XML 65 R49.htm IDEA: XBRL DOCUMENT v3.7.0.1
Financial Information By Industry Segment And Geographic Area (Tables)
12 Months Ended
Dec. 31, 2016
Segment Reporting, Measurement Disclosures [Abstract]  
Equity Method Investments [Table Text Block]
Summarized financial information for Ilim which is accounted for under the equity method is presented in the following table. The audited U.S. GAAP financial statements for Ilim are included in Exhibit 99.1 to this Form 10-K.

Balance Sheet
In millions
2016
 
2015
Current assets
$
774

 
$
455

Noncurrent assets
1,351

 
968

Current liabilities
406

 
665

Noncurrent liabilities
1,422

 
715

Noncontrolling interests
22

 
21


Income Statement
In millions
2016
 
2015
 
2014
Net sales
$
1,927

 
$
1,931

 
$
2,138

Gross profit
957

 
971

 
772

Income from continuing operations
419

 
254

 
(387
)
Net income attributable to Ilim
391

 
237

 
(360
)

Reconciliation of Revenue from Segments to Consolidated [Table Text Block]
Net Sales
In millions
2016
 
2015
 
2014
Industrial Packaging
$
13,899

 
$
14,240

 
$
14,749

Global Cellulose Fibers
1,092

 
975

 
1,046

Printing Papers
4,058

 
4,056

 
4,615

Consumer Packaging
1,954

 
2,940

 
3,403

Corporate and Intersegment Sales
76

 
154

 
(196
)
Net Sales
$
21,079

 
$
22,365

 
$
23,617

Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
Operating Profit
In millions
2016
 
2015
 
2014
Industrial Packaging
$
1,648

 
$
1,851

 
$
1,893

Global Cellulose Fibers
(179
)
 
68

 
62

Printing Papers
540

 
465

 
(77
)
Consumer Packaging
191

 
(25
)
 
178

Operating Profit
2,200

 
2,359

 
2,056

 
 
 
 
 
 
Earnings (loss) from continuing operations before income taxes and equity earnings
956

 
1,266

 
872

Interest expense, net
520

 
555

 
601

Noncontrolling interests / equity earnings adjustment (a)
1

 
8

 
2

Corporate items, net
67

 
34

 
49

Corporate special items, net
46

 
238

 
320

Non-operating pension expense
610

 
258

 
212

Adjusted Operating Profit
$
2,200

 
$
2,359

 
$
2,056

Reconciliation of Restructuring and Other Charges from Segments to Consolidated [Table Text Block]
Restructuring and Other Charges
In millions
2016
 
2015
 
2014
Industrial Packaging
$
7

 
$

 
$
7

Global Cellulose Fibers

 

 

Printing Papers

 

 
554

Consumer Packaging
9

 
10

 
8

Corporate
38

 
242

 
277

Restructuring and Other Charges
$
54

 
$
252

 
$
846

Reconciliation of Assets from Segment to Consolidated [Table Text Block]
Assets
In millions
2016
 
2015
Industrial Packaging
$
14,485

 
$
14,415

Global Cellulose Fibers
3,845

 
1,021

Printing Papers
3,965

 
3,724

Consumer Packaging
1,739

 
2,120

Corporate and other (b)
9,059

 
8,991

Assets
$
33,093

 
$
30,271

Reconciliation of Capital Spending from Segment to Consolidated [Table Text Block]
Capital Spending
In millions
2016
 
2015
 
2014
Industrial Packaging
$
816

 
$
858

 
$
754

Global Cellulose Fibers
174

 
129

 
75

Printing Papers
215

 
232

 
243

Consumer Packaging
124

 
216

 
233

Subtotal
1,329

 
1,435

 
1,305

Corporate and other (b)
19

 
52

 
61

Capital Spending
$
1,348

 
$
1,487

 
$
1,366

Reconciliation of Depreciation and Amortization from Segment to Consolidated [Table Text Block]
Depreciation, Amortization and Cost of Timber Harvested (c)
In millions
2016
 
2015
 
2014
Industrial Packaging
$
715

 
$
725

 
$
775

Global Cellulose Fibers
108

 
73

 
76

Printing Papers
232

 
234

 
291

Consumer Packaging
121

 
215

 
223

Corporate
51

 
47

 
41

Depreciation and Amortization
$
1,227

 
$
1,294

 
$
1,406

Revenue from External Customers by Products and Services [Table Text Block]
External Sales By Major Product 
In millions
2016
 
2015
 
2014
Industrial Packaging
$
13,815

 
$
14,177

 
$
14,642

Global Cellulose Fibers
1,090

 
986

 
1,057

Printing Papers
4,062

 
4,082

 
4,413

Consumer Packaging
1,953

 
2,931

 
3,327

Other
159

 
189

 
178

Net Sales
$
21,079

 
$
22,365

 
$
23,617

Revenue from External Customers by Geographic Areas [Table Text Block]
Net Sales (d)
In millions
2016
 
2015
 
2014
United States (e)
$
15,918

 
$
16,554

 
$
16,645

EMEA
2,862

 
2,770

 
3,273

Pacific Rim and Asia
718

 
1,501

 
1,951

Americas, other than U.S.
1,581

 
1,540

 
1,748

Net Sales
$
21,079

 
$
22,365

 
$
23,617

Long-lived Assets by Geographic Areas [Table Text Block]
Long-Lived Assets (f)
In millions
2016
 
2015
United States
$
11,158

 
$
9,683

EMEA
1,004

 
827

Pacific Rim and Asia
246

 
353

Americas, other than U.S.
1,663

 
1,085

Corporate
375

 
398

Long-Lived Assets
$
14,446

 
$
12,346