XML 43 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
Financial Information By Industry Segment And Geographic Area (Note)
12 Months Ended
Dec. 31, 2016
Segment Reporting, Measurement Disclosures [Abstract]  
Financial Information By Industry Segment And Geographic Area

International Paper’s business segments, Industrial Packaging, Global Cellulose Fibers, Printing Papers and Consumer Packaging, are consistent with the internal structure used to manage these businesses. See the Description of Industry Segments in Part II. Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations for a description of the types of products and services from which each reportable segment derives its revenues. Subsequent to the acquisition of the Weyerhaeuser pulp business in December 2016, the Company began reporting the Global Cellulose Fibers business as a separate business segment due to the increased materiality of the results of this business. This segment includes the Company's legacy pulp business and the newly acquired pulp business. As such, amounts related to the legacy pulp business have been reclassified out of the Printing Papers business segment and into the new Global Cellulose Fibers business segment for all prior periods. In addition, during the first quarter of 2017, as a result of an internal reorganization, the net sales and operating profits for the Asian Distribution operations are included in the results of the businesses that manufacture the products. As such, prior year amounts have been reclassified to conform with current year presentation. All segments are differentiated on a common product, common customer basis consistent with the business segmentation generally used in the Forest Products industry.
Business segment operating profits are used by International Paper’s management to measure the earnings performance of its businesses. Management believes that this measure allows a better understanding of trends in costs, operating efficiencies, prices and volumes. Business segment operating profits are defined as earnings (loss) from continuing operations before income taxes and equity earnings, but including the impact of equity earnings and noncontrolling interests, excluding corporate items and corporate special items. Business segment operating profits are defined by the Securities and Exchange Commission as a non-GAAP financial measure, and are not GAAP alternatives to net income or any other operating measure prescribed by accounting principles generally accepted in the United States.

External sales by major product is determined by aggregating sales from each segment based on similar products or services. External sales are defined as those that are made to parties outside International Paper’s consolidated group, whereas sales by segment in the Net Sales table are determined using a management approach and include intersegment sales.

The Company also holds a 50% interest in Ilim that is a separate reportable industry segment. The Company recorded equity earnings (losses), net of taxes, of $199 million, $131 million and $(194) million in 2016, 2015, and 2014, respectively, for Ilim. Equity earnings (losses) includes an after-tax foreign exchange gain (loss) of $25 million, $(75) million and $(269) million in 2016, 2015 and 2014, respectively, primarily on the remeasurement of U.S. dollar-denominated net debt.






Summarized financial information for Ilim which is accounted for under the equity method is presented in the following table. The audited U.S. GAAP financial statements for Ilim are included in Exhibit 99.1 to this Form 10-K.

Balance Sheet
In millions
2016
 
2015
Current assets
$
774

 
$
455

Noncurrent assets
1,351

 
968

Current liabilities
406

 
665

Noncurrent liabilities
1,422

 
715

Noncontrolling interests
22

 
21


Income Statement
In millions
2016
 
2015
 
2014
Net sales
$
1,927

 
$
1,931

 
$
2,138

Gross profit
957

 
971

 
772

Income from continuing operations
419

 
254

 
(387
)
Net income attributable to Ilim
391

 
237

 
(360
)

At December 31, 2016 and 2015, the Company's investment in Ilim was $302 million and $172 million, respectively, which was $164 million and $161 million, respectively, more than the Company's proportionate share of the joint venture's underlying net assets. The differences primarily relate to purchase price fair value adjustments and currency translation adjustments. The Company is party to a joint marketing agreement with Ilim, under which the Company purchases, markets and sells paper produced by Ilim. Purchases under this agreement were $170 million, $170 million and $200 million for the years ended December 31, 2016, 2015 and 2014, respectively.

INFORMATION BY BUSINESS SEGMENT

Net Sales
In millions
2016
 
2015
 
2014
Industrial Packaging
$
13,899

 
$
14,240

 
$
14,749

Global Cellulose Fibers
1,092

 
975

 
1,046

Printing Papers
4,058

 
4,056

 
4,615

Consumer Packaging
1,954

 
2,940

 
3,403

Corporate and Intersegment Sales
76

 
154

 
(196
)
Net Sales
$
21,079

 
$
22,365

 
$
23,617



Operating Profit
In millions
2016
 
2015
 
2014
Industrial Packaging
$
1,648

 
$
1,851

 
$
1,893

Global Cellulose Fibers
(179
)
 
68

 
62

Printing Papers
540

 
465

 
(77
)
Consumer Packaging
191

 
(25
)
 
178

Operating Profit
2,200

 
2,359

 
2,056

 
 
 
 
 
 
Earnings (loss) from continuing operations before income taxes and equity earnings
956

 
1,266

 
872

Interest expense, net
520

 
555

 
601

Noncontrolling interests / equity earnings adjustment (a)
1

 
8

 
2

Corporate items, net
67

 
34

 
49

Corporate special items, net
46

 
238

 
320

Non-operating pension expense
610

 
258

 
212

Adjusted Operating Profit
$
2,200

 
$
2,359

 
$
2,056



Restructuring and Other Charges
In millions
2016
 
2015
 
2014
Industrial Packaging
$
7

 
$

 
$
7

Global Cellulose Fibers

 

 

Printing Papers

 

 
554

Consumer Packaging
9

 
10

 
8

Corporate
38

 
242

 
277

Restructuring and Other Charges
$
54

 
$
252

 
$
846



Assets
In millions
2016
 
2015
Industrial Packaging
$
14,485

 
$
14,415

Global Cellulose Fibers
3,845

 
1,021

Printing Papers
3,965

 
3,724

Consumer Packaging
1,739

 
2,120

Corporate and other (b)
9,059

 
8,991

Assets
$
33,093

 
$
30,271



Capital Spending
In millions
2016
 
2015
 
2014
Industrial Packaging
$
816

 
$
858

 
$
754

Global Cellulose Fibers
174

 
129

 
75

Printing Papers
215

 
232

 
243

Consumer Packaging
124

 
216

 
233

Subtotal
1,329

 
1,435

 
1,305

Corporate and other (b)
19

 
52

 
61

Capital Spending
$
1,348

 
$
1,487

 
$
1,366



Depreciation, Amortization and Cost of Timber Harvested (c)
In millions
2016
 
2015
 
2014
Industrial Packaging
$
715

 
$
725

 
$
775

Global Cellulose Fibers
108

 
73

 
76

Printing Papers
232

 
234

 
291

Consumer Packaging
121

 
215

 
223

Corporate
51

 
47

 
41

Depreciation and Amortization
$
1,227

 
$
1,294

 
$
1,406



External Sales By Major Product 
In millions
2016
 
2015
 
2014
Industrial Packaging
$
13,815

 
$
14,177

 
$
14,642

Global Cellulose Fibers
1,090

 
986

 
1,057

Printing Papers
4,062

 
4,082

 
4,413

Consumer Packaging
1,953

 
2,931

 
3,327

Other
159

 
189

 
178

Net Sales
$
21,079

 
$
22,365

 
$
23,617



INFORMATION BY GEOGRAPHIC AREA
Net Sales (d)
In millions
2016
 
2015
 
2014
United States (e)
$
15,918

 
$
16,554

 
$
16,645

EMEA
2,862

 
2,770

 
3,273

Pacific Rim and Asia
718

 
1,501

 
1,951

Americas, other than U.S.
1,581

 
1,540

 
1,748

Net Sales
$
21,079

 
$
22,365

 
$
23,617
























Long-Lived Assets (f)
In millions
2016
 
2015
United States
$
11,158

 
$
9,683

EMEA
1,004

 
827

Pacific Rim and Asia
246

 
353

Americas, other than U.S.
1,663

 
1,085

Corporate
375

 
398

Long-Lived Assets
$
14,446

 
$
12,346



(a)
Operating profits for industry segments include each segment’s percentage share of the profits of subsidiaries included in that segment that are less than wholly-owned. The pre-tax noncontrolling interests and equity earnings for these subsidiaries is added here to present consolidated earnings from continuing operations before income taxes and equity earnings.
(b)
Includes corporate assets and assets of businesses held for sale.
(c)
Excludes accelerated depreciation related to the closure and/or repurposing of mills.
(d)
Net sales are attributed to countries based on the location of the seller.
(e)
Export sales to unaffiliated customers were $2.0 billion in 2016, $2.0 billion in 2015 and $2.3 billion in 2014.
(f)
Long-Lived Assets includes Forestlands and Plants, Properties and Equipment, net.