NPORT-EX 2 NPORT_IAJ0_9893570294.htm FOR VALIDATION PURPOSES ONLY - [169774.IAJ0]

PORTFOLIO OF INVESTMENTS – as of February 28, 2021 (Unaudited)

Loomis Sayles Senior Floating Rate and Fixed Income Fund

 

Principal

Amount    

    

Description

   Value (†)  
 

Senior Loans – 87.9% of Net Assets

 
   Aerospace & Defense – 1.9%

 

  $  3,823,854      Advanced Integration Technology LP, 2017 Term Loan B,
1-month LIBOR + 4.750%, 5.750%, 4/03/2023(a)
   $        3,498,826  
  3,731,203      AI Convoy (Luxembourg) S.a.r.l., USD Term Loan B,
6-month LIBOR + 3.500%, 4.500%, 1/17/2027(a)
     3,725,196  
  3,039,383      MAG DS Corp., Term Loan,
3-month LIBOR + 5.500%, 6.500%, 4/01/2027(a)
     2,978,595  
  3,252,749      Peraton Holding Corp., Delayed Draw Term Loan B,
2/19/2028(b)
     3,264,947  
  2,436,000      Spirit Aerosystems, Inc., 2020 Term Loan B,
1-month LIBOR + 5.250%, 6.000%, 1/15/2025(a)
     2,445,135  
  9,676,692      TransDigm, Inc., 2020 Term Loan F,
1-month LIBOR + 2.250%, 2.365%, 12/09/2025(a)
     9,544,411  
     

 

 

 
        25,457,110  
     

 

 

 
   Airlines – 0.5%

 

  4,129,741      Allegiant Travel Co., 2020 Term Loan,
3-month LIBOR + 3.000%, 3.198%, 2/05/2024(a)
     4,080,721  
  2,474,000      SkyMiles IP Ltd., 2020 Skymiles Term Loan B,
3-month LIBOR + 3.750%, 4.750%, 10/20/2027(a)
     2,616,775  
     

 

 

 
        6,697,496  
     

 

 

 
   Automotive – 5.7%

 

  5,837,067      Clarios Global LP, 2021 USD Term Loan B,
4/30/2026(b)
     5,840,744  
  5,837,067      Clarios Global LP, USD Term Loan B,
1-month LIBOR + 3.500%, 3.615%, 4/30/2026(a)
     5,840,744  
  3,074,216      Dayco Products LLC, 2017 Term Loan B,
3-month LIBOR + 4.250%, 4.440%, 5/19/2023(a)
     2,766,794  
  6,163,298      Holley Purchaser, Inc., Term Loan B,
3-month LIBOR + 5.000%, 5.212%, 10/24/2025(a)
     6,097,843  
  4,357,753      IXS Holdings, Inc., 2020 Term Loan B,
1-month LIBOR + 4.250%, 5.250%, 3/05/2027(a)
     4,382,810  
  4,966,000      Les Schwab Tire Centers, Term Loan B,
6-month LIBOR + 3.500%, 4.250%, 11/02/2027(a)
     4,972,208  
  2,608,000      Mavis Tire Express Services Corp., 2020 Add-On Term Loan B,
3-month LIBOR + 4.000%, 5.000%, 3/20/2025(a)
     2,616,163  
  9,532,540      Mister Car Wash Holdings, Inc., 2019 Term Loan B,
1-month LIBOR + 3.250%, 3.361%, 5/14/2026(a)
     9,404,423  
  5,084,000      PAI Holdco, Inc., 2020 Term Loan B,
3-month LIBOR + 4.000%, 5.000%, 10/28/2027(a)
     5,122,130  
  3,781,350      Rough Country LLC, 1st Lien Term Loan,
3-month LIBOR + 3.750%, 4.750%, 5/25/2023(a)
     3,771,897  
  9,760,479      Trico Group LLC, 2020 Term Loan B,
3-month LIBOR + 7.500%, 8.500%, 2/02/2024(a)
     9,914,206  
  4,500,000      Truck Hero, Inc., 2021 Term Loan B,
1-month LIBOR + 3.750%, 4.500%, 1/31/2028(a)
     4,503,195  
  5,798,649      Wand NewCo 3, Inc., 2020 Term Loan,
1-month LIBOR + 3.000%, 3.115%, 2/05/2026(a)
     5,756,203  
  3,550,000      Wheel Pros LLC, 2020 Term Loan,
1-month LIBOR + 5.250%, 6.250%, 11/06/2027(a)
     3,541,125  
     

 

 

 
        74,530,485  
     

 

 

 

Principal

Amount    

    

Description

   Value (†)  
 

Senior Loans – continued

  
   Brokerage – 1.4%

 

  $  2,482,950      Advisor Group, Inc., 2021 Term Loan,
1-month LIBOR + 4.500%, 4.615%, 7/31/2026(a)
   $ 2,486,401  
  992,405      Edelman Financial Center LLC, 2018 1st Lien Term Loan,
1-month LIBOR + 3.000%, 3.115%, 7/21/2025(a)
     983,900  
  3,852,045      Edelman Financial Center LLC, 2018 2nd Lien Term Loan,
1-month LIBOR + 6.750%, 6.865%, 7/20/2026(a)
            3,835,673  
  5,458,819      Jefferies Finance LLC, 2020 Incremental Term Loan B,
1-month LIBOR + 3.750%, 4.500%, 9/30/2027(a)
     5,458,819  
  5,472,500      Jefferies Finance LLC, 2021 Term Loan,
6/03/2026(b)
     5,461,774  
     

 

 

 
        18,226,567  
     

 

 

 
   Building Materials – 4.1%

 

  836,000      84 Lumber Co., 2021 Term Loan B,
11/06/2026(b)
     836,627  
  5,269,156      Big Ass Fans LLC, 2018 Term Loan,
3-month LIBOR + 3.750%, 4.750%, 5/21/2024(a)
     5,282,329  
  6,348,089      Cornerstone Building Brands, Inc., 2018 Term Loan,
1-month LIBOR + 3.750%, 3.860%, 4/12/2025(a)
     6,348,089  
  50,000      CP Atlas Buyer, Inc., 2021 Term Loan B,
11/23/2027(b)
     49,973  
  5,020,000      CP Atlas Buyer, Inc., 2021 Term Loan B,
3-month LIBOR + 3.750%, 4.250%, 11/23/2027(a)
     5,017,289  
  4,000,000      Floor & Decor Outlets of America, Inc., 2020 Term Loan B,
1-month LIBOR + 2.000%, 2.120%, 2/14/2027(a)
     4,000,000  
  6,904,168      Interior Logic Group Holdings IV LLC, 2018 Term Loan B,
1-month LIBOR + 4.000%, 4.115%, 5/30/2025(a)
     6,895,538  
  6,980,783      Janus International Group LLC, 2021 Term Loan B1,
3-month LIBOR + 3.250%, 4.250%, 2/12/2025(a)
     6,998,235  
  2,594,000      Kodiak Building Partners Inc., Term Loan B,
3/12/2028(b)
     2,594,000  
  772,325      LBM Acquisition LLC, Delayed Draw Term Loan,
12/17/2027(b)
     773,615  
  2,045,455      LBM Acquisition LLC, Term Loan B,
12/17/2027(b)
     2,048,871  
  1,430,006      LBM Acquisition LLC, Term Loan B,
3-month LIBOR + 3.750%, 4.500%, 12/17/2027(a)
     1,432,394  
  4,416,165      Mannington Mills, Inc., 2019 Term Loan B,
3-month LIBOR + 4.000%, 4.254%, 8/06/2026(a)
     4,401,459  
  4,139,000      MI Windows & Doors LLC, 2020 Term Loan,
1-month LIBOR + 3.750%, 4.500%, 12/18/2027(a)
     4,166,607  
  1,245,000      Park River Holdings, Inc., Term Loan,
3-month LIBOR + 3.250%, 4.000%, 1/22/2028(a)
     1,246,332  
  1,842,348      White Cap Buyer LLC, Term Loan B,
6-month LIBOR + 4.000%, 4.500%, 10/19/2027(a)
     1,848,630  
     

 

 

 
        53,939,988  
     

 

 

 
   Cable Satellite – 0.8%

 

  4,003,149      CSC Holdings LLC, 2019 Term Loan B5,
1-month LIBOR + 2.500%, 2.611%, 4/15/2027(a)
     3,986,256  
  2,676,146      UPC Broadband Holding BV, 2020 USD Term Loan B1,
1-month LIBOR + 3.500%, 3.612%, 1/31/2029(a)
     2,679,491  
  2,676,146      UPC Broadband Holding BV, 2020 USD Term Loan B2,
1-month LIBOR + 3.500%, 3.612%, 1/31/2029(a)
     2,679,491  

Principal

Amount    

    

Description

   Value (†)  
 

Senior Loans – continued

 
   Cable Satellite – continued

 

  $  1,600,000      Virgin Media Bristol LLC, 2020 USD Term Loan Q,
1/31/2029(b)
   $ 1,599,808  
     

 

 

 
            10,945,046  
     

 

 

 
   Chemicals – 2.1%

 

  1,575,000      Aruba Investments, Inc., 2020 2nd Lien Term Loan,
3-month LIBOR + 7.750%, 8.500%, 11/24/2028(a)
     1,581,568  
  1,953,000      Aruba Investments, Inc., 2020 USD Term Loan,
3-month LIBOR + 4.000%, 4.750%, 11/24/2027(a)
     1,972,530  
  2,500,000      Consolidated Energy Finance S.A., Term Loan B,
1-month LIBOR + 2.500%, 2.618%, 5/07/2025(a)
     2,450,000  
  4,948,929      Hexion, Inc., USD Exit Term Loan,
3-month LIBOR + 3.500%, 3.740%, 7/01/2026(a)
     4,924,185  
  1,152,000      INEOS Styrolution U.S. Holding LLC, 2021 USD Term Loan B,
1-month LIBOR + 2.750%, 3.250%, 1/29/2026(a)
     1,156,320  
  4,525,655      Momentive Performance Materials, Inc., Term Loan B,
1-month LIBOR + 3.250%, 3.370%, 5/15/2024(a)
     4,474,741  
  4,216,600      Natgasoline LLC, Term Loan B,
1-month LIBOR + 3.500%, 3.625%, 11/14/2025(a)
     4,206,058  
  4,782,000      NIC Acquisition Corp., Term Loan,
3-month LIBOR + 3.750%, 4.500%, 12/29/2027(a)
     4,778,031  
  1,874,000      Ravago Holdings America, Inc., 2021 Term Loan B,
2/18/2028(b)
     1,872,838  
     

 

 

 
        27,416,271  
     

 

 

 
   Construction Machinery – 0.4%

 

  3,388,615      CTOS LLC, 2020 Term Loan B,
1-month LIBOR + 4.250%, 4.365%, 4/18/2025(a)
     3,385,430  
  3,266,549      Onsite Rental Group Pty Ltd., Note,
6.100%, 10/26/2023(c)(d)(e)(f)
     1,737,804  
     

 

 

 
        5,123,234  
     

 

 

 
   Consumer Cyclical Services – 6.4%

 

  11,518,626      Access CIG LLC, 2018 1st Lien Term Loan,
1-month LIBOR + 3.750%, 3.873%, 2/27/2025(a)
     11,480,845  
  6,975,000      Access CIG LLC, 2018 2nd Lien Term Loan,
1-month LIBOR + 7.750%, 7.873%, 2/27/2026(a)
     6,931,406  
  3,450,000      American Residential Services LLC, 2020 Term Loan B,
3-month LIBOR + 3.500%, 4.250%, 10/15/2027(a)
     3,465,111  
  6,637,903      BIFM CA Buyer, Inc., Term Loan B,
1-month LIBOR + 3.500%, 3.615%, 6/01/2026(a)
     6,633,787  
  6,614,170      Creative Artists Agency LLC, 2019 Term Loan B,
1-month LIBOR + 3.750%, 3.865%, 11/27/2026(a)
     6,557,685  
  9,056,561      Cushman & Wakefield U.S. Borrower LLC, 2020 Term Loan B,
1-month LIBOR + 2.750%, 2.865%, 8/21/2025(a)
     8,990,267  
  997,494      Deerfield Dakota Holding LLC, 2020 USD Term Loan B,
1-month LIBOR + 3.750%, 4.750%, 4/09/2027(a)
     1,002,661  
  1,890,000      DG Investment Intermediate Holdings 2, Inc., 2018 2nd Lien Term Loan,
1-month LIBOR + 6.750%, 7.500%, 2/02/2026(a)
     1,861,650  
  3,000,000      First Advantage Holdings LLC, 2021 Term Loan B,
1/31/2027(b)
     2,985,000  
  1,990,000      First Advantage Holdings LLC, 2021 Term Loan B,
1-month LIBOR + 3.000%, 3.123%, 1/31/2027(a)
     1,980,050  

Principal

Amount    

    

Description

   Value (†)  
 

Senior Loans – continued

 
   Consumer Cyclical Services – continued

 

  $  923,912      Lender MCS Acquisition Corp., 2020 Take Back Term Loan,
3-month LIBOR + 6.000%, 7.000%, 10/02/2025(a)
   $ 905,433  
  2,577,490      National Intergovernmental Purchasing Alliance Co., 1st Lien Term Loan,
3-month LIBOR + 3.750%, 4.004%, 5/23/2025(a)
     2,576,407  
  837,313      Service Logic Acquisition, Inc., Delayed Draw Term Loan,
2.000%, 10/29/2027(g)
     840,981  
  31,716      Service Logic Acquisition, Inc., Delayed Draw Term Loan,
2-month LIBOR + 4.000%, 4.750%, 10/29/2027(a)
     31,855  
  3,380,970      Service Logic Acquisition, Inc., Term Loan,
3-month LIBOR + 4.000%, 4.750%, 10/29/2027(a)
     3,395,779  
  5,119,325      Sterling Midco Holdings, Inc., 1st Lien Term Loan,
3-month LIBOR + 3.500%, 4.500%, 6/19/2024(a)
     5,079,650  
  3,587,557      Thoughtworks, Inc., 2020 Term Loan,
3-month LIBOR + 3.750%, 4.750%, 10/11/2024(a)
     3,590,535  
  2,480,818      West Corp., 2017 Term Loan,
LIBOR + 4.000%, 5.000%, 10/10/2024(h)
     2,444,996  
  8,247,857      William Morris Endeavor Entertainment LLC, 2018 1st Lien Term Loan,
LIBOR + 2.750%, 2.903%, 5/18/2025(h)
     7,806,019  
  5,424,907      Xerox Business Services LLC, USD Term Loan B,
1-month LIBOR + 2.500%, 2.615%, 12/07/2023(a)
     5,343,533  
     

 

 

 
            83,903,650  
     

 

 

 
   Consumer Products – 6.0%

 

  5,922,000      Advantage Sales & Marketing, Inc., 2020 Term Loan B,
3-month LIBOR + 5.250%, 6.000%, 10/28/2027(a)
     5,951,610  
  2,078,121      Anastasia Parent LLC, 2018 Term Loan B,
3-month LIBOR + 3.750%, 4.004%, 8/11/2025(a)
     1,424,157  
  5,211,257      Augusta Sportswear Group, Inc., Term Loan B,
3-month LIBOR + 4.500%, 5.500%, 10/26/2023(a)
     4,999,575  
  1,415,000      Canada Goose Inc., Term Loan,
3-month LIBOR + 4.250%, 5.000%, 10/07/2027(a)
     1,421,198  
  1,713,000      CBI Buyer, Inc., Term Loan,
1/06/2028(b)
     1,714,079  
  4,299,000      CBI Buyer, Inc., Term Loan,
3-month LIBOR + 3.250%, 3.750%, 1/06/2028(a)
     4,301,708  
  7,223,190      CWGS Group LLC, 2016 Term Loan,
1-month LIBOR + 2.750%, 3.500%, 11/08/2023(a)
     7,211,488  
  6,469,546      Inmar Holdings, Inc., 2017 1st Lien Term Loan,
3-month LIBOR + 4.000%, 5.000%, 5/01/2024(a)
     6,430,470  
  3,220,000      Mattress Firm, Inc., 2020 Term Loan B,
6-month LIBOR + 5.250%, 6.250%, 11/26/2027(a)
     3,272,325  
  4,400,000      Ozark Holdings LLC, 2020 Term Loan B,
1-month LIBOR + 4.000%, 4.750%, 12/16/2027(a)
     4,411,000  
  5,682,740      Polyconcept Investments BV, USD 2016 Term Loan B,
3-month LIBOR + 4.500%, 5.500%, 8/16/2023(a)
     5,462,534  
  3,416,000      RV Retailer LLC, Term Loan B,
Prime + 3.000%, 6.250%, 2/08/2028(a)
     3,403,190  
  4,191,456      Serta Simmons Bedding LLC, 1st Lien Term Loan,
3-month LIBOR + 3.500%, 4.500%, 11/08/2023(a)
     2,367,879  
  8,661,818      SIWF Holdings, Inc., 1st Lien Term Loan,
1-month LIBOR + 4.250%, 4.365%, 6/15/2025(a)
     8,620,328  
  7,362,628      Thor Industries, Inc., USD Term Loan B,
1-month LIBOR + 3.750%, 3.875%, 2/01/2026(a)
     7,369,548  

Principal

Amount    

    

Description

   Value (†)  
 

Senior Loans – continued

 
   Consumer Products – continued

 

  $  5,740,610      Weight Watchers International, Inc., 2017 Term Loan B,
1-month LIBOR + 4.750%, 5.500%, 11/29/2024(a)
   $ 5,739,175  
  4,783,987      Wellness Merger Sub, Inc., 1st Lien Term Loan,
1-month LIBOR + 4.000%, 4.115%, 6/30/2024(a)
     4,758,585  
     

 

 

 
            78,858,849  
     

 

 

 
   Diversified Manufacturing – 1.3%

 

  2,705,220      Engineered Machinery Holdings, Inc., 2018 Incremental Term Loan,
3-month LIBOR + 4.250%, 5.250%, 7/19/2024(a)
     2,700,702  
  3,439,879      Granite Holdings U.S. Acquisition Co., 2021 Term Loan B,
3-month LIBOR + 4.000%, 4.169%, 9/30/2026(a)
     3,444,179  
  6,000,000      Schweitzer-Mauduit International, Inc., 2021 Term Loan B,
1/27/2028(b)
     5,985,000  
  4,513,688      Vertical Midco GmbH, USD Term Loan B,
6-month LIBOR + 4.250%, 4.478%, 7/30/2027(a)
     4,548,669  
     

 

 

 
        16,678,550  
     

 

 

 
   Electric – 2.1%

 

  4,318,318      CRCI Longhorn Holdings, Inc., 2018 1st Lien Term Loan,
1-month LIBOR + 3.500%, 3.615%, 8/08/2025(a)
     4,293,142  
  5,165,610      KAMC Holdings, Inc., 2019 Term Loan,
LIBOR + 4.000%, 4.190%, 8/14/2026(h)
     4,907,330  
  2,239,848      Mirion Technologies, Inc., 2019 Term Loan B,
3-month LIBOR + 4.000%, 4.257%, 3/06/2026(i)
     2,242,648  
  2,297,215      Oregon Clean Energy LLC, Term Loan,
1-month LIBOR + 3.750%, 4.750%, 3/01/2026(a)
     2,298,363  
  4,978,373      Pacific Gas & Electric Co., 2020 Term Loan,
1-month LIBOR + 3.000%, 3.500%, 6/23/2025(a)
     4,992,362  
  574,336      Pike Corp., 2021 Incremental Term Loan B,
1/21/2028(b)
     574,158  
  756,664      Pike Corp., 2021 Incremental Term Loan B,
1-month LIBOR + 3.000%, 3.120%, 1/21/2028(a)
     756,430  
  2,567,344      Revere Power LLC, Term Loan B,
1-month LIBOR + 4.250%, 4.365%, 3/27/2026(a)
     2,460,363  
  122,893      Revere Power LLC, Term Loan C,
1-month LIBOR + 4.250%, 4.365%, 3/27/2026(a)
     117,772  
  5,221,670      West Deptford Energy Holdings LLC, Term Loan B,
1-month LIBOR + 3.750%, 3.865%, 8/03/2026(a)
     4,908,369  
     

 

 

 
        27,550,937  
     

 

 

 
   Environmental – 0.7%

 

  2,810,787      Array Technologies, Inc., 2021 Term Loan,
10/14/2027(b)
     2,816,633  
  3,093,041      EnergySolutions LLC, 2018 Term Loan B,
3-month LIBOR + 3.750%, 4.750%, 5/09/2025(a)
     3,073,710  
  3,800,000      Northstar Group Services, Inc., 2020 Term Loan B,
3-month LIBOR + 5.500%, 6.500%, 11/09/2026(a)
     3,809,500  
     

 

 

 
        9,699,843  
     

 

 

 
   Financial Other – 3.2%

 

  2,500,000      Acrisure LLC, 2020 Term Loan B,
1-month LIBOR + 3.500%, 3.615%, 2/15/2027(a)
     2,482,300  
  6,821,345      Amynta Agency Borrower, Inc., 2018 1st Lien Term Loan,
1-month LIBOR + 4.500%, 4.615%, 2/28/2025(a)
     6,727,552  

Principal

Amount    

    

Description

   Value (†)  
 

Senior Loans – continued

 
   Financial Other – continued

 

  $  3,230,009      AqGen Ascensus, Inc., 2020 Term Loan,
3-month LIBOR + 4.000%, 5.000%, 12/13/2026(a)
   $ 3,242,122  
  3,150,000      DRW Holdings LLC, 2021 Term Loan,
2/24/2028(b)
     3,142,125  
  2,694,248      GT Polaris, Inc., Term Loan B,
3-month LIBOR + 4.000%, 5.000%, 9/24/2027(a)
     2,705,186  
  5,293,183      LifeMiles Ltd., Term Loan B,
3-month LIBOR + 5.500%, 6.500%, 8/18/2022(a)
     5,031,858  
  2,695,000      Mermaid BidCo, Inc., USD Term Loan B,
2-month LIBOR + 4.250%, 5.000%, 12/22/2027(a)
     2,703,435  
  2,977,041      NAB Holdings LLC, 2017 Repriced Term Loan,
3-month LIBOR + 3.000%, 4.000%, 7/01/2024(a)
     2,982,102  
  3,666,241      Resolute Investment Managers, Inc., 2020 Term Loan,
1-month LIBOR + 3.750%, 4.750%, 4/30/2024(a)
     3,675,407  
  9,726,586      Teneo Holdings LLC, Term Loan,
1-month LIBOR + 5.250%, 6.250%, 7/11/2025(a)
     9,738,744  
     

 

 

 
            42,430,831  
     

 

 

 
   Food & Beverage – 1.3%

 

  1,737,000      Arterra Wines Canada, Inc., 2020 Term Loan,
3-month LIBOR + 3.500%, 4.250%, 11/24/2027(a)
     1,746,415  
  2,586,000      Proampac PG Borrower LLC, 2020 Term Loan,
1-month LIBOR + 4.000%, 5.000%, 11/03/2025(a)
     2,592,465  
  4,469,798      Shearer’s Foods, Inc., 2020 Term Loan B,
3-month LIBOR + 4.000%, 4.750%, 9/23/2027(a)
     4,489,107  
  3,600,000      Whole Earth Brands, Inc., Term Loan B,
3-month LIBOR + 4.500%, 5.500%, 2/05/2028(a)
     3,564,000  
  4,196,000      WOOF Holdings, Inc., 1st Lien Term Loan,
3-month LIBOR + 3.750%, 4.500%, 12/21/2027(a)
     4,203,007  
     

 

 

 
        16,594,994  
     

 

 

 
   Gaming – 0.5%

 

  4,961,637      Caesars Resort Collection LLC, 2017 1st Lien Term Loan B,
1-month LIBOR + 2.750%, 2.865%, 12/23/2024(a)
     4,915,146  
  1,467,323      Caesars Resort Collection LLC, 2020 Term Loan B1,
1-month LIBOR + 4.500%, 4.615%, 7/21/2025(a)
     1,470,844  
     

 

 

 
        6,385,990  
     

 

 

 
   Health Insurance – 0.7%

 

  3,995,080      Sedgwick Claims Management Services, Inc., 2018 Term Loan B,
1-month LIBOR + 3.250%, 3.365%, 12/31/2025(a)
     3,963,439  
  5,841,481      Sedgwick Claims Management Services, Inc., 2019 Term Loan B,
9/03/2026(b)
     5,840,137  
     

 

 

 
        9,803,576  
     

 

 

 
   Healthcare – 7.4%

 

  6,723,150      Ascend Learning LLC, 2020 Incremental Term Loan,
1-month LIBOR + 3.750%, 4.750%, 7/12/2024(a)
     6,734,378  
  3,500,000      Athenahealth, Inc., 2021 Term Loan B1,
3-month LIBOR + 4.250%, 4.453%, 2/11/2026(a)
     3,519,040  
  3,500,000      ATI Holdings Acquisition, Inc., 2016 Term Loan,
6-month LIBOR + 3.500%, 4.500%, 5/10/2023(a)
     3,495,625  
  4,729,552      Carestream Dental Equipment, Inc., 2017 1st Lien Term Loan,
3-month LIBOR + 3.250%, 4.250%, 9/01/2024(a)
     4,646,785  

Principal

Amount    

    

Description

   Value (†)  
 

Senior Loans – continued

 
   Healthcare – continued

 

  $  3,593,000      CT Technologies Intermediate Holdings, Inc., 2020 Term Loan,
1-month LIBOR + 5.000%, 6.000%, 12/09/2025(a)
   $ 3,606,474  
  2,350,000      DuPage Medical Group Ltd., 2nd Lien Term Loan,
1-month LIBOR + 7.000%, 7.750%, 8/15/2025(a)
     2,348,049  
  5,834,000      Ensemble RCM LLC, Term Loan,
3-month LIBOR + 3.750%, 3.962%, 8/03/2026(a)
     5,842,226  
  2,190,000      Gainwell Acquisition Corp., Term Loan B,
10/01/2027(b)
     2,182,707  
  5,444,000      Gainwell Acquisition Corp., Term Loan B,
3-month LIBOR + 4.000%, 4.750%, 10/01/2027(a)
     5,425,871  
  5,675,992      Gentiva Health Services, Inc., 2020 Term Loan,
1-month LIBOR + 2.750%, 2.875%, 7/02/2025(a)
     5,679,568  
  5,415,637      Global Education Management Systems Establishment, Term Loan,
3-month LIBOR + 5.000%, 6.000%, 7/31/2026(a)
     5,422,407  
  2,774,816      National Mentor Holdings, Inc., 2019 Term Loan B,
LIBOR + 4.250%, 4.411%, 3/09/2026(h)
     2,770,904  
  108,618      National Mentor Holdings, Inc., 2019 Term Loan C,
3-month LIBOR + 4.250%, 4.510%, 3/09/2026(a)
     108,465  
  416,300      National Mentor Holdings, Inc., 2021 Delayed Draw Term Loan,
2/18/2028(b)
     415,468  
  3,784,548      National Mentor Holdings, Inc., 2021 Term Loan,
2/18/2028(b)
     3,776,979  
  126,152      National Mentor Holdings, Inc., 2021 Term Loan C,
2/18/2028(b)
     125,899  
  4,317,000      nThrive, Inc., 2021 1st Lien Term Loan,
6-month LIBOR + 3.750%, 4.500%, 1/28/2028(a)
     4,324,555  
  4,450,000      Onex TSG Intermediate Corp., 2021 Term Loan B,
2/23/2028(b)
     4,380,491  
  4,455,000      Pearl Intermediate Parent LLC, 2018 1st Lien Term Loan,
2/14/2025(b)
     4,406,752  
  217,000      PetVet Care Centers LLC, 2021 Term Loan B3,
1-month LIBOR + 3.500%, 4.250%, 2/14/2025(a)
     216,933  
  1,000,000      Southern Veterinary Partners LLC, 2nd Lien Term Loan,
3-month LIBOR + 7.750%, 8.750%, 10/05/2028(a)
     1,005,000  
  441,333      Southern Veterinary Partners LLC, Delayed Draw Term Loan,
4.000%, 10/05/2027(g)
     442,715  
  3,199,667      Southern Veterinary Partners LLC, Term Loan,
6-month LIBOR + 4.000%, 5.000%, 10/05/2027(a)
     3,209,682  
  4,263,343      Surgery Center Holdings, Inc., 2017 Term Loan B,
1-month LIBOR + 3.250%, 4.250%, 9/03/2024(a)
     4,245,053  
  248,125      Surgery Center Holdings, Inc., 2020 Incremental Term Loan,
1-month LIBOR + 8.000%, 9.000%, 9/03/2024(a)
     253,864  
  4,620,000      Symplr Software, Inc., 2020 Term Loan,
6-month LIBOR + 4.500%, 5.250%, 12/22/2027(a)
     4,635,015  
  7,095,541      Verscend Holding Corp., 2018 Term Loan B,
1-month LIBOR + 4.500%, 4.615%, 8/27/2025(a)
     7,128,890  
  7,095,541      Verscend Holding Corp., 2021 Term Loan B,
8/27/2025(b)
     7,128,890  
     

 

 

 
            97,478,685  
     

 

 

 
   Home Construction – 0.2%

 

  2,332,887      Hayward Industries, Inc., 1st Lien Term Loan,
1-month LIBOR + 3.500%, 3.615%, 8/05/2024(a)
     2,330,461  
     

 

 

 

Principal

Amount    

    

Description

   Value (†)  
 

Senior Loans – continued

 
   Industrial Other – 4.8%

 

  $  7,908,417      ABG Intermediate Holdings 2 LLC, 2021 Term Loan B,
3-month LIBOR + 3.250%, 4.000%, 9/27/2024(a)
   $ 7,896,079  
  2,970,000      Alliance Laundry Systems LLC, Term Loan B,
3-month LIBOR + 3.500%, 4.250%, 10/08/2027(a)
     2,978,494  
  4,024,765      CIBT Global, Inc., 2017 1st Lien Term Loan,
3-month LIBOR + 3.750%, 4.750%, 6/03/2024(a)
     3,394,205  
  3,000,000      Connect Finco S.a.r.l., 2021 Term Loan B,
12/11/2026(b)
     3,009,630  
  4,000,000      Element Materials Technology Group U.S. Holdings, Inc., 2017 USD Term Loan B,
6/28/2024(b)
     3,949,360  
  3,620,690      Element Materials Technology Group U.S. Holdings, Inc., 2017 USD Term Loan B,
3-month LIBOR + 3.500%, 4.500%, 6/28/2024(a)
     3,574,853  
  5,361,563      Filtration Group Corp., 2020 Incremental Term Loan,
1-month LIBOR + 3.750%, 4.500%, 3/29/2025(a)
     5,378,988  
  3,000,000      Infinite Bidco LLC, 2nd Lien Term Loan,
3/02/2029(b)
     3,000,000  
  2,784,000      Infinite Bidco LLC, Term Loan,
2/24/2028(b)
     2,784,000  
  4,648,349      International Textile Group, Inc., 1st Lien Term Loan,
6-month LIBOR + 5.000%, 5.260%, 5/01/2024(a)
     4,365,078  
  7,828,000      International Textile Group, Inc., 2nd Lien Term Loan,
3-month LIBOR + 9.000%, 9.260%, 5/01/2025(a)
     4,305,400  
  10,543,603      NES Global Talent Finance U.S. LLC, 2018 1st Lien Term Loan B,
3-month LIBOR + 5.500%, 6.500%, 5/11/2023(a)
     9,700,115  
  2,674,871      Shape Technologies Group, Inc., Term Loan,
4/21/2025(b)
     2,420,758  
  2,000,000      Ventia Deco LLC, 2016 Term Loan B,
5/21/2026(b)
     2,005,000  
  4,450,686      Ventia Deco LLC, 2016 Term Loan B,
3-month LIBOR + 4.000%, 5.000%, 5/21/2026(a)
     4,461,813  
     

 

 

 
            63,223,773  
     

 

 

 
   Integrated Energy – 0.6%

 

  7,360,380      Matador Bidco S.a.r.l., Term Loan,
1-month LIBOR + 4.750%, 4.865%, 10/15/2026(a)
     7,336,459  
     

 

 

 
   Internet & Data – 2.4%

 

  2,969,211      A&V Holdings Midco LLC, 2020 Term Loan B,
6-month LIBOR + 5.375%, 6.375%, 3/10/2027(a)
     2,924,673  
  849,000      Adevinta ASA, USD Term Loan B,
10/13/2027(b)
     854,306  
  3,159,542      CareerBuilder LLC, Term Loan,
3-month LIBOR + 6.750%, 7.750%, 7/31/2023(a)
     3,007,884  
  5,268,688      Castle U.S. Holding Corp., USD Term Loan B,
3-month LIBOR + 3.750%, 4.004%, 1/29/2027(a)
     5,228,225  
  7,458,472      MH Sub I LLC, 2017 1st Lien Term Loan,
1-month LIBOR + 3.500%, 3.615%, 9/13/2024(a)
     7,429,459  
  2,887,485      MH Sub I LLC, 2020 Incremental Term Loan,
1-month LIBOR + 3.750%, 4.750%, 9/13/2024(a)
     2,892,913  
  4,000,000      MH Sub I LLC, 2021 2nd Lien Term Loan,
2/12/2029(b)
     4,035,000  
  5,235,420      WeddingWire, Inc., 1st Lien Term Loan,
LIBOR + 4.500%, 4.711%, 12/19/2025(h)
     5,176,522  
     

 

 

 
        31,548,982  
     

 

 

 

Principal

Amount    

    

Description

   Value (†)  
 

Senior Loans – continued

 
   Leisure – 2.3%

 

  $  1,500,000      AMC Entertainment Holdings, Inc., 2019 Term Loan B,
4/22/2026(b)
   $ 1,283,940  
  7,812,327      Kingpin Intermediate Holdings LLC, 2018 Term Loan B,
1-month LIBOR + 3.500%, 4.500%, 7/03/2024(a)
     7,678,033  
  1,972,043      Playpower, Inc., 2019 Term Loan,
3-month LIBOR + 5.500%, 5.740%, 5/08/2026(a)
     1,937,533  
  6,836,890      PUG LLC, USD Term Loan,
1-month LIBOR + 3.500%, 3.615%, 2/12/2027(a)
     6,631,783  
  5,668,200      Recess Holdings, Inc., 2017 1st Lien Term Loan,
LIBOR + 3.750%, 4.750%, 9/30/2024(h)
     5,606,814  
  7,562,850      Thunder Finco Pty Ltd., Term Loan B,
1-month LIBOR + 4.250%, 5.000%, 11/26/2026(a)
     6,995,636  
     

 

 

 
          30,133,739  
     

 

 

 
   Lodging – 0.8%

 

  4,143,116      Aimbridge Acquisition Co., Inc., 2019 Term Loan B,
1-month LIBOR + 3.750%, 3.865%, 2/02/2026(a)
     3,984,310  
  6,005,179      Golden Nugget, Inc., 2017 Incremental Term Loan B,
2-month LIBOR + 2.500%, 3.250%, 10/04/2023(a)
     5,947,649  
     

 

 

 
        9,931,959  
     

 

 

 
   Media Entertainment – 4.7%

 

  4,297,038      Cambium Learning Group, Inc., Term Loan B,
3-month LIBOR + 4.500%, 4.754%, 12/18/2025(a)
     4,298,843  
  6,492,167      Cengage Learning, Inc., 2016 Term Loan B,
3-month LIBOR + 4.250%, 5.250%, 6/07/2023(a)
     6,392,058  
  3,371,563      Diamond Sports Group LLC, Term Loan,
1-month LIBOR + 3.250%, 3.370%, 8/24/2026(a)
     2,528,672  
  8,870,000      E.W. Scripps Co. (The), 2020 Term Loan B3,
1-month LIBOR + 3.000%, 3.750%, 1/07/2028(a)
     8,876,919  
  2,735,288      Emerald Expositions Holding, Inc., 2017 Term Loan B,
1-month LIBOR + 2.500%, 2.615%, 5/22/2024(a)
     2,640,537  
  3,980,000      iHeartCommunications, Inc., 2020 Incremental Term Loan,
1-month LIBOR + 4.000%, 4.750%, 5/01/2026(a)
     3,988,716  
  2,833,710      iHeartCommunications, Inc., 2020 Term Loan,
1-month LIBOR + 3.000%, 3.115%, 5/01/2026(a)
     2,804,664  
  2,000,000      McGraw-Hill Global Education Holdings LLC, 2021 Term Loan B,
11/01/2024(b)
     1,995,500  
  5,802,165      McGraw-Hill Global Education Holdings LLC, 2021 Term Loan B,
3-month LIBOR + 4.750%, 5.750%, 11/01/2024(a)
     5,789,110  
  3,843,660      Meredith Corp., 2020 Incremental Term Loan B,
3-month LIBOR + 4.250%, 5.250%, 1/31/2025(a)
     3,906,927  
  9,700,000      Metro-Goldwyn-Mayer, Inc., 2018 2nd Lien Term Loan,
1-month LIBOR + 4.500%, 5.500%, 7/03/2026(a)
     9,690,882  
  3,719,000      Nielsen Finance LLC, 2021 USD Term Loan B,
2/04/2028(b)
     3,723,649  
  5,298,060      Terrier Media Buyer, Inc., 2021 Term Loan,
1-month LIBOR + 3.500%, 3.615%, 12/17/2026(a)
     5,291,437  
     

 

 

 
        61,927,914  
     

 

 

 
   Metals & Mining – 0.8%

 

  2,725,176      GrafTech Finance, Inc., 2018 Term Loan B,
1-month LIBOR + 3.250%, 3.500%, 2/12/2025(a)
     2,726,021  

Principal

Amount    

    

Description

   Value (†)  
 

Senior Loans – continued

 
   Metals & Mining – continued

 

  $  8,407,908      U.S. Silica Co., 2018 Term Loan B,
1-month LIBOR + 4.000%, 5.000%, 5/01/2025(a)
   $ 7,945,473  
     

 

 

 
            10,671,494  
     

 

 

 
   Midstream – 0.8%

 

  3,685,391      Oryx Midstream Holdings LLC, Term Loan B,
1-month LIBOR + 4.000%, 4.115%, 5/22/2026(a)
     3,613,231  
  6,832,305      Prairie ECI Acquiror LP, Term Loan B,
1-month LIBOR + 4.750%, 4.865%, 3/11/2026(a)
     6,701,329  
     

 

 

 
        10,314,560  
     

 

 

 
   Packaging – 1.4%

 

  2,577,000      Altium Packaging LLC, 2021 Term Loan B,
3-month LIBOR + 2.750%, 3.250%, 1/29/2028(a)
     2,571,846  
  4,950,000      Pretium PKG Holdings, Inc., 2020 Term Loan,
3-month LIBOR + 4.000%, 4.750%, 11/05/2027(a)
     4,964,454  
  2,834,000      Reynolds Group Holdings, Inc., 2020 Term Loan B2,
1-month LIBOR + 3.250%, 3.365%, 2/05/2026(a)
     2,822,182  
  3,548,224      Titan Acquisition Ltd., 2018 Term Loan B,
6-month LIBOR + 3.000%, 3.267%, 3/28/2025(a)
     3,484,924  
  881,408      TricorBraun Holdings, Inc., 2021 Delayed Draw Term Loan,
2/03/2028(b)
     880,033  
  3,918,592      TricorBraun Holdings, Inc., 2021 Term Loan,
2/03/2028(b)
     3,912,479  
     

 

 

 
        18,635,918  
     

 

 

 
   Pharmaceuticals – 0.9%

 

  2,264,552      Akorn, Inc., 2020 Take Back Term Loan,
3-month LIBOR + 7.500%, 8.500%, 10/01/2025(a)
     2,275,875  
  2,735,966      Amneal Pharmaceuticals LLC, 2018 Term Loan B,
1-month LIBOR + 3.500%, 3.625%, 5/04/2025(a)
     2,694,489  
  887,838      Bausch Health Cos., Inc., Term Loan B,
1-month LIBOR + 2.750%, 2.865%, 11/27/2025(a)
     887,145  
  6,000,000      Parexel International Corp., Term Loan B,
9/27/2024(b)
     5,964,660  
     

 

 

 
        11,822,169  
     

 

 

 
   Property & Casualty Insurance – 2.2%

 

  755,054      AssuredPartners Capital, Inc., 2020 Incremental Term Loan B,
1-month LIBOR + 4.500%, 5.500%, 2/12/2027(a)
     759,018  
  3,794,745      AssuredPartners, Inc., 2020 Term Loan B,
1-month LIBOR + 3.500%, 3.623%, 2/12/2027(a)
     3,781,691  
  4,148,603      Baldwin Risk Partners LLC, Term Loan B,
3-month LIBOR + 4.000%, 4.750%, 10/14/2027(a)
     4,169,346  
  1,664,635      Broadstreet Partners, Inc., 2020 Incremental Term Loan B,
1-month LIBOR + 3.750%, 4.750%, 1/27/2027(a)
     1,671,926  
  3,300,000      Broadstreet Partners, Inc., 2020 Term Loan B,
1/27/2027(b)
     3,278,286  
  3,887,991      Hyperion Insurance Group Ltd., 2020 Delayed Draw Term Loan,
1-month LIBOR + 3.750%, 4.750%, 11/12/2027(a)
     3,891,645  
  3,220,937      Hyperion Insurance Group Ltd., 2020 Incremental Term Loan B,
1-month LIBOR + 3.750%, 4.750%, 11/12/2027(a)
     3,223,964  
  5,457,692      USI, Inc., 2017 Repriced Term Loan,
3-month LIBOR + 3.000%, 3.254%, 5/16/2024(a)
     5,413,813  

Principal

Amount    

    

Description

   Value (†)  
 

Senior Loans – continued

 
   Property & Casualty Insurance – continued

 

  $  2,565,090      USI, Inc., 2019 Incremental Term Loan B,
3-month LIBOR + 4.000%, 4.254%, 12/02/2026(a)
   $ 2,549,520  
     

 

 

 
        28,739,209  
     

 

 

 
   Refining – 0.3%

 

  3,748,480      Delek U.S. Holdings, Inc., 2018 Term Loan B,
1-month LIBOR + 2.250%, 2.365%, 3/31/2025(a)
     3,670,399  
     

 

 

 
   REITs - Mortgage – 0.1%

 

  968,000      Starwood Property Trust, Inc., 2020 Incremental Term Loan B2,
3-month LIBOR + 3.500%, 4.250%, 7/26/2026(a)
     968,000  
     

 

 

 
   REITs - Retail – 0.5%

 

  6,085,829      Brookfield Property REIT, Inc., 1st Lien Term Loan B,
1-month LIBOR + 2.500%, 2.615%, 8/27/2025(a)
     5,921,877  
     

 

 

 
   Restaurants – 1.8%

 

  5,310,595      Carrols Restaurant Group, Inc., Term Loan B,
LIBOR + 3.250%, 3.427%, 4/30/2026(h)
     5,249,736  
  5,178,135      Flynn Restaurant Group LP, 1st Lien Term Loan,
1-month LIBOR + 3.500%, 3.615%, 6/27/2025(a)
     5,119,104  
  2,872,000      IRB Holding Corp., 2020 Fourth Amendment Incremental Term Loan,
3-month LIBOR + 3.250%, 4.250%, 12/15/2027(a)
     2,881,736  
  1,772,051      IRB Holding Corp., 2020 Term Loan B,
6-month LIBOR + 2.750%, 3.750%, 2/05/2025(a)
     1,780,911  
  5,092,611      Portillo’s Holdings LLC, 2019 1st Lien Term Loan B3,
3-month LIBOR + 5.500%, 6.500%, 9/06/2024(a)
     5,081,458  
  3,550,000      Zaxby’s Operating Company LLC, 1st Lien Term Loan,
1-month LIBOR + 3.750%, 4.500%, 12/28/2027(a)
     3,570,697  
     

 

 

 
            23,683,642  
     

 

 

 
   Retailers – 3.2%

 

  6,438,257      Array Canada, Inc., Term Loan B,
3-month LIBOR + 5.000%, 6.000%, 2/10/2023(a)
     3,690,473  
  2,748,773      Bass Pro Group LLC, 2021 Term Loan B,
2/26/2028(b)
     2,735,029  
  5,393,398      BDF Acquisition Corp., 1st Lien Term Loan,
1-month LIBOR + 5.250%, 6.250%, 8/14/2023(a)
     5,352,948  
  4,364,000      Container Store, Inc. (The), 2020 Term Loan B3,
3-month LIBOR + 4.750%, 5.750%, 1/31/2026(a)
     4,349,468  
  2,490,096      EG Group Ltd., 2018 USD Term Loan B,
3-month LIBOR + 4.000%, 4.254%, 2/07/2025(a)
     2,478,542  
  5,028,398      Harbor Freight Tools USA, Inc., 2020 Term Loan B,
1-month LIBOR + 3.250%, 4.000%, 10/19/2027(a)
     5,049,366  
  3,351,116      Kontoor Brands, Inc., Term Loan B,
1-month LIBOR + 4.250%, 4.365%, 5/15/2026(a)
     3,351,116  
  2,891,000      Petco Animal Supplies, Inc., 2021 Term Loan B,
2/24/2028(b)
     2,887,386  
  2,556,000      PetSmart, Inc., 2021 Term Loan B,
3-month LIBOR + 3.750%, 4.500%, 2/11/2028(a)
     2,572,767  
  5,650,000      Rent-A-Center, Inc., 2021 Term Loan B,
2/17/2028(b)
     5,685,313  

Principal

Amount    

    

Description

   Value (†)  
 

Senior Loans – continued

 
   Retailers – continued

 

  $  5,741,689      Talbots, Inc. (The), 2018 Term Loan B,
3-month LIBOR + 7.000%, 8.000%, 11/28/2022(a)
   $ 4,306,266  
     

 

 

 
        42,458,674  
     

 

 

 
   Technology – 11.4%

 

  4,896,343      Aptean, Inc., 2019 Term Loan,
1-month LIBOR + 4.250%, 4.365%, 4/23/2026(a)
            4,892,279  
  1,579,065      Cardtronics USA, Inc., Term Loan B,
1-month LIBOR + 4.000%, 5.000%, 6/29/2027(a)
     1,580,060  
  4,848,994      CommScope, Inc., 2019 Term Loan B,
1-month LIBOR + 3.250%, 3.365%, 4/06/2026(a)
     4,837,648  
  6,114,598      Corel Corp., 2019 Term Loan,
3-month LIBOR + 5.000%, 5.190%, 7/02/2026(a)
     6,072,590  
  2,000,000      Dun & Bradstreet Corp. (The), Term Loan,
2/06/2026(b)
     2,002,500  
  391,000      Dun & Bradstreet Corp. (The), Term Loan,
1-month LIBOR + 3.250%, 3.365%, 2/06/2026(a)
     391,489  
  6,825,503      Endure Digital Inc., Term Loan,
2/10/2028(b)
     6,774,312  
  2,122,000      Epicor Software Corp., 2020 Term Loan,
7/30/2027(b)
     2,131,995  
  6,416,384      Finastra USA, Inc., USD 1st Lien Term Loan,
LIBOR + 3.500%, 4.500%, 6/13/2024(h)
     6,346,895  
  5,954,000      Flexera Software LLC, 2020 Incremental Term Loan,
1/26/2028(b)
     5,983,770  
  4,987,500      GlobalLogic Holdings, Inc., 2020 Incremental Term Loan B2,
1-month LIBOR + 3.750%, 4.500%, 9/14/2027(a)
     5,012,437  
  6,648,000      Greeneden U.S. Holdings II LLC, 2020 USD Term Loan B4,
1-month LIBOR + 4.000%, 4.750%, 12/01/2027(a)
     6,672,930  
  5,134,492      Helios Software Holdings, Inc., USD Term Loan,
6-month LIBOR + 4.250%, 4.519%, 10/24/2025(a)
     5,140,910  
  8,380,829      Hyland Software, Inc., 2017 2nd Lien Term Loan,
1-month LIBOR + 7.000%, 7.750%, 7/07/2025(a)
     8,436,729  
  6,285,000      LogMeIn, Inc., Term Loan B,
1-month LIBOR + 4.750%, 4.874%, 8/31/2027(a)
     6,279,783  
  1,848,251      Peraton Holding Corp., Term Loan B,
2/01/2028(b)
     1,855,182  
  5,627,411      Project Alpha Intermediate Holding, Inc., 2021 Term Loan B,
3-month LIBOR + 4.000%, 4.150%, 4/26/2024(a)
     5,629,155  
  8,913,346      Quest Software U.S. Holdings, Inc., 2018 1st Lien Term Loan,
3-month LIBOR + 4.250%, 4.462%, 5/16/2025(a)(d)(j)
     8,922,883  
  3,707,000      RealPage, Inc., Term Loan,
2/17/2028(b)
     3,708,557  
  3,473,295      Redstone Buyer LLC, Term Loan,
3-month LIBOR + 5.000%, 6.000%, 9/01/2027(a)
     3,513,828  
  3,581,772      Rocket Software, Inc., 2018 Term Loan,
1-month LIBOR + 4.250%, 4.365%, 11/28/2025(a)
     3,586,715  
  425,000      S2P Acquisition Borrower, Inc., Term Loan,
8/14/2026(b)
     424,788  
  5,280,576      S2P Acquisition Borrower, Inc., Term Loan,
1-month LIBOR + 4.000%, 4.115%, 8/14/2026(a)
     5,277,935  
  1,008,000      Sabre GLBL, Inc., 2020 Term Loan B,
1-month LIBOR + 4.000%, 4.750%, 12/17/2027(a)
     1,018,715  

Principal

Amount    

    

Description

   Value (†)  
 

Senior Loans – continued

 
   Technology – continued

 

  $  6,854,379      Sirius Computer Solutions, Inc., 2020 Term Loan,
1-month LIBOR + 3.500%, 3.615%, 7/01/2026(a)
   $ 6,856,846  
  6,155,834      Sophia L.P., 2020 1st Lien Term Loan,
3-month LIBOR + 3.750%, 4.500%, 10/07/2027(a)
     6,169,316  
  4,475,000      Storable, Inc., Term Loan B,
2/26/2028(b)
     4,475,000  
  8,843,225      SurveyMonkey, Inc., 2018 Term Loan B,
1 Week LIBOR + 3.750%, 3.840%, 10/10/2025(a)
     8,806,349  
  1,000,000      Syndigo LLC, 2020 2nd Lien Term Loan,
6-month LIBOR + 8.000%, 8.750%, 12/15/2028(a)
     1,000,000  
  3,100,000      Syndigo LLC, 2020 Term Loan,
6-month LIBOR + 4.500%, 5.250%, 12/15/2027(a)
     3,084,500  
  3,000,000      Tech Data Corp., ABL Term Loan,
6/30/2025(b)
     3,018,750  
  500,000      Ultimate Software Group, Inc. (The), 2020 2nd Lien Incremental Term Loan,
3-month LIBOR + 6.750%, 7.500%, 5/03/2027(a)
     515,625  
  6,086,640      Verifone Systems, Inc., 2018 1st Lien Term Loan,
3-month LIBOR + 4.000%, 4.182%, 8/20/2025(a)
     5,938,309  
  3,719,000      Virtusa Corp., Term Loan B,
12/09/2027(b)
     3,739,455  
     

 

 

 
          150,098,235  
     

 

 

 
   Transportation Services – 1.1%

 

  4,137,356      Deliver Buyer, Inc., Term Loan B,
3-month LIBOR + 5.000%, 5.254%, 5/01/2024(a)
     4,129,619  
  5,105,118      Uber Technologies, Inc., 2021 1st Lien Term Loan B,
4/04/2025(b)
     5,108,947  
  5,624,530      Verra Mobility Corp., 2020 Term Loan B,
1-month LIBOR + 3.250%, 3.365%, 2/28/2025(a)
     5,623,349  
     

 

 

 
        14,861,915  
     

 

 

 
   Wireless – 0.8%

 

  2,441,826      Asurion LLC, 2020 Term Loan B8,
1-month LIBOR + 3.250%, 3.365%, 12/23/2026(a)
     2,433,817  
  1,686,000      Asurion LLC, 2021 2nd Lien Term Loan B3,
1-month LIBOR + 5.250%, 5.365%, 1/31/2028(a)
     1,731,843  
  2,561,000      Asurion LLC, 2021 Term Loan B9,
7/31/2027(b)
     2,551,396  
  3,683,000      CCI Buyer, Inc., Term Loan,
3-month LIBOR + 4.000%, 4.750%, 12/17/2027(a)
     3,708,339  
     

 

 

 
        10,425,395  
     

 

 

 
   Wirelines – 0.3%

 

  3,051,000      Frontier Communications Corp., 2020 DIP Exit Term Loan,
1-month LIBOR + 4.750%, 5.750%, 10/08/2021(a)
     3,071,991  
  1,455,000      Zayo Group Holdings, Inc., USD Term Loan,
3/09/2027(b)
     1,452,221  
     

 

 

 
        4,524,212  
     

 

 

 
   Total Senior Loans
(Identified Cost $1,162,690,838)
     1,154,951,088  
     

 

 

 

Principal

Amount    

    

Description

   Value (†)  
 

Bonds and Notes – 5.2%

 
 

Non-Convertible Bonds – 5.0%

 
   Aerospace & Defense – 0.3%

 

  $  3,500,000      Spirit AeroSystems, Inc.,
7.500%, 4/15/2025, 144A
   $ 3,702,300  
     

 

 

 
   Brokerage – 0.4%

 

  5,000,000      Jefferies Finance LLC/JFIN Co-Issuer Corp.,
6.250%, 6/03/2026, 144A
     5,200,000  
     

 

 

 
   Building Materials – 0.3%

 

  4,250,000      Beacon Roofing Supply, Inc.,
4.875%, 11/01/2025, 144A
     4,287,698  
     

 

 

 
   Chemicals – 0.4%

 

  1,715,000      Avient Corp.,
5.750%, 5/15/2025, 144A
     1,818,243  
  2,985,000      Iris Holdings, Inc.,
9.500% PIK or 8.750% Cash, 2/15/2026, 144A(k)
     3,022,313  
     

 

 

 
        4,840,556  
     

 

 

 
   Gaming – 0.3%

 

  4,235,000      Caesars Entertainment, Inc.,
6.250%, 7/01/2025, 144A
     4,483,785  
     

 

 

 
   Media Entertainment – 0.8%

 

  5,750,000      AMC Networks, Inc.,
4.750%, 8/01/2025
     5,913,846  
  3,000,000      McGraw Hill LLC/McGraw-Hill Global Education Finance, Inc.,
8.000%, 11/30/2024, 144A
     3,011,250  
  1,845,000      Townsquare Media, Inc.,
6.875%, 2/01/2026, 144A
     1,929,584  
     

 

 

 
            10,854,680  
     

 

 

 
   Non-Agency Commercial Mortgage-Backed Securities – 0.3%

 

  3,895,469      Motel 6 Trust, Series 2017-M6MZ, Class M,
1-month LIBOR + 6.927%, 7.039%, 8/15/2024, 144A(a)
     3,747,280  
     

 

 

 
   Property & Casualty Insurance – 0.4%

 

  4,000,000      NMI Holdings, Inc.,
7.375%, 6/01/2025, 144A
     4,520,000  
     

 

 

 
   REITs - Hotels – 0.3%

 

  50,000      Service Properties Trust,
3.950%, 1/15/2028
     46,250  
  550,000      Service Properties Trust,
4.350%, 10/01/2024
     545,875  
  20,000      Service Properties Trust,
4.500%, 6/15/2023
     20,150  
  3,040,000      Service Properties Trust,
4.750%, 10/01/2026
     2,994,400  
  100,000      Service Properties Trust,
4.950%, 2/15/2027
     99,035  
     

 

 

 
        3,705,710  
     

 

 

 

Principal

Amount    

    

Description

   Value (†)  
 

Bonds and Notes – continued

 
   Non-Convertible Bonds – continued

 

   REITs - Mortgage – 0.5%

 

  $  5,000,000      Ladder Capital Finance Holdings LLLP/Ladder Capital Finance Corp.,
5.250%, 3/15/2022, 144A
   $ 5,025,000  
  1,750,000      Ladder Capital Finance Holdings LLLP/Ladder Capital Finance Corp.,
5.250%, 10/01/2025, 144A
     1,739,062  
     

 

 

 
        6,764,062  
     

 

 

 
   Supermarkets – 0.5%

 

  5,750,000      Albertsons Cos., Inc./Safeway, Inc./New Albertsons LP/Albertsons LLC,
4.625%, 1/15/2027, 144A
     5,952,458  
     

 

 

 
   Technology – 0.5%

 

  4,500,000      Cardtronics, Inc./Cardtronics USA, Inc.,
5.500%, 5/01/2025, 144A
     4,646,250  
  2,235,000      Sabre GLBL, Inc.,
7.375%, 9/01/2025, 144A
     2,419,857  
     

 

 

 
        7,066,107  
     

 

 

 
   Total Non-Convertible Bonds
(Identified Cost $60,610,415)
         65,124,636  
     

 

 

 
 

Convertible Bonds – 0.2%

  
   REITs - Mortgage – 0.2%

 

  3,250,000      Blackstone Mortgage Trust, Inc.,
4.375%, 5/05/2022
(Identified Cost $3,146,686)
     3,300,580  
     

 

 

 
   Total Bonds and Notes
(Identified Cost $63,757,101)
     68,425,216  
     

 

 

 

Shares

             
 

Common Stocks – 0.9%

  
   Chemicals – 0.2%

 

  193,746      Hexion Holdings Corp., Class B(d)(j)(l)      2,970,707  
     

 

 

 
   Energy Equipment & Services – 0.0%   
  61,854      Ameriforge Group, Inc.(d)(e)(f)(l)      149,068  
     

 

 

 
   Pharmaceuticals – 0.3%

 

  192,793      Akorn, Inc.(c)(l)      2,976,338  
     

 

 

 
   Real Estate Management & Development – 0.4%

 

  36,956      Lender MCS Holdings, Inc.(c)(d)(j)(l)      5,173,840  
     

 

 

 
   Software – 0.0%

 

  21,186      iQor Holdings, Inc.(d)(j)(l)      280,715  
     

 

 

 
   Specialty Retail – 0.0%

 

  1,790,513      Onsite Rental Group Pty Ltd.(c)(d)(e)(f)(l)      —    
     

 

 

 
   Total Common Stocks
(Identified Cost $13,855,482)
     11,550,668  
     

 

 

 

Shares

    

Description

   Value (†)  
 

Exchange-Traded Funds – 1.4%

 
  835,000      Invesco Senior Loan ETF
(Identified Cost $18,320,945)
   $ 18,537,000  
     

 

 

 

Principal

Amount

             
 

Short-Term Investments – 16.0%

  
  $  210,327,135      Tri-Party Repurchase Agreement with Fixed Income Clearing Corporation, dated 2/26/2021 at 0.000% to be repurchased at $210,327,135 on 3/01/2021 collateralized by $13,755,700 U.S. Treasury Note, 0.250% due 8/31/2025 valued at $13,486,847; $174,959,500 U.S. Treasury Inflation Indexed Note, 0.125% due 10/15/2025 valued at $190,573,592; $4,945,400 U.S. Treasury Bills, Zero Coupon due 8/12/2021 valued at $4,944,312; $4,693,100 U.S. Treasury Inflation Indexed Note, 0.625% due 7/15/2021 valued at $5,528,996 including accrued interest(m)
(Identified Cost $210,327,135)
     210,327,135  
     

 

 

 
   Total Investments – 111.4%
(Identified Cost $1,468,951,501)
     1,463,791,107  
   Other assets less liabilities – (11.4)%      (150,154,081
     

 

 

 
   Net Assets – 100.0%    $ 1,313,637,026  
     

 

 

 
(†)

Fund securities and other investments are valued at market value based on market quotations obtained or determined by independent pricing services recommended by the adviser and approved by the Board of Trustees. Fund securities and other investments for which market quotations are not readily available are valued at fair value as determined in good faith by the adviser pursuant to procedures approved by the Board of Trustees, as described below. Market value is determined as follows: Senior loans are valued at bid prices supplied by an independent pricing service, if available.

Debt securities and unlisted preferred equity securities are valued based on evaluated bids furnished to the Fund by an independent pricing service or bid prices obtained from broker-dealers.

Listed equity securities (including shares of closed-end investment companies and exchange-traded funds) are valued at the last sale price quoted on the exchange where they are traded most extensively or, if there is no reported sale during the day, the closing bid quotation as reported by an independent pricing service. Securities traded on the NASDAQ Global Select Market, NASDAQ Global Market and NASDAQ Capital Market are valued at the NASDAQ Official Closing Price (“NOCP”), or if lacking an NOCP, at the most recent bid quotations on the applicable NASDAQ Market. Unlisted equity securities (except unlisted preferred equity securities) are valued at the last sale price quoted in the market where they are traded most extensively or, if there is no reported sale during the day, the closing bid quotation as reported by an independent pricing service. If there is no last sale price or closing bid quotation available, unlisted equity securities will be valued using evaluated bids furnished by an independent pricing service, if available.

In some foreign markets, an official close price and a last sale price may be available from the foreign exchange or market. In those cases, the official close price is used.

Broker-dealer bid prices may be used to value debt and unlisted equity securities and senior loans where an independent pricing service is unable to price a security or where an independent pricing service does not provide a reliable price for the security.

Fund securities and other investments for which market quotations are not readily available are valued at fair value as determined in good faith by the adviser pursuant to procedures approved by the Board of Trustees. The Fund may also value securities and other investments at fair value in other circumstances such as when extraordinary events occur after the close of a foreign market but prior to the close of the New York Stock Exchange. This may include situations relating to a single issuer (such as a declaration of bankruptcy or a delisting of the issuer’s security from the primary market on which it has traded) as well as events affecting the securities markets in general (such as market disruptions or closings and significant fluctuations in U.S. and/or foreign markets). When fair valuing its securities or other investments, the Fund may, among other things, use modeling tools or other processes that may take into account factors such as securities or other market activity and/or significant events that occur after the close of the foreign market and before the time the Fund’s net asset value (“NAV”) is calculated. Fair value pricing may require subjective determinations about the value of a security, and fair values used to determine the Fund’s NAV may differ from quoted or published prices, or from prices that are used by others, for the same securities. In addition, the use of fair value pricing may not always result in adjustments to the prices of securities held by the Fund.

Illiquid securities for which market quotations are readily available and have been evaluated by the adviser are considered and classified as fair valued securities pursuant to the Fund’s pricing policies and procedures.

As of February 28, 2021, securities held by the Fund were fair valued as follows:

 

Securities classified as
fair valued
  Percentage of Net
Assets
  Securities fair valued by
the Fund’s adviser
  Percentage of Net
Assets
$17,348,145   1.3%   $1,886,872   0.1%

The books and records of the Fund are maintained in U.S. dollars. The values of securities, currencies and other assets and liabilities denominated in currencies other than U.S. dollars are translated into U.S. dollars based upon foreign exchange rates prevailing at the end of the period.

 

(a)

Variable rate security. Rate as of February 28, 2021 is disclosed.

 

(b)

Position is unsettled. Contract rate was not determined at February 28, 2021 and does not take effect until settlement date. Maturity date is not finalized until settlement date.

 

(c)

Securities subject to restriction on resale. At February 28, 2021, the restricted securities held by the Fund are as follows:

 

     Acquisition Date      Acquisition Cost     Value      % of Net Assets  

Akorn, Inc.

     10/06/2020      $ 2,530,723   $ 2,976,338        0.3

Lender MCS Holdings, Inc.

     9/30/2020        3,510,820 **      5,173,840        0.4

Onsite Rental Group Pty Ltd.

     11/03/2017        —         —          —    

Onsite Rental Group Pty Ltd., Note

     11/03/2017        2,384,581       1,737,804        0.1

 

*

Represents basis carried over in a non-taxable restructuring

**

Represents basis assigned upon receipt in a taxable restructuring

 

(d)

Illiquid security.

(e)   Level 3 security. Value has been determined using significant unobservable inputs.
(f)   Fair valued by the Fund’s adviser. At February 28, 2021, the value of these securities amounted to $1,886,872 or 0.1% of net assets.
(g)   Unfunded loan commitment. An unfunded loan commitment is a contractual obligation for future funding at the option of the borrower. The Fund receives a stated coupon rate until the borrower draws on the loan commitment, at which time the rate will become the stated rate in the loan agreement.
(h)   Variable rate security. Rate shown represents the weighted average rate of underlying contracts at February 28, 2021. Interest rates on contracts are primarily redetermined either weekly, monthly or quarterly by reference to the indicated base lending rate and spread and the reset period.
(i)   Variable rate security. Rate shown represents the weighted average rate of underlying contracts at February 28, 2021.
(j)   Securities classified as fair valued pursuant to the Fund’s pricing policies and procedures. At February 28, 2021, the value of these securities amounted to $17,348,145 or 1.3% of net assets.
(k)   Payment-in-kind security for which the issuer, at each interest payment date, may make interest payments in cash and/or additional principal. For the period ended February 28, 2021, interest payments were made in cash.
(l)   Non-income producing security.
(m)   The Fund may enter into repurchase agreements, under the terms of a Master Repurchase Agreement, under which the Fund acquires securities as collateral and agrees to resell the securities at an agreed upon time and at an agreed upon price. It is the Fund’s policy that the market value of the collateral for repurchase agreements be at least equal to 102% of the repurchase price, including interest. Certain repurchase agreements are tri-party arrangements whereby the collateral is held in a segregated account for the benefit of the Fund and on behalf of the counterparty. Repurchase agreements could involve certain risks in the event of default or insolvency of the counterparty, including possible delays or restrictions upon the Fund’s ability to dispose of the underlying securities. As of February 28, 2021, the Fund had an investment in a repurchase agreement for which the value of the related collateral exceeded the value of the repurchase agreement.
144A   All or a portion of these securities are exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At February 28, 2021, the value of Rule 144A holdings amounted to $55,505,080 or 4.2% of net assets.
DIP   Debtor In Possession
ETF   Exchange-Traded Fund
LIBOR   London Interbank Offered Rate
PIK   Payment-in-Kind
REITs   Real Estate Investment Trusts

Fair Value Measurements

In accordance with accounting standards related to fair value measurements and disclosures, the Fund has categorized the inputs utilized in determining the value of the Fund’s assets or liabilities. These inputs are summarized in the three broad levels listed below:

 

   

Level 1 – quoted prices in active markets for identical assets or liabilities;

 

   

Level 2 – prices determined using other significant inputs that are observable either directly, or indirectly through corroboration with observable market data (which could include quoted prices for similar assets or liabilities, interest rates, credit risk, etc.); and

 

   

Level 3 – prices determined using significant unobservable inputs when quoted prices or observable inputs are unavailable such as when there is little or no market activity for an asset or liability (unobservable inputs reflect the Fund’s own assumptions in determining the fair value of assets or liabilities and would be based on the best information available).

The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities.

The following is a summary of the inputs used to value the Fund’s investments as of February 28, 2021, at value:

Asset Valuation Inputs

 

Description

   Level 1      Level 2      Level 3     Total  

Senior Loans

          

Construction Machinery

   $ —        $ 3,385,430      $ 1,737,804 (a)    $ 5,123,234  

All Other Senior Loans*

     —          1,149,827,854        —         1,149,827,854  
     

 

 

    

 

 

   

 

 

 

Total Senior Loans

     —          1,153,213,284        1,737,804       1,154,951,088  
     

 

 

    

 

 

   

 

 

 

Bonds and Notes*

     —          68,425,216        —         68,425,216  

Common Stocks

          

Energy Equipment & Services

     —          —          149,068 (a)      149,068  

Specialty Retail

     —          —          —   (b)      —    

All Other Common Stocks*

     —          11,401,600        —         11,401,600  
     

 

 

    

 

 

   

 

 

 

Total Common Stocks

     —          11,401,600        149,068       11,550,668  
     

 

 

    

 

 

   

 

 

 

Exchange-Traded Funds

     18,537,000        —          —         18,537,000  

Short-Term Investments

     —          210,327,135        —         210,327,135  
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 18,537,000      $ 1,443,367,235      $ 1,886,872     $ 1,463,791,107  
  

 

 

    

 

 

    

 

 

   

 

 

 

 

*

Details of the major categories of the Fund’s investments are reflected within the Portfolio of Investments.

(a)

Fair valued by the Fund’s adviser.

(b)

Fair valued at zero by the Fund’s adviser using level 3 inputs.

The Fund’s pricing policies and procedures are recommended by the adviser and approved by the Board of Trustees. Debt securities are valued based on evaluated bids furnished to the Fund by an independent pricing service. Broker-dealer bid prices may be used if an independent pricing service either is unable to price a security or does not provide a reliable price for a security. The Fund’s adviser may use internally developed models to validate broker-dealer bid prices that are only available from a single broker or market maker. Such securities are considered and classified as fair valued. Broker-dealer bid prices for which the Fund does not have knowledge of the inputs used by the broker-dealer are categorized in Level 3. Securities for which market quotations are not readily available are valued at fair value as determined in good faith by the Fund’s adviser pursuant to procedures approved by the Board of Trustees. Fair valued securities may be categorized in Level 3.

The following is a reconciliation of Level 3 investments for which significant unobservable inputs were used to determine fair value as of November 30, 2020 and/or February 28, 2021:

Asset Valuation Inputs

 

Investments in Securities

  Balance as of
November 30,
2020
    Accrued
Discounts
(Premiums)
    Realized
Gain (Loss)
    Change in
Unrealized
Appreciation
(Depreciation)
    Purchases     Sales     Transfers
into
Level 3
    Transfers
out of
Level 3
    Balance as
of
February 28,
2021
    Change in
Unrealized
Appreciation
(Depreciation)
from
Investments
Still Held at
February 28,
2021
 

Senior Loans

                   

Construction Machinery

  $ 1,737,804     $ 36,674     $ —        $ (36,674   $ —       $ —       $ —       $ —       $ 1,737,804     $ (36,674

Independent Energy

    —   (a)      1,077       (23,663,261     23,662,184       —         —         —         —         —         —    

Common Stocks

                   

Energy Equipment & Services

    297,518       —         —         (148,450     —         —         —         —         149,068       (148,450

Specialty Retail

    —   (a)      —         —         —         —         —         —         —         —   (a)      —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 2,035,322     $ 37,751     $ (23,663,261   $ 23,477,060     $ —       $ —       $ —       $ —       $ 1,886,872     $ (185,124
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a)

Fair valued at zero.

Industry Summary at February 28, 2021 (Unaudited)

 

Technology

     11.9

Healthcare

     7.4  

Consumer Cyclical Services

     6.4  

Consumer Products

     6.0  

Automotive

     5.7  

Media Entertainment

     5.5  

Industrial Other

     4.8  

Building Materials

     4.4  

Retailers

     3.2  

Financial Other

     3.2  

Chemicals

     2.7  

Property & Casualty Insurance

     2.6  

Internet & Data

     2.4  

Leisure

     2.3  

Aerospace & Defense

     2.2  

Electric

     2.1  

Other Investments, less than 2% each

     21.2  

Short-Term Investments

     16.0  

Exchange-Traded Funds

     1.4  
  

 

 

 

Total Investments

     111.4  

Other assets less liabilities

     (11.4
  

 

 

 

Net Assets

     100.0