XML 132 R36.htm IDEA: XBRL DOCUMENT v3.19.3
INSURANCE LIABILITIES (Tables)
9 Months Ended
Sep. 30, 2019
Claims Development [Line Items]  
Schedule of reconciliation of activity in the liability for unpaid claims and claims adjustment expense The following table presents the roll-forward of activity in Loss Reserves:

 

Three Months Ended

 

Nine Months Ended

 

September 30,

 

September 30,

(in millions)

 

2019

 

2018

 

 

2019

 

2018

Liability for unpaid loss and loss adjustment expenses, beginning of period

$

81,057

$

76,713

 

$

83,639

$

78,393

Reinsurance recoverable

 

(31,333)

 

(27,406)

 

 

(31,690)

 

(26,708)

Net Liability for unpaid loss and loss adjustment expenses, beginning of period

 

49,724

 

49,307

 

 

51,949

 

51,685

Losses and loss adjustment expenses incurred:

 

 

 

 

 

 

 

 

 

Current year

 

5,150

 

6,670

 

 

14,750

 

15,800

Prior years, excluding discount and amortization of deferred gain

 

(74)

 

949

 

 

(221)

 

884

Prior years, discount charge (benefit)

 

276

 

3

 

 

1,017

 

(174)

Prior years, amortization of deferred gain on retroactive reinsurance(a)

 

13

 

(175)

 

 

(129)

 

(283)

Total losses and loss adjustment expenses incurred

 

5,365

 

7,447

 

 

15,417

 

16,227

Losses and loss adjustment expenses paid:

 

 

 

 

 

 

 

 

 

Current year

 

(1,702)

 

(1,791)

 

 

(3,194)

 

(3,289)

Prior years

 

(4,652)

 

(4,526)

 

 

(15,334)

 

(14,312)

Total losses and loss adjustment expenses paid

 

(6,354)

 

(6,317)

 

 

(18,528)

 

(17,601)

Other changes:

 

 

 

 

 

 

 

 

 

Foreign exchange effect

 

(172)

 

(236)

 

 

(165)

 

(393)

Acquisitions(b)

 

-

 

3,020

 

 

-

 

3,020

Retroactive reinsurance adjustment (net of discount)(c)

 

96

 

(464)

 

 

(14)

 

(181)

Total other changes

 

(76)

 

2,320

 

 

(179)

 

2,446

Liability for unpaid loss and loss adjustment expenses, end of period:

 

 

 

 

 

 

 

 

 

Net liability for unpaid losses and loss adjustment expenses

 

48,659

 

52,757

 

 

48,659

 

52,757

Reinsurance recoverable

 

31,224

 

29,202

 

 

31,224

 

29,202

Total

$

79,883

$

81,959

 

$

79,883

$

81,959

(a) Includes $6 million and $9 million for the retroactive reinsurance agreement with National Indemnity Company (NICO), a subsidiary of Berkshire Hathaway Inc. (Berkshire), covering U.S. asbestos exposures for the three-month periods ended September 30, 2019 and 2018, respectively, and $21 million and $22 million for the nine-month periods ended September 30, 2019 and 2018, respectively.

(b) Amounts relate to the acquisition of Validus in July 2018.

 

(c) Includes change in discount on retroactive reinsurance of $(43) million and $46 million for the three-month periods ended September 30, 2019 and 2018, respectively, and $(475) million and $154 million for the nine-month periods ended September 30, 2019 and 2018, respectively.

Schedule of loss reserve discount and loss reserve discount benefit (charge)

 

September 30, 2019

 

December 31, 2018

 

North

 

 

 

 

 

North

 

 

 

 

 

America

 

 

 

 

 

America

 

 

 

 

 

Commercial

 

Legacy

 

 

 

Commercial

 

Legacy

 

 

(in millions)

Insurance

 

Portfolio

 

Total

 

Insurance

 

Portfolio

 

Total

U.S. workers' compensation

$

2,138

$

698

$

2,836

 

$

2,782

$

973

$

3,755

Retroactive reinsurance

 

(1,246)

 

-

 

(1,246)

 

 

(1,720)

 

-

 

(1,720)

Total reserve discount*

$

892

$

698

$

1,590

 

$

1,062

$

973

$

2,035

*Excludes $161 million and $163 million of discount related to certain long tail liabilities in the United Kingdom at September 30, 2019 and December 31, 2018, respectively.

Three Months Ended September 30,

2019

 

2018

 

North

 

 

 

 

 

North

 

 

 

 

 

America

 

 

 

 

 

America

 

 

 

 

 

Commercial

 

Legacy

 

 

 

Commercial

 

Legacy

 

 

(in millions)

Insurance

 

Portfolio

 

Total

 

Insurance

 

Portfolio

 

Total

Current accident year

$

41

$

-

$

41

 

$

89

$

-

$

89

Accretion and other adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

to prior year discount

 

(26)

 

(56)

 

(82)

 

 

(7)

 

(12)

 

(19)

Effect of interest rate changes

 

(136)

 

(58)

 

(194)

 

 

13

 

3

 

16

Net reserve discount

 

 

 

 

 

 

 

 

 

 

 

 

 

benefit (charge)

 

(121)

 

(114)

 

(235)

 

 

95

 

(9)

 

86

Change in discount on loss reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

ceded under retroactive reinsurance

 

43

 

-

 

43

 

 

(46)

 

-

 

(46)

Net change in total reserve

 

 

 

 

 

 

 

 

 

 

 

 

 

discount(a)

$

(78)

$

(114)

$

(192)

 

$

49

$

(9)

$

40

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

2019

 

2018

 

North

 

 

 

 

 

North

 

 

 

 

 

America

 

 

 

 

 

America

 

 

 

 

 

Commercial

 

Legacy

 

 

 

Commercial

 

Legacy

 

 

(in millions)

Insurance

 

Portfolio

 

Total

 

Insurance

 

Portfolio

 

Total

Current accident year

$

97

$

-

$

97

 

$

131

$

-

$

131

Accretion and other adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

to prior year discount

 

(269)

 

(80)

 

(349)

 

 

(95)

 

(42)

 

(137)

Effect of interest rate changes

 

(473)

 

(195)

 

(668)

 

 

232

 

79

 

311

Net reserve discount

 

 

 

 

 

 

 

 

 

 

 

 

 

benefit (charge)

 

(645)

 

(275)

 

(920)

 

 

268

 

37

 

305

Change in discount on loss reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

ceded under retroactive reinsurance

 

475

 

-

 

475

 

 

(154)

 

-

 

(154)

Net change in total reserve

 

 

 

 

 

 

 

 

 

 

 

 

 

discount(b)

$

(170)

$

(275)

$

(445)

 

$

114

$

37

$

151

(a) Excludes $(27) million and $12 million discount related to certain long tail liabilities in the United Kingdom for the three-month periods ended September 30, 2019 and 2018, respectively.

 

(b) Excludes $(1) million and $10 million discount related to certain long tail liabilities in the United Kingdom for the nine-month periods ended September 30, 2019 and 2018, respectively.