XML 24 R36.htm IDEA: XBRL DOCUMENT v3.19.3
LEASES (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Lease, Cost [Table Text Block]
Components of Lease Expense
In millions
 
Three Months Ended September 30, 2019
 
Nine Months Ended September 30, 2019
Operating lease costs
 
$
39

 
$
115

Variable lease costs
 
16

 
53

Short-term lease costs
 
9

 
27

Finance lease cost
 
 
 
 
Amortization of lease assets
 
3

 
8

Interest on lease liabilities
 
1

 
3

Total lease cost, net
 
$
68

 
$
206


Schedule of Supplemental Balance Sheet Information Related to Leases [Table Text Block]
Supplemental Balance Sheet Information Related to Leases
In millions
 
Classification
 
September 30, 2019
Assets
 
 
 
 
Operating lease assets
 
Right-of-use assets
 
$
425

Finance lease assets
 
Plants, properties and equipment, net (a)
 
105

Total leased assets
 
 
 
$
530

Liabilities
 
 
 
 
Current
 
 
 
 
Operating
 
Other current liabilities
 
$
136

Finance
 
Notes payable and current maturities of long-term debt
 
13

Noncurrent
 
 
 
 
Operating
 
Long-term lease obligations
 
292

Finance
 
Long-term debt
 
91

Total lease liabilities
 
 
 
$
532


(a)
Finance leases are recorded net of accumulated amortization of $37 million.
Schedule of Lease Terms and Discount Rates Related to Leases [Table Text Block]
Lease Term and Discount Rate
In millions
 
September 30, 2019
Weighted average remaining lease term (years)
 
 
Operating leases
 
9.8 years

Finance leases
 
11.3 years

Weighted average discount rate
 
 
Operating leases
 
3.24
%
Finance leases
 
4.74
%

Schedule of Supplemental Cash Flow Information Related to Leases [Table Text Block]
Supplemental Cash Flow Information Related to Leases
In millions
 
Nine Months Ended September 30, 2019
Cash paid for amounts included in the measurement of lease liabilities
 
 
Operating cash flows related to operating leases
 
$
110

Operating cash flows related to financing leases
 
3

Financing cash flows related to finance leases
 
7









Schedule of Maturities of Operating and Finance Leases Liabilities [Table Text Block]
Maturity of Lease Liabilities
 
 
September 30, 2019
In millions
 
Operating Leases
 
Financing Leases
 
Total
2019 (remainder of year)
 
$
39

 
$
4

 
$
43

2020
 
138

 
17

 
155

2021
 
97

 
15

 
112

2022
 
64

 
13

 
77

2023
 
35

 
11

 
46

2024
 
18

 
10

 
28

Thereafter
 
95

 
65

 
160

Total lease payments
 
486

 
135

 
621

Less: Interest (a)
 
58

 
31

 
89

Present value of lease liabilities
 
$
428

 
$
104

 
$
532


(a)
Calculated using the interest rate for each lease.
Contractual Obligation, Fiscal Year Maturity [Table Text Block]
At December 31, 2018, total future minimum commitments under existing non-cancelable operating leases were as follows:
In millions
 
2019
 
2020
 
2021
 
2022
 
2023
 
Thereafter
Lease obligations
 
$
160

 
$
125

 
$
77

 
$
49

 
$
28

 
$
118