XML 81 R16.htm IDEA: XBRL DOCUMENT v3.19.2
LENDING ACTIVITIES
6 Months Ended
Jun. 30, 2019
LENDING ACTIVITIES  
LENDING ACTIVITIES

7. Lending Activities

The following table presents the composition of Mortgage and other loans receivable, net:

 

June 30,

 

December 31,

(in millions)

 

2019

 

2018

Commercial mortgages*

$

33,437

$

32,882

Residential mortgages

 

6,324

 

6,532

Life insurance policy loans

 

2,108

 

2,147

Commercial loans, other loans and notes receivable

 

2,094

 

1,971

Total mortgage and other loans receivable

 

43,963

 

43,532

Allowance for credit losses

 

(407)

 

(397)

Mortgage and other loans receivable, net

$

43,556

$

43,135

*Commercial mortgages primarily represent loans for apartments, offices and retail properties, with exposures in New York and California representing the largest geographic concentrations (aggregating approximately 23 percent and 10 percent, respectively, at June 30, 2019, and 22 percent and 11 percent, respectively, at December 31, 2018).

Credit Quality of Commercial Mortgages

The following table presents debt service coverage ratios and loan-to-value ratios for commercial mortgages:

 

Debt Service Coverage Ratios(a)

(in millions)

 

>1.20X

 

1.00X - 1.20X

 

<1.00X

 

Total

June 30, 2019

 

 

 

 

 

 

 

 

Loan-to-Value Ratios(b)

 

 

 

 

 

 

 

 

Less than 65%

$

19,243

$

2,054

$

245

$

21,542

65% to 75%

 

9,720

 

564

 

214

 

10,498

76% to 80%

 

975

 

19

 

3

 

997

Greater than 80%

 

201

 

88

 

111

 

400

Total commercial mortgages

$

30,139

$

2,725

$

573

$

33,437

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

Loan-to-Value Ratios(b)

 

 

 

 

 

 

 

 

Less than 65%

$

19,204

$

2,543

$

250

$

21,997

65% to 75%

 

9,060

 

300

 

203

 

9,563

76% to 80%

 

476

 

20

 

15

 

511

Greater than 80%

 

596

 

103

 

112

 

811

Total commercial mortgages

$

29,336

$

2,966

$

580

$

32,882

(a)The debt service coverage ratio compares a property’s net operating income to its debt service payments, including principal and interest. Our weighted average debt service coverage ratio was 1.9X for both periods ended June 30, 2019 and December 31, 2018.

 

(b)The loan-to-value ratio compares the current unpaid principal balance of the loan to the estimated fair value of the underlying property collateralizing the loan. Our weighted average loan-to-value ratio was 58 percent for both periods ended June 30, 2019, and December 31, 2018.

The following table presents the credit quality performance indicators for commercial mortgages:

 

Number

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percent

 

 

of

 

Class

 

 

of

 

(dollars in millions)

Loans

 

Apartments

 

Offices

 

Retail

Industrial

 

Hotel

 

Others

 

Total(c)

Total $

 

June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Quality Performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indicator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In good standing

743

 

$

12,012

$

9,790

$

5,505

$

2,973

$

2,462

$

568

$

33,310

100

%

Restructured(a)

2

 

 

-

 

92

 

-

 

-

 

15

 

-

 

107

-

 

90 days or less delinquent

-

 

 

-

 

-

 

-

 

-

 

-

 

-

 

-

-

 

>90 days delinquent or in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

process of foreclosure

1

 

 

-

 

20

 

-

 

-

 

-

 

-

 

20

-

 

Total(b)

746

 

$

12,012

$

9,902

$

5,505

$

2,973

$

2,477

$

568

$

33,437

100

%

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Specific

 

 

$

-

$

6

$

1

$

-

$

1

$

-

$

8

-

%

General

 

 

 

109

 

103

 

52

 

12

 

20

 

6

 

302

1

 

Total allowance for credit losses

 

 

$

109

$

109

$

53

$

12

$

21

$

6

$

310

1

%

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Quality Performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indicator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In good standing

762

 

$

11,190

$

9,774

$

5,645

$

3,074

$

2,507

$

580

$

32,770

100

%

Restructured(a)

2

 

 

-

 

96

 

-

 

-

 

16

 

-

 

112

-

 

90 days or less delinquent

-

 

 

-

 

-

 

-

 

-

 

-

 

-

 

-

-

 

>90 days delinquent or in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

process of foreclosure

-

 

 

-

 

-

 

-

 

-

 

-

 

-

 

-

-

 

Total(b)

764

 

$

11,190

$

9,870

$

5,645

$

3,074

$

2,523

$

580

$

32,882

100

%

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Specific

 

 

$

-

$

2

$

-

$

-

$

1

$

-

$

3

-

%

General

 

 

 

122

 

104

 

51

 

13

 

19

 

6

 

315

1

 

Total allowance for credit losses

 

 

$

122

$

106

$

51

$

13

$

20

$

6

$

318

1

%

(a)Loans that have been modified in troubled debt restructurings and are performing according to their restructured terms. For additional discussion of troubled debt restructurings see Note 7 to the Consolidated Financial Statements in the 2018 Annual Report.

(b)Does not reflect allowance for credit losses.

(c)Our commercial mortgage loan portfolio is current as to payments of principal and interest, for both periods presented. There were no significant amounts of nonperforming commercial mortgages (defined as those loans where payment of contractual principal or interest is more than 90 days past due) during any of the periods presented.

Allowance for Credit Losses

For a discussion of our accounting policy for evaluating Mortgage and other loans receivable for impairment see Note 7 to the Consolidated Financial Statements in the 2018 Annual Report.

The following table presents a rollforward of the changes in the allowance for losses on Mortgage and other loans receivable:

Six Months Ended June 30,

 

 

 

2019

 

2018

 

 

 

 

 

 

 

 

Commercial

 

 

Other

 

 

 

 

Commercial

 

 

Other

 

 

(in millions)

 

 

 

 

 

 

 

Mortgages

 

 

Loans

 

Total

 

 

Mortgages

 

 

Loans

 

Total

Allowance, beginning of year

 

 

 

 

 

 

$

318

 

$

79

$

397

 

$

247

 

$

75

$

322

Loans charged off

 

 

 

 

 

 

 

-

 

 

-

 

-

 

 

(16)

 

 

-

 

(16)

Recoveries of loans previously charged off

 

 

 

 

 

 

-

 

 

-

 

-

 

 

-

 

 

-

 

-

Net charge-offs

 

 

 

 

 

 

 

-

 

 

-

 

-

 

 

(16)

 

 

-

 

(16)

Provision for loan losses

 

 

 

 

 

 

 

(8)

 

 

18

 

10

 

 

51

 

 

(1)

 

50

Allowance, end of period

 

 

 

 

 

 

$

310

*

$

97

$

407

 

$

282

*

$

74

$

356

*Of the total allowance, $8 million and $5 million relate to individually assessed credit losses on $173 million and $60 million of commercial mortgages at June 30, 2019 and 2018, respectively.

 

There were no loans modified in troubled debt restructurings during the six-month periods ended June 30, 2019, and June 30, 2018.