EX-12.1 5 interex12-1_53.txt EXHIBIT 12.1 THE INTERPUBLIC GROUP OF COMPANIES, INC. CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES (in thousands, except ratios) Year Ended December 31, ------------------------------------------------------------------ 2001 2000 1999 1998 1997 ---------- ---------- ---------- ---------- ---------- EARNINGS.............. Pre-tax income from continuing operations. $ (524,188) $ 826,441 $ 671,955 $ 695,805 $ 390,235 ---------- ----------- ---------- ---------- --------- FIXED CHARGES......... Interest expensed..... 164,631 126,322 99,469 86,538 79,998 Rent interest factor.. 156,939 143,101 128,415 115,932 96,189 ---------- ----------- ---------- ---------- --------- Total Fixed Charges 321,570 269,423 227,884 202,470 176,187 ========== =========== ========== ========== ========= Adjusted Earnings..... $ (202,618) $ 1,095,864 $ 899,839 $ 898,275 $ 566,422 Ratio of Earnings to Fixed Charges......... -- (1) 4.07x 3.95x 4.44x 3.21x --------------- (1) For the year ended December 31, 2001, we had a deficiency of earnings to fixed charges. Additional earnings of $524,188,000 would have been necessary for the year ended December 31, 2001 to provide a one-to-one coverage ratio. The decline in the ratio of earnings to fixed charges for the year ended December 31, 2001 primarily relates to lower income from operations, including restructuring and merger related charges, as compared to prior periods.