XML 81 R84.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information Schedule of Segment Reporting Information, by Segment (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment

Summarized financial information concerning our reportable segments is shown in the following tables.
 
Years ended December 31,
 
2019
 
2018
 
2017
Total Revenue:
 
 
 
 
 
IAN
$
8,026.4

 
$
7,556.1

 
$
7,009.6

CMG
2,194.9

 
2,158.3

 
2,038.0

Total
$
10,221.3

 
$
9,714.4

 
$
9,047.6

 
 
 
 
 
 
Net revenue:
 
 
 
 
 
IAN
$
7,348.2

 
$
6,767.5

 
$
6,266.7

CMG
1,276.9

 
1,264.1

 
1,206.8

Total
$
8,625.1

 
$
8,031.6

 
$
7,473.5

 
 
 
 
 
 
Segment EBITA:
 
 
 
 
 
IAN
$
1,110.4

 
$
1,042.1

 
$
891.7

CMG
163.4

 
180.3

 
194.4

Corporate and other
(101.8
)
 
(176.0
)
 
(126.6
)
Total
$
1,172.0

 
$
1,046.4

 
$
959.5

 
 
 
 
 
 
Amortization of acquired intangibles:
 
 
 
 
 
IAN
$
81.6

 
$
32.3

 
$
16.6

CMG
4.4

 
5.3

 
4.5

Corporate and other
0.0

 
0.0

 
0.0

Total
$
86.0

 
$
37.6

 
$
21.1

 
 
 
 
 
 
Depreciation and amortization 1:
 
 
 
 
 
IAN
$
166.0

 
$
136.8

 
$
108.9

CMG
19.2

 
19.0

 
19.0

Corporate and other
7.3

 
9.5

 
8.1

Total
$
192.5

 
$
165.3

 
$
136.0

 
 
 
 
 
 
Capital expenditures:
 
 
 
 
 
IAN
$
161.8

 
$
143.9

 
$
112.0

CMG
13.3

 
13.0

 
17.7

Corporate and other
23.4

 
20.2

 
26.2

Total
$
198.5

 
$
177.1

 
$
155.9

 
 
1 Excludes amortization of acquired intangibles.
 
December 31,
 
2019
 
2018
Total assets:
 
 
 
IAN
$
15,170.3

 
$
13,867.9

CMG
1,710.4

 
1,516.7

Corporate and other
871.2

 
235.7

Total
$
17,751.9

 
$
15,620.3



The following table presents the reconciliation of segment EBITA to Income before income taxes.
 
Years ended December 31,
 
2019
 
2018
 
2017
IAN EBITA
$
1,110.4

 
$
1,042.1

 
$
891.7

CMG EBITA
163.4

 
180.3

 
194.4

Corporate and other EBITA
(101.8
)
 
(176.0
)
 
(126.6
)
Less: consolidated amortization of acquired intangibles
86.0

 
37.6

 
21.1

Operating income
1,086.0

 
1,008.8

 
938.4

Total (expenses) and other income
(207.7
)
 
(170.8
)
 
(97.6
)
Income before income taxes
$
878.3

 
$
838.0

 
$
840.8