XML 35 R17.htm IDEA: XBRL DOCUMENT v3.10.0.1
EQUITY METHOD INVESTMENTS Footnote
9 Months Ended
Sep. 30, 2018
Equity Method Investments and Joint Ventures [Abstract]  
Equity Method Investments and Joint Ventures Disclosure [Text Block]

The Company accounts for the following investments in affiliated companies under the equity method of accounting.

Graphic Packaging International, LLC

On January 1, 2018, the Company completed the transfer of its North American Consumer Packaging business, which includes its North American Coated Paperboard and Foodservice businesses, to a subsidiary of Graphic Packaging International Partners, LLC (GPIP), a subsidiary of Graphic Packaging Holding Company, in exchange for a 20.5% ownership interest in GPIP. GPIP subsequently transferred the North American Consumer Packaging business to Graphic Packaging International, LLC (GPI), a wholly-owned subsidiary of GPIP that holds the assets of the combined business. The Company recorded equity earnings of $19 million and $36 million for the three months and nine months ended September 30, 2018, respectively. The Company received cash dividends from GPIP of $12 million during the first nine months of 2018. At September 30, 2018, the Company's investment in GPI was $1.1 billion, which was $519 million more than the Company's proportionate share of the entity's underlying net assets. The difference primarily relates to the basis difference between the fair value of our investment and the underlying net assets and is generally amortized in equity earnings over a period consistent with the underlying long-lived assets. The Company is party to various agreements with GPI under which it sells fiber and other products to GPI. Sales under these agreements were $62 million and $180 million for the three months and nine months ended September 30, 2018, respectively.

Summarized financial information for GPI is presented in the following tables:

Balance Sheet
In millions
September 30, 2018
Current assets
$
1,943

Noncurrent assets
5,347

Current liabilities
1,143

Noncurrent liabilities
3,150


Income Statement
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
In millions
2018
 
2018
Net sales
$
1,530

 
$
4,515

Gross profit
256

 
714

Income from continuing operations
135

 
278

Net income
135

 
278



Ilim Holding S.A.

The Company has a 50% equity interest in Ilim Holding S.A. (Ilim), which has subsidiaries whose primary operations are in Russia. The Company recorded equity earnings (losses), net of taxes, of $74 million and $48 million for the three months ended September 30, 2018 and 2017, respectively and $223 million and $119 million for the nine months ended September 30, 2018 and 2017, respectively. The Company received cash dividends from the joint venture of $118 million and $129 million during the first nine months of 2018 and 2017, respectively. At September 30, 2018 and December 31, 2017, the Company's investment in Ilim was $440 million and $338 million, respectively, which was $153 million and $154 million, respectively, more than the Company's proportionate share of the joint venture's underlying net assets. The differences primarily relate to currency translation adjustments and the basis difference between the fair value of our investment at acquisition and the underlying net assets. The Company is party to a joint marketing agreement with JSC Ilim Group, a subsidiary of Ilim, under which the Company purchases, markets and sells paper produced by JSC Ilim Group. Purchases under this agreement were $50 million and $52 million for the three months ended September 30, 2018 and 2017, respectively, and $159 million and $151 million for the nine months ended September 30, 2018 and 2017, respectively.

Summarized financial information for Ilim is presented in the following tables:

Balance Sheet
In millions
September 30, 2018
 
December 31, 2017
Current assets
$
741

 
$
689

Noncurrent assets
1,702

 
1,696

Current liabilities
393

 
1,039

Noncurrent liabilities
1,460

 
972

Noncontrolling interests
17

 
6


Income Statement
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
In millions
2018
 
2017
 
2018
 
2017
Net sales
$
655

 
$
523

 
$
2,030

 
$
1,518

Gross profit
376

 
252

 
1,152

 
715

Income from continuing operations
149

 
99

 
454

 
249

Net income
143

 
95

 
438

 
237