XML 81 R15.htm IDEA: XBRL DOCUMENT v3.10.0.1
LENDING ACTIVITIES
6 Months Ended
Jun. 30, 2018
LENDING ACTIVITIES  
LENDING ACTIVITIES

6Lending Activities

The following table presents the composition of Mortgage and other loans receivable, net:

June 30,December 31,
(in millions)20182017
Commercial mortgages*$30,888$28,596
Residential mortgages6,2005,398
Life insurance policy loans2,1922,295
Commercial loans, other loans and notes receivable1,0541,056
Total mortgage and other loans receivable40,33437,345
Allowance for credit losses(356)(322)
Mortgage and other loans receivable, net$39,978$37,023

* Commercial mortgages primarily represent loans for apartments, offices and retail properties, with exposures in New York and California representing the largest geographic concentrations (aggregating approximately 22 percent and 11 percent, respectively, at June 30, 2018, and 23 percent and 12 percent, respectively, at December 31, 2017).

Credit Quality of Commercial Mortgages

The following table presents debt service coverage ratios and loan-to-value ratios for commercial mortgages:

Debt Service Coverage Ratios(a)
(in millions)>1.20X1.00X - 1.20X<1.00XTotal
June 30, 2018
Loan-to-Value Ratios(b)
Less than 65%$18,043$2,554$305$20,902
65% to 75%7,5152022207,937
76% to 80%1,15423-1,177
Greater than 80%61420355872
Total commercial mortgages$27,326$2,982$580$30,888
December 31, 2017
Loan-to-Value Ratios(b)
Less than 65%$18,000$1,525$351$19,876
65% to 75%6,0381931846,415
76% to 80%56940-609
Greater than 80%1,416206741,696
Total commercial mortgages$26,023$1,964$609$28,596

(a) The debt service coverage ratio compares a property’s net operating income to its debt service payments, including principal and interest. Our weighted average debt service coverage ratio was 2.0X and 2.1X at June 30, 2018 and December 31, 2017, respectively.

(b) The loan-to-value ratio compares the current unpaid principal balance of the loan to the estimated fair value of the underlying property collateralizing the loan. Our weighted average loan-to-value ratio was 58 percent and 57 percent at June 30, 2018, and December 31, 2017, respectively.

The following table presents the credit quality performance indicators for commercial mortgages:

NumberPercent
ofClassof
(dollars in millions)LoansApartmentsOfficesRetailIndustrialHotelOthersTotal(c)Total $
June 30, 2018
Credit Quality Performance
Indicator:
In good standing765$9,449$9,276$5,048$2,625$2,424$1,932$30,754100%
Restructured(a)4-1144-16-134-
90 days or less delinquent---------
>90 days delinquent or in
process of foreclosure---------
Total(b)769$9,449$9,390$5,052$2,625$2,440$1,932$30,888100%
Allowance for credit losses:
Specific$-$2$1$-$1$-$4-%
General90107361016192781
Total allowance for credit losses$90$109$37$10$17$19$2821%

December 31, 2017
Credit Quality Performance
Indicator:
In good standing778$8,163$8,585$5,338$2,023$2,373$1,960$28,44299%
Restructured(a)5-11523-16-1541
90 days or less delinquent---------
>90 days delinquent or in
process of foreclosure---------
Total(b)783$8,163$8,700$5,361$2,023$2,389$1,960$28,596100%
Allowance for credit losses:
Specific$-$3$1$-$1$-$5-%
General729437615182421
Total allowance for credit losses$72$97$38$6$16$18$2471%

(a) Loans that have been modified in troubled debt restructurings and are performing according to their restructured terms. For additional discussion of troubled debt restructurings see Note 7 to the Consolidated Financial Statements in the 2017 Annual Report.

(b) Does not reflect allowance for credit losses.

(c) Our commercial mortgage loan portfolio is current as to payments of principal and interest, for both periods presented. There were no significant amounts of nonperforming commercial mortgages (defined as those loans where payment of contractual principal or interest is more than 90 days past due) during any of the periods presented.

Allowance for Credit Losses

For a discussion of our accounting policy for evaluating Mortgage and other loans receivable for impairment see Note 7 to the Consolidated Financial Statements in the 2017 Annual Report

The following table presents a rollforward of the changes in the allowance for losses on Mortgage and other loans receivable:

20182017
Six Months Ended June 30,CommercialOtherCommercialOther
(in millions)MortgagesLoansTotalMortgagesLoansTotal
Allowance, beginning of year$247$75$322$194$103$297
Loans charged off(16)-(16)(5)(2)(7)
Recoveries of loans previously charged off------
Net charge-offs(16)-(16)(5)(2)(7)
Provision for loan losses51(1)5037(20)17
Other------
Allowance, end of period$ 282 *$74$356$ 226 *$81$307

* Of the total allowance, $5 million and $35 million relate to individually assessed credit losses on $60 million and $289 million of commercial mortgages at June 30, 2018 and 2017, respectively.

There were no loans modified in troubled debt restructurings during the six-month period ended June 30, 2018. During the six-month period ended June 30, 2017, loans with a carrying value of $21 million were modified in troubled debt restructurings.