XML 61 R44.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt and Credit Arrangements (Tables)
12 Months Ended
Dec. 31, 2011
Debt Disclosure [Abstract]  
Summary of Carrying Amounts and Fair Values of Long-term Debt
A summary of the carrying amounts and fair values of our long-term debt is listed below.
 
Effective
Interest Rate
 
December 31,
2011
 
2010
 
Book
Value

 
Fair
Value 1

 
Book
Value

 
Fair
Value 1

7.25% Senior Unsecured Notes due 2011
7.25
%
 
$
0.0

 
$
0.0

 
$
36.3

 
$
37.0

6.25% Unsecured Notes due 2014 (less unamortized
discount of $0.3)
6.29
%
 
354.3

 
374.5

 
353.3

 
378.0

10.0% Senior Unsecured Notes due 2017 (less unamortized
discount of $9.4)
10.38
%
 
590.6

 
690.0

 
589.4

 
705.0

4.75% Convertible Senior Notes due 2023 (plus unamortized
premium of $2.7)
3.50
%
 
202.7

 
220.5

 
205.0

 
235.0

4.25% Convertible Senior Notes due 2023 (plus unamortized
premium of $3.0)
0.58
%
 
403.0

 
405.5

 
417.4

 
444.4

Other notes payable and capitalized leases
 
 
65.1

 
 
 
20.8

 
 
Total long-term debt
 
 
1,615.7

 
 
 
1,622.2

 
 
Less: current portion 2
 
 
404.8

 
 
 
38.9

 
 
Long-term debt, excluding current portion
 
 
$
1,210.9

 
 
 
$
1,583.3

 
 
 
1 
Fair values are derived from trading quotes by institutions making a market in the securities and estimations of value by those institutions using proprietary models.
2 
On March 15, 2012, holders of our 4.25% Convertible Senior Notes due 2023 (the “4.25% Notes”) may require us to repurchase their notes for cash at par, and accordingly, we included these notes in the current portion of long-term debt on our December 31, 2011 Consolidated Balance Sheet. The 4.25% Notes are redeemable in whole or in part at our option beginning March 15, 2012. Any 4.25% Notes not repurchased on March 15, 2012 and not called for redemption by us will be reclassified to long-term debt. On August 15, 2011, our 7.25% Senior Unsecured Notes due 2011 (the "2011 Notes") matured. Therefore we included these notes in current portion of long-term debt on our December 31, 2010 Consolidated Balance Sheet.
Annual Maturities of Long-term Debt
Annual maturities are scheduled as follows based on the book value as of December 31, 2011.
2012 1
$
1.8

2013 2
16.0

2014
354.4

2015
0.1

2016
0.1

Thereafter
1,243.3

Total long-term debt
$
1,615.7

 
1 
Holders of our 4.25% Notes may require us to repurchase their notes for cash at par in March 2012. The 4.25% Notes are redeemable in whole or in part at our option beginning March 15, 2012.
2 
Holders of our 4.75% Convertible Senior Notes due 2023 (the “4.75% Notes”) may require us to repurchase their notes for cash, stock or a combination, at our election, at par in March 2013.
Conversion Rates and Conversion Prices for Convertible Notes
The conversion rates and corresponding conversion prices for our Convertible Notes as of December 31, 2011, 2010 and 2009 are listed below.
 
 
December 31,
 
 
2011
 
2010
 
2009
Conversion price
 
$
12.13

 
$
12.42

 
$
12.42

Conversion rate per note (actual number)
 
82.4612

 
80.5153

 
80.5153

Repurchase and Redemption Options for Convertible Notes
The following table details when the repurchase and redemption options occur for our 4.25% and 4.75% Notes.
 
4.25% Notes
 
4.75% Notes
Repurchase options
 
 
 
 
 
For cash on
 
3/15/2012
 
 
 
For cash, common stock or combination on
1)
3/15/2015
 
1)
3/15/2013
 
2)
3/15/2018
 
2)
3/15/2018
Change of control events occurring prior to
 
3/15/2012
 
 
3/15/2013
Redemption options
 
 
 
 
 
For cash on or after
 
3/15/2012
 
 
3/15/2013
Strike Price and Cap Price for Capped Call Transaction
The strike price and cap price related to the capped call options as of December 31, 2011 and 2010 are listed below.
 
 
December 31,
 
 
2011
 
2010
Strike price
 
$
12.13

 
$
12.42

Cap price
 
$
17.83

 
$
18.26

Summary of Credit Facilities
A summary of our credit facilities is presented below.
 
 
December 31,
 
 
2011
 
2010
 
 
Total
Facility
 
Amount
Outstanding
 
Letters of
Credit
 
Total
Available
 
Total
Facility
 
Amount
Outstanding
 
Letters of
Credit
 
Total
Available
Committed credit agreement
 
$
1,000.0

 
$
0.0

 
$
16.2

 
$
983.8

 
$
650.0

 
$
0.0

 
$
16.2

 
$
633.8

Uncommitted credit agreements
 
$
458.3

 
$
153.5

 
$
2.6

 
$
302.2

 
$
455.2

 
$
114.8

 
$
0.1

 
$
340.3

Summary of Financial Covenants in Credit Agreement
The financial covenants in the Credit Agreement require that we maintain, as of the end of each fiscal quarter, certain financial measures for the four quarters then ended. The table below sets forth the financial covenants in effect as of December 31, 2011 and thereafter.
Interest coverage ratio (not less than): 1
 
5.00x
Leverage ratio (not greater than): 2
 
2.75x
 
1 
The interest coverage ratio is defined as EBITDA, as defined in the Credit Agreement, to net interest expense plus cash dividends on convertible preferred stock for the four quarters then ended.
2 
The leverage ratio is defined as debt as of the last day of such fiscal quarter to EBITDA, as defined in the Credit Agreement, for the four quarters then ended.