XML 63 R22.htm IDEA: XBRL DOCUMENT v3.19.3
VARIABLE INTEREST ENTITIES AND PREFERRED SECURITIES OF SUBSIDIARIES Footnote
9 Months Ended
Sep. 30, 2019
Variable Interest Entities And Preferred Securities Of Subsidiaries [Abstract]  
Variable Interest Entities and Preferred Securities of Subsidiaries [Note Text Block]
Variable Interest Entities

As of September 30, 2019, the fair value of the Timber Notes and Extension Loans is $4.84 billion and $4.27 billion, respectively, for the 2015 Financing Entities. The Timber Notes and Extension Loans are classified as Level 2 within the fair value hierarchy, which is further defined in Note 16 in the Company's Annual Report on Form 10-K for the year ended December 31, 2018.

Activity between the Company and the 2015 Financing Entities was as follows:
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
In millions
2019
 
2018
 
2019
 
2018
Revenue (a)
$
24

 
$
24

 
$
71

 
$
71

Expense (a)
32

 
32

 
96

 
96

Cash receipts (b)
48

 
48

 
95

 
95

Cash payments (c)
64

 
64

 
128

 
128

 
(a)
The revenue and expense are included in Interest expense, net in the accompanying statement of operations.
(b)
The cash receipts are interest received on the Financial assets of special purpose entities.
(c)
The cash payments represent interest paid on Nonrecourse financial liabilities of special purpose entities.

As of September 30, 2019, the fair value of the Timber Notes and Extension Loans is $2.28 billion and $2.11 billion, respectively, for the 2007 Financing Entities. The Timber Notes and Extension Loans are classified as Level 2 within the fair value hierarchy, which is further defined in Note 16 in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018.

Activity between the Company and the 2007 Financing Entities was as follows: 
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
In millions
2019
 
2018
 
2019
 
2018
Revenue (a)
$
19

 
$
19

 
$
61

 
$
52

Expense (b)
19

 
18

 
60

 
48

Cash receipts (c)
16

 
15

 
48

 
34

Cash payments (d)
17

 
16

 
53

 
40

 
(a)
The revenue is included in Interest expense, net in the accompanying statement of operations and includes approximately $5 million and $14 million for three and nine months ended September 30, 2019 and 2018, respectively, of accretion income for the amortization of the basis difference adjustment on the Financial assets of special purpose entities.
(b)
The expense is included in Interest expense, net in the accompanying statement of operations and includes approximately $2 million and $5 million for the three and nine months ended September 30, 2019 and 2018, respectively, of accretion expense for the amortization of the basis difference adjustment on the Nonrecourse financial liabilities of special purpose entities.
(c)
The cash receipts are interest received on the Financial assets of special purpose entities.
(d)
The cash payments are interest paid on Nonrecourse financial liabilities of special purpose entities.