XML 74 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial Information By Industry Segment And Geographic Area (Tables)
12 Months Ended
Dec. 31, 2017
Segment Reporting, Measurement Disclosures [Abstract]  
Equity Method Investments [Table Text Block]
Balance Sheet
In millions
2017
 
2016
Current assets
$
689

 
$
774

Noncurrent assets
1,696

 
1,351

Current liabilities
1,039

 
402

Noncurrent liabilities
972

 
1,426

Noncontrolling interests
6

 
22


Income Statement
In millions
2017
 
2016
 
2015
Net sales
$
2,150

 
$
1,927

 
$
1,931

Gross profit
1,047

 
957

 
971

Income from continuing operations
379

 
419

 
254

Net income attributable to Ilim
362

 
391

 
237


Reconciliation of Revenue from Segments to Consolidated [Table Text Block]
Net Sales
In millions
2017
 
2016
 
2015
Industrial Packaging
$
15,077

 
$
14,226

 
$
14,559

Global Cellulose Fibers
2,551

 
1,092

 
975

Printing Papers
4,157

 
4,058

 
4,056

Corporate and Intersegment Sales (a)
(42
)
 
119

 
1,085

Net Sales
$
21,743

 
$
19,495

 
$
20,675

Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
Operating Profit
In millions
2017
 
2016
 
2015
Industrial Packaging
$
1,547

 
$
1,741

 
$
1,938

Global Cellulose Fibers
65

 
(179
)
 
68

Printing Papers
457

 
540

 
465

Business Segment Operating Profit
2,069

 
2,102

 
2,471

 
 
 
 
 
 
Earnings (loss) from continuing operations before income taxes and equity earnings
848

 
795

 
1,132

Interest expense, net
572

 
520

 
555

Noncontrolling interests / equity earnings adjustment (b)
(2
)
 
1

 
8

Corporate items, net (a)
91

 
121

 
96

Corporate special items, net (a)
76

 
55

 
422

Non-operating pension expense
484

 
610

 
258


$
2,069

 
$
2,102

 
$
2,471

Reconciliation of Restructuring and Other Charges from Segments to Consolidated [Table Text Block]
Restructuring and Other Charges
In millions
2017
 
2016
 
2015
Industrial Packaging
$

 
$
7

 
$

Global Cellulose Fibers

 

 

Printing Papers

 

 

Corporate (c)
67

 
47

 
252

Restructuring and Other Charges
$
67

 
$
54

 
$
252

Reconciliation of Assets from Segment to Consolidated [Table Text Block]
Assets
In millions
2017
 
2016
Industrial Packaging
$
15,354

 
$
14,707

Global Cellulose Fibers
3,913

 
3,845

Printing Papers
4,054

 
3,965

Corporate and other (d)
10,582

 
10,576

Assets
$
33,903

 
$
33,093

Reconciliation of Capital Spending from Segment to Consolidated [Table Text Block]
Capital Spending
In millions
2017
 
2016
 
2015
Industrial Packaging
$
836

 
$
832

 
$
871

Global Cellulose Fibers
188

 
174

 
129

Printing Papers
235

 
215

 
232

Subtotal
1,259

 
1,221

 
1,232

Corporate and other (e)
21

 
20

 
78

Capital Spending
$
1,280

 
$
1,241

 
$
1,310

Reconciliation of Depreciation and Amortization from Segment to Consolidated [Table Text Block]
Depreciation, Amortization and Cost of Timber Harvested (f)
In millions
2017
 
2016
 
2015
Industrial Packaging
$
781

 
$
730

 
$
739

Global Cellulose Fibers
261

 
108

 
73

Printing Papers
245

 
232

 
234

Corporate (g)
56

 
54

 
121

Depreciation and Amortization
$
1,343

 
$
1,124

 
$
1,167

Revenue from External Customers by Products and Services [Table Text Block]
External Sales By Major Product 
In millions
2017
 
2016
 
2015
Industrial Packaging
$
14,946

 
$
14,142

 
$
14,496

Global Cellulose Fibers
2,524

 
1,090

 
986

Printing Papers
4,142

 
4,062

 
4,082

Other (h)
131

 
201

 
1,111

Net Sales
$
21,743

 
$
19,495

 
$
20,675

Revenue from External Customers by Geographic Areas [Table Text Block]
Net Sales (i)
In millions
2017
 
2016
 
2015
United States (j)
$
16,247

 
$
14,363

 
$
14,875

EMEA
3,129

 
2,852

 
2,759

Pacific Rim and Asia
625

 
699

 
1,501

Americas, other than U.S.
1,742

 
1,581

 
1,540

Net Sales
$
21,743

 
$
19,495

 
$
20,675

Long-lived Assets by Geographic Areas [Table Text Block]
Long-Lived Assets (k)
In millions
2017
 
2016
United States
$
10,545

 
$
10,532

EMEA
1,302

 
1,009

Pacific Rim and Asia
236

 
246

Americas, other than U.S.
1,630

 
1,672

Long-Lived Assets
$
13,713

 
$
13,459