XML 81 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
INSURANCE LIABILITIES (Tables)
3 Months Ended
Mar. 31, 2018
Claims Development [Line Items]  
Schedule of reconciliation of activity in the liability for unpaid claims and claims adjustment expense

The following table presents the roll-forward of activity in Loss Reserves:

Three Months Ended
March 31,
(in millions)20182017
Liability for unpaid loss and loss adjustment expenses, beginning of period$78,393$77,077
Reinsurance recoverable(26,708)(15,532)
Net Liability for unpaid loss and loss adjustment expenses, beginning of period51,68561,545
Losses and loss adjustment expenses incurred:
Current year4,6984,300
Prior years, excluding discount and amortization of deferred gain(40)63
Prior years, discount charge (benefit)(205)(25)
Prior years, amortization of deferred gain on retroactive reinsurance(39)(38)
Total losses and loss adjustment expenses incurred4,4144,300
Losses and loss adjustment expenses paid:
Current year(610)(571)
Prior years(4,779)(4,753)
Total losses and loss adjustment expenses paid(5,389)(5,324)
Other changes:
Foreign exchange effect274(105)
Retroactive reinsurance adjustment (net of discount)(a)(97)(11,199)
Reclassified to liabilities held for sale(b)-(87)
Total other changes177(11,391)
Liability for unpaid loss and loss adjustment expenses, end of period:
Net liability for unpaid losses and loss adjustment expenses50,88749,130
Reinsurance recoverable27,21126,920
Total$78,098$76,050

(a) Includes discount on retroactive reinsurance in the amount of $128 million and $1.7 billion for the three-month periods ended March 31, 2018 and 2017, respectively.

(b) Represents change in loss reserves included in our sale of certain of our insurance operations to Fairfax Financial Holdings Limited (Fairfax) for the three-month period ended March 31, 2017. Upon consummation of the sale, we retained a portion of these reserves through reinsurance arrangements.

Schedule of loss reserve discount and loss reserve discount benefit (charge)

The following table presents the components of the loss reserve discount discussed above:

March 31, 2018December 31, 2017
NorthLegacy PortfolioNorthLegacy Portfolio
America- GeneralAmerica- General
CommercialInsurance run-offCommercialInsurance run-off
(in millions)InsuranceInsurance LinesTotalInsuranceInsurance LinesTotal
U.S. workers' compensation$2,652$936$3,588$2,465$918$3,383
Retroactive reinsurance(1,667)-(1,667)(1,539)-(1,539)
Total reserve discount*$985$936$1,921$926$918$1,844

* Excludes $177 million and $173 million of discount related to certain long tail liabilities in the United Kingdom at March 31, 2018 and December 31, 2017, respectively.

The following tables presents the net loss reserve discount benefit (charge):

Three Months Ended March 31,20182017
NorthLegacy PortfolioNorthLegacy Portfolio
America- GeneralAmerica- General
CommercialInsurance run-offCommercialInsurance run-off
(in millions)InsuranceInsurance LinesTotalInsuranceInsurance LinesTotal
Current accident year$19$-$19$32$-$32
Accretion and other adjustments
to prior year discount45(18)27(48)(16)(64)
Effect of interest rate changes12336159391857
Net reserve discount
benefit (charge)1871820523225
Change in discount on loss reserves
ceded under retroactive reinsurance(128)-(128)(1,655)-(1,655)
Net change in total reserve
discount(a)$59$18$77$(1,632)$2$(1,630)

(a) Excludes $(5) million and $(1) million of discount related to certain long tail liabilities in the United Kingdom for the three-month periods ended March 31, 2018 and 2017, respectively.

During the first quarters of 2018 and 2017, effective interest rates increased due to an increase in the forward yield curve component of the discount rates reflecting an incline in U.S. Treasury rates along with the changes in payout pattern assumptions. This resulted in an increase in the loss reserve discount by $159 million in first quarter 2018 and $57 million in first quarter 2017.