XML 86 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
6 Months Ended
May 31, 2013
May 31, 2012
OPERATING ACTIVITIES    
Net income $ 35,953 $ 30,879
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 39,500 38,626
Stock-based compensation 1,088 809
Amortization of financing costs 718 889
Deferred income taxes 1,876 6,711
Income from equity investments (4,251) (1,094)
Distribution from equity investee 5,000 0
Loss on asset retirements, non-cash 1,184 5,703
Other, net (33) (898)
Changes in operating assets and liabilities:    
Receivables, net (17,944) (12,090)
Inventories, prepaid expenses and other assets (8,530) (7,447)
Accounts payable and other liabilities 296 (7,098)
Deferred income 41,085 41,374
Income taxes 5,819 1,778
Net cash provided by operating activities 101,761 98,142
INVESTING ACTIVITIES    
Capital expenditures (21,632) (26,092)
Distribution from equity investee and affiliate 4,500 0
Equity investments and advances to affiliate 0 (51,556)
Other, net 111 1,408
Net cash used in investing activities (17,021) (76,240)
FINANCING ACTIVITIES    
Payment under credit facility 0 (60,000)
Proceeds from credit facility 0 130,000
Payment of long-term debt (334) (87,356)
Exercise of Class A common stock options 51 0
Reacquisition of previously issued common stock (259) (10,556)
Net cash used in financing activities (542) (27,912)
Net increase (decrease) in cash and cash equivalents 84,198 (6,010)
Cash and cash equivalents at beginning of period 78,379 110,078
Cash and cash equivalents at end of period $ 162,577 $ 104,068