XML 62 R52.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Information (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
Segments:          
Total revenue $ 2,735.7 $ 2,509.6 $ 5,304.2 $ 4,766.6  
Net revenue 2,375.5 2,269.6 4,602.7 4,297.3  
Segment EBITA 370.2 406.0 637.2 670.6  
Amortization of acquired intangibles (21.1) (21.6) (42.4) (43.2)  
Depreciation 46.0 48.5 92.5 96.1  
Capital expenditures 41.6 33.8 72.3 62.1  
Total assets 17,249.2   17,249.2   $ 19,909.2
Operating income 349.1 384.4 594.8 627.4  
Total (expenses) and other income (34.3) (30.3) (70.1) (156.9)  
Income before income taxes 314.8 354.1 524.7 470.5  
MD&E          
Segments:          
Total revenue 1,040.8 1,003.0 1,996.6 1,874.5  
Net revenue 1,017.8 985.3 1,949.9 1,835.1  
Segment EBITA 154.6 201.6 256.0 337.4  
Amortization of acquired intangibles 17.8 18.1 35.7 36.1  
Depreciation 25.6 24.7 51.8 49.3  
Capital expenditures 21.5 17.2 37.5 30.2  
Total assets 8,522.3   8,522.3   9,580.6
IA&C          
Segments:          
Total revenue 1,104.0 1,048.9 2,157.6 2,002.1  
Net revenue 1,009.3 963.2 1,967.8 1,838.5  
Segment EBITA 177.2 183.0 307.6 301.0  
Amortization of acquired intangibles 2.3 2.6 4.7 5.2  
Depreciation 14.5 17.0 29.2 33.5  
Capital expenditures 11.0 10.4 17.0 19.1  
Total assets 5,518.4   5,518.4   6,001.1
SC&E          
Segments:          
Total revenue 590.9 457.7 1,150.0 890.0  
Net revenue 348.4 321.1 685.0 623.7  
Segment EBITA 59.4 53.0 115.5 93.9  
Amortization of acquired intangibles 1.0 0.9 2.0 1.9  
Depreciation 4.3 4.7 8.4 9.3  
Capital expenditures 2.5 1.6 3.3 2.3  
Total assets 1,710.6   1,710.6   1,594.0
Corporate and Other          
Segments:          
Segment EBITA (21.0) (31.6) (41.9) (61.7)  
Amortization of acquired intangibles 0.0 0.0 0.0 0.0  
Depreciation 1.6 2.1 3.1 4.0  
Capital expenditures 6.6 $ 4.6 14.5 $ 10.5  
Total assets $ 1,497.9   $ 1,497.9   $ 2,733.5