XML 147 R150.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Parent Company Financial Statements (Condensed Statements Of Income) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Operating revenues $ 804.1us-gaap_Revenues $ 843.1us-gaap_Revenues $ 750.3us-gaap_Revenues $ 952.8us-gaap_Revenues $ 832.6us-gaap_Revenues $ 866.6us-gaap_Revenues $ 718.0us-gaap_Revenues $ 859.6us-gaap_Revenues $ 3,350.3us-gaap_Revenues $ 3,276.8us-gaap_Revenues $ 3,094.5us-gaap_Revenues
Operating expenses                 2,806.7us-gaap_CostsAndExpenses 2,742.9us-gaap_CostsAndExpenses 2,574.8us-gaap_CostsAndExpenses
Operating income (loss) 91.3us-gaap_OperatingIncomeLoss 194.8us-gaap_OperatingIncomeLoss 103.3us-gaap_OperatingIncomeLoss 154.2us-gaap_OperatingIncomeLoss 108.6us-gaap_OperatingIncomeLoss 201.4us-gaap_OperatingIncomeLoss 103.2us-gaap_OperatingIncomeLoss 120.7us-gaap_OperatingIncomeLoss 543.6us-gaap_OperatingIncomeLoss 533.9us-gaap_OperatingIncomeLoss 519.7us-gaap_OperatingIncomeLoss
Interest expense and other:                      
Equity earnings from consolidated subsidiaries                 (40.4)us-gaap_IncomeLossFromEquityMethodInvestments (43.7)us-gaap_IncomeLossFromEquityMethodInvestments (41.3)us-gaap_IncomeLossFromEquityMethodInvestments
Interest expense                 180.6us-gaap_InterestExpense 172.8us-gaap_InterestExpense 156.7us-gaap_InterestExpense
Total interest expense and other                 103.6us-gaap_NonoperatingIncomeExpense 97.9us-gaap_NonoperatingIncomeExpense 89.5us-gaap_NonoperatingIncomeExpense
Income from continuing operations before income taxes                 440.0us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 436.0us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 430.2us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax benefit                 44.3us-gaap_IncomeTaxExpenseBenefit 53.9us-gaap_IncomeTaxExpenseBenefit 89.4us-gaap_IncomeTaxExpenseBenefit
Net income                 393.3us-gaap_NetIncomeLoss 376.2us-gaap_NetIncomeLoss 335.7us-gaap_NetIncomeLoss
Parent Company [Member]                      
Operating revenues                 2.0us-gaap_Revenues
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
2.0us-gaap_Revenues
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
2.0us-gaap_Revenues
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Operating expenses                 3.0us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1.0us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1.0us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Operating income (loss)                 (1.0)us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1.0us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1.0us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Interest expense and other:                      
Equity earnings from consolidated subsidiaries                 (387.0)us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(362.0)us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(322.0)us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Interest expense                 9.0us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
11.0us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
11.0us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Interest income                 (2)us-gaap_InvestmentIncomeInterest
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(2)us-gaap_InvestmentIncomeInterest
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(4)us-gaap_InvestmentIncomeInterest
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Total interest expense and other                 (380.0)us-gaap_NonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(353.0)us-gaap_NonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(315.0)us-gaap_NonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Income from continuing operations before income taxes                 379.0us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
354.0us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
316.0us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Income tax benefit                 (4.0)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(4.0)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(4.0)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net income                 $ 383.0us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 358.0us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 320.0us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember