XML 109 R86.htm IDEA: XBRL DOCUMENT v3.20.4
Segment Information Schedule of Segment Reporting Information, by Segment (Tables)
12 Months Ended
Dec. 31, 2020
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Summarized financial information concerning our reportable segments is shown in the following tables.
 Years ended December 31,
 202020192018
Total Revenue:
IAN $7,410.1 $7,992.0 $7,427.3 
DXTRA1,650.9 2,229.3 2,287.1 
Total$9,061.0 $10,221.3 $9,714.4 
Net revenue:
IAN $6,921.4 $7,328.8 $6,720.9 
DXTRA1,143.1 1,296.3 1,310.7 
Total$8,064.5 $8,625.1 $8,031.6 
   
Segment EBITA 1:
IAN $699.1 $1,115.7 $1,038.8 
DXTRA56.5 158.1 183.6 
Corporate and other (81.3)(101.8)(176.0)
Total$674.3 $1,172.0 $1,046.4 
   
Amortization of acquired intangibles:
IAN $81.5 $81.6 $32.2 
DXTRA4.4 4.4 5.4 
Corporate and other 0.0 0.0 0.0 
Total$85.9 $86.0 $37.6 
Depreciation and amortization 2:
IAN $178.9 $164.6 $136.0 
DXTRA20.4 20.6 19.8 
Corporate and other 5.4 7.3 9.5 
Total$204.7 $192.5 $165.3 
   
Capital expenditures:
IAN $132.0 $161.8 $143.7 
DXTRA8.4 13.3 13.2 
Corporate and other 27.1 23.4 20.2 
Total$167.5 $198.5 $177.1 
1 Adjusted EBITA is calculated as net income available to IPG common stockholders before provision for income taxes, total (expenses) and other income, equity in net income (loss) of unconsolidated affiliates, net income attributable to noncontrolling interests and amortization of acquired intangibles.
2 Excludes amortization of acquired intangibles.
December 31,
 20202019
Total assets:
IAN $14,784.5 $15,155.2 
DXTRA1,549.2 1,725.5 
Corporate and other 1,709.0 871.2 
Total$18,042.7 $17,751.9 
The following table presents the reconciliation of segment EBITA to Income before income taxes.
Years ended December 31,
202020192018
IAN EBITA$699.1 $1,115.7 $1,038.8 
DXTRA EBITA56.5 158.1 183.6 
Corporate and other EBITA(81.3)(101.8)(176.0)
Less: consolidated amortization of acquired intangibles85.9 86.0 37.6 
Operating income588.4 1,086.0 1,008.8 
Total (expenses) and other income(227.1)(207.7)(170.8)
Income before income taxes$361.3 $878.3 $838.0