XML 77 R30.htm IDEA: XBRL DOCUMENT v3.5.0.2
LENDING ACTIVITIES (Tables)
6 Months Ended
Jun. 30, 2016
LENDING ACTIVITIES  
Composition of Mortgages and other loans receivable
June 30,December 31,
(in millions)20162015
Commercial mortgages*$22,904$22,067
Residential mortgages3,3072,758
Commercial loans, other loans and notes receivable2,8202,451
Life insurance policy loans2,5382,597
Total mortgage and other loans receivable31,56929,873
Allowance for credit losses(308)(308)
Mortgage and other loans receivable, net$31,261$29,565

* Commercial mortgages primarily represent loans for offices, retail properties and apartments, with exposures in New York and California representing the largest geographic concentrations (aggregating approximately 24 percent and 12 percent, respectively, at June 30, 2016, and 22 percent and 12 percent, respectively, at December 31, 2015).

Schedule of debt service coverage ratio and loan-to-value ratio for the commercial mortgage loans
Debt Service Coverage Ratios(a)
(in millions)>1.20X1.00X - 1.20X<1.00XTotal
June 30, 2016
Loan-to-Value Ratios(b)
Less than 65%$12,105$1,873$139$14,117
65% to 75%5,660352436,055
76% to 80%1,445164841,693
Greater than 80%5762671961,039
Total commercial mortgages$19,786$2,656$462$22,904
December 31, 2015
Loan-to-Value Ratios(b)
Less than 65%$10,283$1,704$150$12,137
65% to 75%6,361611457,017
76% to 80%1,370169811,620
Greater than 80%6462264211,293
Total commercial mortgages$18,660$2,710$697$22,067

(a) The debt service coverage ratio compares a property’s net operating income to its debt service payments, including principal and interest.

(b) The loan-to-value ratio compares the current unpaid principal balance of the loan to the estimated fair value of the underlying property collateralizing the loan.

Schedule of credit quality indicators for the commercial mortgage loans
NumberPercent
ofClassof
(dollars in millions)LoansApartmentsOfficesRetailIndustrialHotelOthersTotal(c)Total $
June 30, 2016
Credit Quality Performance Indicator:
In good standing802$4,342$7,647$4,995$1,713$2,454$1,450$22,60199%
Restructured(a)8-23519-16-2701
90 days or less delinquent---------
>90 days delinquent or in
process of foreclosure7312--61233-
Total(b)817$4,345$7,894$5,014$1,713$2,476$1,462$22,904100%
Allowance for credit losses:
Specific$-$4$1$6$1$-$12-%
General485544621121861
Total allowance for credit losses$48$59$45$12$22$12$1981%

December 31, 2015
Credit Quality Performance Indicator:
In good standing830$3,916$7,484$4,809$1,902$2,082$1,435$21,62898%
Restructured(a)9-1562561662091
90 days or less delinquent1--4---4-
>90 days delinquent or in
process of foreclosure93205-6-122261
Total(b)849$3,919$7,845$4,838$1,914$2,098$1,453$22,067100%
Allowance for credit losses:
Specific$-$16$1$6$1$-$24-%
General354729815131471
Total allowance for credit losses$35$63$30$14$16$13$1711%

(a) Loans that have been modified in troubled debt restructurings and are performing according to their restructured terms. For additional discussion of troubled debt restructurings, see Note 6 to the Consolidated Financial Statements in the 2015 Annual Report.

(b) Does not reflect allowance for credit losses.

(c) Approximately all of the commercial mortgages held at such respective dates were current as to payments of principal and interest. There were no significant amounts of nonperforming commercial mortgages (defined as those loans where payment of contractual principal or interest is more than 90 days past due) during any of the periods presented.

Schedule of changes in the allowance for losses on Mortgage and other loans receivable
20162015
Six Months Ended June 30,CommercialOtherCommercialOther
(in millions)MortgagesLoansTotalMortgagesLoansTotal
Allowance, beginning of year$171$137$308$159$112$271
Loans charged off(13)-(13)(4)(1)(5)
Recoveries of loans previously charged off11-11314
Net charge-offs(2)-(2)(1)-(1)
Provision for loan losses29(27)2(9)(3)(12)
Other---224
Allowance, end of period$ 198 *$110$308$ 151 *$111$262

* Of the total allowance, $12 million and $30 million relate to individually assessed credit losses on $352 million and $570 million of commercial mortgages at June 30, 2016 and 2015, respectively.