Obligations of states, municipalities and political subdivisions$824 Discounted cash flowYield
4.97% - 5.31% (5.14%)
Corporate debt1,803 Discounted cash flowYield
5.19% - 8.48% (6.83%)
RMBS(a)
4,656 Discounted cash flowConstant prepayment rate
4.34% - 9.99% (7.17%)
Loss severity
33.56% - 87.59% (60.57%)
Constant default rate
0.76% - 2.56% (1.66%)
Yield
6.13% - 7.41% (6.77%)
CLO/ABS(a)
14,242 Discounted cash flowYield
5.62% - 7.89% (6.76%)
CMBS587 Discounted cash flowYield
5.62% - 17.85% (11.73%)
Market risk benefit assets912 Discounted cash flowEquity volatility
6.25% - 49.75%
Base lapse rate
0.16% - 28.80%
Dynamic lapse multiplier(e)
20.00% - 186.18%
Mortality multiplier(e)(f)
38.25% - 160.01%
Utilization(g)
80.00% - 100.00%
Equity / interest rate correlation
0.00% - 30.00%
NPA(h)
0.00% - 2.29%
Liabilities(d):
Market risk benefit liabilities:
Variable annuities guaranteed benefits2,174 Discounted cash flowEquity volatility
6.25% - 49.75%
Base lapse rate
0.16% - 28.80%
Dynamic lapse multiplier(e)
20.00% - 186.18%
Mortality multiplier(e)(f)
38.25% - 160.01%
Utilization(g)
80.00% - 100.00%
Equity / interest rate correlation
0.00% - 30.00%
NPA(h)
0.00% - 2.29%
Fixed annuities guaranteed benefits1,111 Discounted cash flowBase lapse rate
0.20% - 15.75%
Dynamic lapse multiplier(e)
20.00% - 186.18%
Mortality multiplier(e)(f)
40.26% - 168.43%
Utilization(g)
90.00% - 97.50%
NPA(h)
0.00% - 2.29%
Fixed index annuities guaranteed benefits2,420 Discounted cash flowEquity volatility
6.25% - 49.75%
Base lapse rate
0.20% - 50.00%
Dynamic lapse multiplier(e)
20.00% - 186.18%
Mortality multiplier(e)(f)
24.00% - 146.00%
Utilization(g)
60.00% - 97.50%
Option budget
0.00% - 6.00%
Equity / interest rate correlation
0.00% - 30.00%
NPA(h)
0.00% - 2.29%
(in millions)Fair Value at
December 31, 2023
Valuation
 Technique
Unobservable Input(b)
Range
(Weighted Average)(c)
Embedded derivatives within Policyholder contract deposits:
Index credits on fixed index annuities(i)
6,953 Discounted cash flowEquity volatility
6.25% - 49.75%
Base lapse rate
0.20% - 50.00%
Dynamic lapse multiplier(e)
20.00% - 186.18%
Mortality multiplier(e)(f)
24.00% - 146.00%
Utilization(g)
60.00% - 97.50%
Option budget
0.00% - 6.00%
Equity / interest rate correlation
0.00% - 30.00%
NPA(h)
0.00% - 2.29%
Index universal life989 Discounted cash flowBase lapse rate
0.00% - 37.97%
Mortality rate
0.00% - 100.00%
Equity volatility
5.85% - 20.36%
NPA(h)
0.00% - 2.29%
(a)Information received from third-party valuation service providers. The ranges of the unobservable inputs for constant prepayment rate, loss severity and constant default rate relate to each of the individual underlying mortgage loans that comprise the entire portfolio of securities in the RMBS and CLO securitization vehicles and not necessarily to the securitization vehicle bonds (tranches) purchased by us. The ranges of these inputs do not directly correlate to changes in the fair values of the tranches purchased by us, because there are other factors relevant to the fair values of specific tranches owned by us including, but not limited to, purchase price, position in the waterfall, senior versus subordinated position and attachment points.
(b)Represents discount rates, estimates and assumptions that we believe would be used by market participants when valuing these assets and liabilities.
(c)The weighted averaging for fixed maturity securities is based on the estimated fair value of the securities. Because the valuation methodology for embedded derivatives with policyholder contract deposits and market risk benefits uses a range of inputs that vary at the contract level over the cash flow projection period, management believes that presenting a range, rather than weighted average, is a more meaningful representation of the unobservable inputs used in the valuation.
(d)The Fortitude Re funds withheld payable has been excluded from the above table. As discussed in Note 8, the Fortitude Re funds withheld payable is created through modified coinsurance (modco) and funds withheld reinsurance arrangements where the investments supporting the reinsurance agreements are withheld by, and continue to reside on AIG’s balance sheet. This embedded derivative is valued as a total return swap with reference to the fair value of the invested assets held by AIG. Accordingly, the unobservable inputs utilized in the valuation of the embedded derivative are a component of the invested assets supporting the reinsurance agreements that are held on AIG’s balance sheet.
(e)The ranges for these inputs vary due to the different guaranteed minimum withdrawal benefits (GMWB) product specification and policyholder characteristics across in-force policies. Policyholder characteristics that affect these ranges include age, policy duration, and gender.
(f)Mortality inputs are shown as multipliers of the 2012 Individual Annuity Mortality Basic table.
(g)The partial withdrawal utilization unobservable input range shown applies only to policies with GMWB riders.
(h)The non-performance risk adjustment (NPA) applied as a spread over risk-free curve for discounting.
(i)The fixed index annuities embedded derivative associated with index credits related to the contracts with guaranteed product features included in policyholder contract deposits was $1.7 billion and $1.5 billion at March 31, 2024 and December 31, 2023, respectively.
The ranges of reported inputs for Obligations of states, municipalities and political subdivisions, Corporate debt, RMBS, CLO/ABS, and CMBS valued using a discounted cash flow technique consist of one standard deviation in either direction from the value‑weighted average. The preceding table does not give effect to our risk management practices that might offset risks inherent in these Level 3 assets and liabilities.
Interrelationships Between Unobservable Inputs
We consider unobservable inputs to be those for which market data is not available and that are developed using the best information available to us about the assumptions that market participants would use when pricing the asset or liability. Relevant inputs vary depending on the nature of the instrument being measured at fair value. The following paragraphs provide a general description of significant unobservable inputs along with interrelationships between and among the significant unobservable inputs and their impact on the fair value measurements. In practice, simultaneous changes in assumptions may not always have a linear effect on the inputs discussed below. Interrelationships may also exist between observable and unobservable inputs. Such relationships have not been included in the discussion below. For each of the individual relationships described below, the inverse relationship would also generally apply.
Fixed Maturity Securities
The significant unobservable input used in the fair value measurement of fixed maturity securities is yield. The yield is affected by the market movements in credit spreads and U.S. Treasury yields. The yield may be affected by other factors including constant prepayment rates, loss severity, and constant default rates. In general, increases in the yield would decrease the fair value of investments, and conversely, decreases in the yield would increase the fair value of investments.
MRBs and Embedded Derivatives within Policyholder Contract Deposits
For MRBs and embedded derivatives, the assumptions for unobservable inputs vary throughout the period over which cash flows are projected for valuation purposes. The following are applicable unobservable inputs:
Long-term equity volatilities represent equity volatility beyond the period for which observable equity volatilities are available. Increases in assumed volatility will generally increase the fair value of both the projected cash flows from rider fees as well as the projected cash flows related to benefit payments. Therefore, the net change in the fair value of the liability may be either a decrease or an increase, depending on the relative changes in projected rider fees and projected benefit payments.
Equity and interest rate correlation estimates the relationship between changes in equity returns and interest rates in the economic scenario generator used to value our MRBs. In general, a higher positive correlation assumes that equity markets and interest rates move in a more correlated fashion, which generally increases the fair value of the liability. Only our fixed index annuities with a GMWB rider are subject to the equity and interest correlation assumption. Other policies such as accumulation fixed index annuity and life products do not use a correlation assumption.
Base lapse rate assumptions are determined by company experience and judgment and are adjusted at the contract level using a dynamic lapse function, which reduces the base lapse rate when the contract is in-the-money (when the contract holder’s guaranteed value, as estimated by the company, is worth more than their underlying account value). Lapse rates are also generally assumed to be lower in periods when a surrender charge applies. Increases in assumed lapse rates will generally decrease the fair value of the liability as fewer policyholders would persist to collect guaranteed benefit amounts.
Mortality rate assumptions, which vary by age and gender, are based on company experience and include a mortality improvement assumption. Increases in assumed mortality rates will decrease the fair value of the GMWB liability, while lower mortality rate assumptions will generally increase the fair value of the liability because guaranteed withdrawal payments will be made for a longer period of time and generally exceed any decrease in guaranteed death benefits.
Utilization assumptions estimate the timing when policyholders with a GMWB will elect to utilize their benefit and begin taking withdrawals. The assumptions may vary by the type of guarantee, tax-qualified status, the contract’s withdrawal history and the age of the policyholder. Utilization assumptions are based on company experience, which includes partial withdrawal behavior. Increases in assumed utilization rates will generally increase the fair value of the liability.
Non-performance or “own credit” risk adjustment used in the valuation of MRBs and embedded derivatives, which reflects a market participant’s view of our claims-paying ability by incorporating a different spread (the NPA spread) to the curve used to discount projected benefit cash flows. When corporate credit spreads widen, the change in the NPA spread generally reduces the fair value of the MRBs and embedded derivatives, resulting in a gain in AOCI or Net realized gains (losses), respectively, and when corporate credit spreads narrow or tighten, the change in the NPA spread generally increases the fair value of the MRBs and embedded derivatives, resulting in a loss in AOCI or Net realized gains (losses), respectively.
The projected cash flows incorporate best estimate assumptions for policyholder behavior (including mortality, lapses, withdrawals and benefit utilization), along with an explicit risk margin to reflect a market participant’s estimates of the fair value of projected cash flows and policyholder behavior. Estimates of future policyholder behavior assumptions are subjective and based primarily on our historical experience.
For embedded derivatives, option budgets estimate the expected long-term cost of options used to hedge exposures associated with index price changes. The level of option budgets determines future costs of the options, which impacts the growth in account value and the valuation of embedded derivatives.
Embedded Derivatives within Reinsurance Contracts
The fair value of embedded derivatives associated with funds withheld reinsurance contracts is determined based upon a total return swap technique with reference to the fair value of the investments held by AIG related to AIG’s funds withheld payable. The fair value of the underlying assets is generally based on market observable inputs using industry standard valuation techniques. The valuation also requires certain significant inputs, which are generally not observable, and accordingly, the valuation is considered Level 3 in the fair value hierarchy.
INVESTMENTS IN CERTAIN ENTITIES CARRIED AT FAIR VALUE USING NET ASSET VALUE PER SHARE
The following table includes information related to our investments in certain other invested assets, including private equity funds, hedge funds and other alternative investments that calculate net asset value per share (or its equivalent). For these investments, which are measured at fair value on a recurring basis, we use the net asset value per share to measure fair value.
March 31, 2024December 31, 2023
(in millions)Investment Category IncludesFair Value Using NAV Per Share (or its equivalent)Unfunded CommitmentsFair Value Using NAV Per Share (or its equivalent)Unfunded Commitments
Investment Category
Private equity funds:
Leveraged buyoutDebt and/or equity investments made as part of a transaction in which assets of mature companies are acquired from the current shareholders, typically with the use of financial leverage$3,736 $2,278 $3,617 $2,313 
Real assetsInvestments in real estate properties, agricultural and infrastructure assets, including power plants and other energy producing assets1,712 824 1,814 782 
Venture capitalEarly-stage, high-potential, growth companies expected to generate a return through an eventual realization event, such as an initial public offering or sale of the company266 136 270 141 
Growth equityFunds that make investments in established companies for the purpose of growing their businesses690 112 680 117 
MezzanineFunds that make investments in the junior debt and equity securities of leveraged companies263 94 292 98 
OtherIncludes distressed funds that invest in securities of companies that are in default or under bankruptcy protection, as well as funds that have multi- strategy, and other strategies2,168 257 2,125 297 
Total private equity funds8,835 3,701 8,798 3,748 
Hedge funds:
Event-drivenSecurities of companies undergoing material structural changes, including mergers, acquisitions and other reorganizations17  18 — 
Long-shortSecurities that the manager believes are undervalued, with corresponding short positions to hedge market risk565  549 — 
MacroInvestments that take long and short positions in financial instruments based on a top-down view of certain economic and capital market conditions37  69 — 
OtherIncludes investments held in funds that are less liquid, as well as other strategies which allow for broader allocation between public and private investments68  74 — 
Total hedge funds687  710 — 
Total$9,522 $3,701 $9,508 $3,748 
Private equity fund investments included above are not redeemable, because distributions from the funds will be received when underlying investments of the funds are liquidated. Private equity funds are generally expected to have 10-year lives at their inception, but these lives may be extended at the fund manager’s discretion, typically in one-year or two-year increments.
The majority of our hedge fund investments are redeemable upon a single month or quarter’s notice, though redemption terms vary from single, immediate withdrawals, to withdrawals staggered up to eight quarters. Some of the portfolio consists of illiquid run-off or “side-pocket” positions whose liquidation horizons are uncertain and likely beyond a year after submission of the redemption notice.
FAIR VALUE OPTION
The following table presents the gains or losses recorded related to the eligible instruments for which we elected the fair value option:
Three Months Ended March 31,Gain (Loss)
(in millions)20242023
Assets:
Other bond securities(a)
$78 $136 
Alternative investments(b)
130 77 
Liabilities:
Long-term debt(c)
1 (1)
Total gain (loss)$209 $212 
(a)Includes certain securities supporting the funds withheld arrangements with Fortitude Re. For additional information regarding the gains and losses for Other bond securities, see Note 6. For additional information regarding the funds withheld arrangements with Fortitude Re, see Note 8.
(b)Includes certain hedge funds, private equity funds and other investment partnerships.
(c)Includes guaranteed investment agreements (GIAs), notes, bonds and mortgages payable.
We calculate the effect of these credit spread changes using discounted cash flow techniques that incorporate current market interest rates, our observable credit spreads on these liabilities and other factors that mitigate the risk of nonperformance such as cash collateral posted.
The following table presents the difference between fair value and the aggregate contractual principal amount of long-term debt for which the fair value option was elected:
March 31, 2024December 31, 2023
(in millions)Fair ValueOutstanding Principal AmountDifferenceFair ValueOutstanding Principal AmountDifference
Long-term debt*$68 $60 $8 $53 $44 $
*Includes GIAs, notes, bonds, loans and mortgages payable.
FAIR VALUE MEASUREMENTS ON A NON-RECURRING BASIS
The following table presents assets measured at fair value on a non-recurring basis at the time of impairment and the related impairment charges recorded during the periods presented:
Assets at Fair ValueImpairment Charges
Non-Recurring BasisThree Months Ended
March 31,
(in millions)Level 1Level 2Level 3Total20242023
March 31, 2024
Other investments$ $ $98 $98 $25 $— 
Other assets    1 
Total$ $ $98 $98 $26 $
December 31, 2023
Other investments$— $— $80 $80 
Total$— $— $80 $80 
FAIR VALUE INFORMATION ABOUT FINANCIAL INSTRUMENTS NOT MEASURED AT FAIR VALUE
The following table presents the carrying amounts and estimated fair values of our financial instruments not measured at fair value and indicates the level in the fair value hierarchy of the estimated fair value measurement based on the observability of the inputs used:
Estimated Fair ValueCarrying
Value
(in millions)Level 1Level 2Level 3Total
March 31, 2024
Assets:
Mortgage and other loans receivable$ $322 $48,810 $49,132 $52,475 
Other invested assets 896 6 902 902 
Short-term investments(a)
 6,590  6,590 6,590 
Cash(b)
1,816   1,816 1,816 
Other assets43   43 43 
Liabilities:
Policyholder contract deposits associated with investment-type contracts 86 136,106 136,192 141,851 
Fortitude Re funds withheld payable  30,153 30,153 30,153 
Other liabilities(c)
 3,585  3,585 3,585 
Short-term and long-term debt 17,928 249 18,177 19,250 
Debt of consolidated investment entities 67 2,527 2,594 2,617 
Separate account liabilities - investment contracts 91,243  91,243 91,243 
December 31, 2023
Assets:
Mortgage and other loans receivable$— $272 $48,264 $48,536 $51,553 
Other invested assets— 913 919 919 
Short-term investments(a)
— 6,428 — 6,428 6,428 
Cash(b)
2,155 — — 2,155 2,155 
Other assets45 — — 45 45 
Liabilities:
Policyholder contract deposits associated with investment-type contracts— 90 130,094 130,184 140,652 
Fortitude Re funds withheld payable— — 30,710 30,710 30,710 
Other liabilities(c)
— 2,467 — 2,467 2,467 
Short-term and long-term debt— 18,595 267 18,862 19,743 
Debt of consolidated investment entities— 43 2,526 2,569 2,591 
Separate account liabilities - investment contracts— 87,215 — 87,215 87,215 
(a)Excludes $25 million and $11 million at March 31, 2024 and December 31, 2023, respectively, reclassified to Assets held for sale on the Condensed Consolidated Balance Sheets.
(b)Excludes $1 million and $3 million at March 31, 2024 and December 31, 2023, respectively, reclassified to Assets held for sale on the Condensed Consolidated Balance Sheets.
(c)Excludes $52 million and $45 million at March 31, 2024 and December 31, 2023, respectively, reclassified to Liabilities held for sale on the Condensed Consolidated Balance Sheets.