Exhibit 12.3

WISCONSIN POWER AND LIGHT COMPANY

RATIO OF EARNINGS TO FIXED CHARGES AND RATIO OF EARNINGS TO COMBINED FIXED CHARGES
   AND PREFERRED DIVIDEND REQUIREMENTS

		Six Months
		Ended June 30,				Years Ended Dec. 31,
	2007		2006			2006		2005		2004		2003		2002
		(dollars in millions)
EARNINGS:
Net income		$53.2		$50.6		$105.3		$105.1		$113.7		$114.9		$80.9
Income taxes (a)		28.5		31.2		62.2		60.9		66.3		65.8		44.7
Income before income taxes		81.7		81.8		167.5		166.0		180.0		180.7		125.6
Fixed charges as defined		39.7		40.9		81.9		73.9		56.6		47.7		49.2
Adjustment for undistributed equity earnings		(3.9	)	(2.9	)	(3.8	)	(1.6	)	(4.5	)	(6.7	)	(3.8	)
Total earnings as defined		$117.5		$119.8		$245.6		$238.3		$232.1		$221.7		$171.0
FIXED CHARGES:
Interest expense		$23.0		$24.7		$48.3		$40.4		$33.5		$37.9		$40.2
Estimated interest component of rent expense		16.7		16.2		33.6		33.5		23.1		9.8		9.0
Total fixed charges as defined		$39.7		$40.9		$81.9		$73.9		$56.6		$47.7		$49.2
Ratio of Earnings to Fixed Charges		2.96		2.93		3.00		3.22		4.10		4.65		3.48
Preferred dividend requirements (pre-tax basis) (b)		$2.6		$2.7		$5.2		$5.2		$5.2		$5.2		$5.1
Fixed charges and preferred dividend requirements		$42.3		$43.6		$87.1		$79.1		$61.8		$52.9		$54.3
Ratio of Earnings to Combined Fixed Charges and
Preferred Dividend Requirements		2.78		2.75		2.82		3.01		3.76		4.19		3.15

(a) Includes net interest related to unrecognized tax benefits.

(b) Preferred dividend requirements (pre-tax basis) are computed by dividing the preferred dividend requirements by one hundred percent minus the respective year-to-date effective income tax rate.