XML 50 R35.htm IDEA: XBRL DOCUMENT v3.19.1
LEASES (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Lease, Cost [Table Text Block]
Components of Lease Expense
In millions
 
March 31, 2019
Operating lease costs
 
$
39

Variable lease costs
 
22

Short-term lease costs
 
11

Finance lease cost
 
 
Amortization of lease assets
 
2

Interest on lease liabilities
 
1

Total lease cost, net
 
$
75

Schedule of Supplemental Balance Sheet Information Related to Leases [Table Text Block]
Supplemental Balance Sheet Information Related to Leases
In millions
 
Classification
 
March 31, 2019
Assets
 
 
 
 
Operating lease assets
 
Right-of-use assets
 
$
415

Finance lease assets
 
Plants, properties and equipment, net (a)
 
104

Total leased assets
 
 
 
$
519

Liabilities
 
 
 
 
Current
 
 
 
 
Operating
 
Other current liabilities
 
$
137

Finance
 
Notes payable and current maturities of long-term debt
 
9

Noncurrent
 
 
 
 
Operating
 
Long-term lease obligations
 
281

Finance
 
Long-term debt
 
90

Total lease liabilities
 
 
 
$
517


(a)
Finance leases are recorded net of accumulated amortization of $33 million.
Schedule of Lease Terms and Discount Rates Related to Leases [Table Text Block]
Lease Term and Discount Rate
In millions
 
March 31, 2019
Weighted average remaining lease term (years)
 
 
Operating leases
 
10.15 years

Finance leases
 
11.93 years

Weighted average discount rate
 
 
Operating leases
 
3.28
%
Finance leases
 
4.55
%
Schedule of Supplemental Cash Flow Information Related to Leases [Table Text Block]
Supplemental Cash Flow Information Related to Leases
In millions
 
March 31, 2019
Cash paid for amounts included in the measurement of lease liabilities
 
 
Operating cash flows related to operating leases
 
$
(35
)
Financing cash flows related to finance leases
 
(2
)
Schedule of Maturities of Operating and Finance Leases Liabilities [Table Text Block]
Maturity of Lease Liabilities
 
 
March 31, 2019
In millions
 
Operating Leases
 
Financing Leases
 
Total
2019 (remainder of year)
 
$
111

 
$
11

 
$
122

2020
 
117

 
14

 
131

2021
 
78

 
12

 
90

2022
 
47

 
11

 
58

2023
 
26

 
11

 
37

Thereafter
 
100

 
76

 
176

Total lease payments
 
479

 
135

 
614

Less: Interest (a)
 
61

 
36

 
97

Present value of lease liabilities
 
$
418

 
$
99

 
$
517


(a)
Calculated using the interest rate for each lease.
Contractual Obligation, Fiscal Year Maturity Schedule [Table Text Block]
At December 31, 2018, total future minimum commitments under existing non-cancelable operating leases were as follows:
In millions
 
2019
 
2020
 
2021
 
2022
 
2023
 
Thereafter
Lease obligations
 
$
160

 
$
125

 
$
77

 
$
49

 
$
28

 
$
118