XML 53 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial Information By Industry Segment And Geographic Area (Note)
12 Months Ended
Dec. 31, 2017
Segment Reporting, Measurement Disclosures [Abstract]  
Financial Information By Industry Segment And Geographic Area

International Paper’s business segments, Industrial Packaging, Global Cellulose Fibers and Printing Papers, are consistent with the internal structure used to manage these businesses. See the Description of Industry Segments in Part II. Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations for a description of the types of products and services from which each reportable segment derives its revenues. On January 1, 2018, the Company completed the previously announced transfer of its North American Consumer Packaging business, which includes its North American Coated Paperboard and Foodservice businesses, to a subsidiary of Graphic Packaging Holding Company. The North American Consumer Packaging business was historically presented in the Company's Consumer Packaging segment; however, as a result of this transfer, all current and prior year amounts have been adjusted to reflect the North American Consumer Packaging business as a discontinued operation. In addition, after the announced transfer during the fourth quarter of 2017, the chief operating decision maker began evaluating the European Coated Paperboard business, previously presented in the Company's Consumer Packaging business segment, as part of the Industrial Packaging business segment. As such, amounts related to the European Coated Paperboard business have been presented in the Industrial Packaging business segment for all periods presented. All segments are differentiated on a common product, common customer basis consistent with the business segmentation generally used in the Forest Products industry.

Business segment operating profits are used by International Paper’s management to measure the earnings performance of its businesses. Management believes that this measure allows a better understanding of trends in costs, operating efficiencies, prices and volumes. Business segment operating profits are defined as earnings (loss) from continuing operations before income taxes and equity earnings, but including the impact of equity earnings and noncontrolling interests, excluding corporate items and corporate special items.
External sales by major product is determined by aggregating sales from each segment based on similar products or services. External sales are defined as those that are made to parties outside International Paper’s consolidated group, whereas sales by segment in the Net Sales table are determined using a management approach and include intersegment sales.

The Company also holds a 50% interest in Ilim that is a separate reportable industry segment. The Company recorded equity earnings (losses), net of taxes, of $183 million, $199 million, and $131 million in 2017, 2016, and 2015, respectively, for Ilim. Equity earnings (losses) includes an after-tax foreign exchange gain (loss) of $15 million, $25 million, and $(75) million in 2017, 2016 and 2015, respectively, primarily on the remeasurement of U.S. dollar-denominated net debt.

Summarized financial information for Ilim which is accounted for under the equity method is presented in the following tables. The audited U.S. GAAP financial statements for Ilim are included in Exhibit 99.1 to this Form 10-K.

Balance Sheet
In millions
2017
 
2016
Current assets
$
689

 
$
774

Noncurrent assets
1,696

 
1,351

Current liabilities
1,039

 
402

Noncurrent liabilities
972

 
1,426

Noncontrolling interests
6

 
22


Income Statement
In millions
2017
 
2016
 
2015
Net sales
$
2,150

 
$
1,927

 
$
1,931

Gross profit
1,047

 
957

 
971

Income from continuing operations
379

 
419

 
254

Net income attributable to Ilim
362

 
391

 
237







At December 31, 2017 and 2016, the Company's investment in Ilim, which is recorded in Investments in the consolidated balance sheet, was $338 million and $302 million, respectively, which was $154 million and $164 million, respectively, more than the Company's proportionate share of the joint venture's underlying net assets. The differences primarily relate to purchase price fair value adjustments and currency translation adjustments. The Company is party to a joint marketing agreement with Ilim, under which the Company purchases, markets and sells paper produced by Ilim. Purchases under this agreement were $205 million, $170 million and $170 million for the years ended December 31, 2017, 2016 and 2015, respectively.

INFORMATION BY BUSINESS SEGMENT

Net Sales
In millions
2017
 
2016
 
2015
Industrial Packaging
$
15,077

 
$
14,226

 
$
14,559

Global Cellulose Fibers
2,551

 
1,092

 
975

Printing Papers
4,157

 
4,058

 
4,056

Corporate and Intersegment Sales (a)
(42
)
 
119

 
1,085

Net Sales
$
21,743

 
$
19,495

 
$
20,675



Operating Profit
In millions
2017
 
2016
 
2015
Industrial Packaging
$
1,547

 
$
1,741

 
$
1,938

Global Cellulose Fibers
65

 
(179
)
 
68

Printing Papers
457

 
540

 
465

Business Segment Operating Profit
2,069

 
2,102

 
2,471

 
 
 
 
 
 
Earnings (loss) from continuing operations before income taxes and equity earnings
848

 
795

 
1,132

Interest expense, net
572

 
520

 
555

Noncontrolling interests / equity earnings adjustment (b)
(2
)
 
1

 
8

Corporate items, net (a)
91

 
121

 
96

Corporate special items, net (a)
76

 
55

 
422

Non-operating pension expense
484

 
610

 
258


$
2,069

 
$
2,102

 
$
2,471



Restructuring and Other Charges
In millions
2017
 
2016
 
2015
Industrial Packaging
$

 
$
7

 
$

Global Cellulose Fibers

 

 

Printing Papers

 

 

Corporate (c)
67

 
47

 
252

Restructuring and Other Charges
$
67

 
$
54

 
$
252



Assets
In millions
2017
 
2016
Industrial Packaging
$
15,354

 
$
14,707

Global Cellulose Fibers
3,913

 
3,845

Printing Papers
4,054

 
3,965

Corporate and other (d)
10,582

 
10,576

Assets
$
33,903

 
$
33,093



Capital Spending
In millions
2017
 
2016
 
2015
Industrial Packaging
$
836

 
$
832

 
$
871

Global Cellulose Fibers
188

 
174

 
129

Printing Papers
235

 
215

 
232

Subtotal
1,259

 
1,221

 
1,232

Corporate and other (e)
21

 
20

 
78

Capital Spending
$
1,280

 
$
1,241

 
$
1,310



Depreciation, Amortization and Cost of Timber Harvested (f)
In millions
2017
 
2016
 
2015
Industrial Packaging
$
781

 
$
730

 
$
739

Global Cellulose Fibers
261

 
108

 
73

Printing Papers
245

 
232

 
234

Corporate (g)
56

 
54

 
121

Depreciation and Amortization
$
1,343

 
$
1,124

 
$
1,167



External Sales By Major Product 
In millions
2017
 
2016
 
2015
Industrial Packaging
$
14,946

 
$
14,142

 
$
14,496

Global Cellulose Fibers
2,524

 
1,090

 
986

Printing Papers
4,142

 
4,062

 
4,082

Other (h)
131

 
201

 
1,111

Net Sales
$
21,743

 
$
19,495

 
$
20,675


INFORMATION BY GEOGRAPHIC AREA
Net Sales (i)
In millions
2017
 
2016
 
2015
United States (j)
$
16,247

 
$
14,363

 
$
14,875

EMEA
3,129

 
2,852

 
2,759

Pacific Rim and Asia
625

 
699

 
1,501

Americas, other than U.S.
1,742

 
1,581

 
1,540

Net Sales
$
21,743

 
$
19,495

 
$
20,675



Long-Lived Assets (k)
In millions
2017
 
2016
United States
$
10,545

 
$
10,532

EMEA
1,302

 
1,009

Pacific Rim and Asia
236

 
246

Americas, other than U.S.
1,630

 
1,672

Long-Lived Assets
$
13,713

 
$
13,459










































(a)
Includes sales of $15 million in 2017, $42 million in 2016 and $931 million in 2015, operating profits (losses) of $0 million in 2017, $(2) million in 2016 and $(62) million in 2015, and corporate special items expense of $9 million in 2017, $9 million in 2016 and $184 million in 2015, from previously divested businesses.
(b)
Operating profits for industry segments include each segment’s percentage share of the profits of subsidiaries included in that segment that are less than wholly-owned. The pre-tax noncontrolling interests and equity earnings for these subsidiaries is added here to present consolidated earnings from continuing operations before income taxes and equity earnings.
(c)
Includes corporate expenses and expenses of $9 million in 2017, $9 million in 2016 and $10 million in 2015, from previously divested businesses.
(d)
Includes corporate assets, assets of businesses held for sale and assets of previously divested businesses.
(e)
Includes corporate assets and assets of previously divested businesses of $0 million in 2017, $1 million in 2016 and $26 million in 2015.
(f)
Excludes accelerated depreciation related to the closure and/or repurposing of mills.
(g)
Includes $1 million in 2017, $2 million in 2016 and $74 million in 2015 from previously divested businesses.
(h)
Includes $15 million in 2017, $42 million in 2016, and $930 million in 2015 from previously divested businesses.
(i)
Net sales are attributed to countries based on the location of the seller.
(j)
Export sales to unaffiliated customers were $2.9 billion in 2017, $1.8 billion in 2016 and $1.8 billion in 2015.
(k)
Long-Lived Assets includes Forestlands and Plants, Properties and Equipment, net.