SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (date of earliest event reported): June 24, 2011
American Greetings Corporation
(Exact Name of Registrant as Specified in its Charter)
Ohio | 1-13859 | 34-0065325 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(I.R.S. Employer Identification No.) | ||
One American Road Cleveland, Ohio |
44144 | |||
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code: (216) 252-7300
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 Results of Operations and Financial Condition.
On June 29, 2011, American Greetings Corporation (the Company) issued a press release reporting its results for the quarter ended May 27, 2011. A copy of this press release is attached hereto as Exhibit 99.1.
Item 5.02 Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers.
At the Companys Annual Meeting of Shareholders held on June 24, 2011 (the Annual Meeting), the shareholders approved an amendment to the American Greetings Corporation 2007 Omnibus Incentive Compensation Plan (the Plan), reserving an additional 1,200,000 Class A common shares and 100,000 Class B common shares for issuance under the Plan, bringing the total number of shares reserved for issuance thereunder to 6,800,000 (5,600,000 Class A common shares and 1,200,000 Class B common shares). The material terms of the Plan are summarized in the Companys Definitive Proxy Statement for the 2011 Annual Meeting of Shareholders (the Proxy Statement), which was filed with the Securities and Exchange Commission on May 16, 2011 (No. 001-13859).
Item 5.07 Submission of Matters to a Vote of Security Holders.
The results of voting on each of the matters submitted to a vote of security holders at the Annual Meeting are as follows:
1. | The three nominees for Class I directors named in the Companys Proxy Statement were elected to serve on the Companys board of directors until the 2014 Annual Meeting of Shareholders, or until his successor is duly elected and qualified. The voting results are set forth below. |
Election of Directors |
Votes For |
Votes Withheld |
Broker Non-Votes | |||
Jeffrey D. Dunn |
54,194,181 | 3,996,196 | 0 | |||
Michael J. Merriman, Jr. |
43,062,741 | 15,127,636 | 0 | |||
Morry Weiss |
57,207,797 | 982,580 | 0 |
2. | As described in Item 5.02 above, the shareholders approved an amendment to the Plan. The voting results are set forth below. |
Votes For |
Votes Against |
Abstentions |
Broker Non-Votes | |||
33,602,525 |
24,507,876 | 79,976 | 0 |
3. | The shareholders approved, on an advisory basis, the compensation to be paid to the Companys named executive officers, as disclosed in the Proxy Statement. The voting results are set forth below. |
Votes For |
Votes Against |
Abstentions |
Broker Non-Votes | |||
55,689,792 |
2,400,937 | 99,648 | 0 |
4. | The greatest number of votes of the shares entitled to vote and present were received for three years for the advisory vote on the frequency of shareholder votes on named executive officer compensation. The voting results are set forth below: |
One Year |
Two Years |
Three Years |
Abstentions |
Broker Non-Votes | ||||
23,561,760 |
336,079 | 34,163,382 | 129,156 | 0 |
In accordance with the voting results concerning this proposal, the Company has determined that it will hold an advisory vote on named executive officer compensation every three years until the next advisory vote on the frequency of the advisory vote on named executive officer compensation.
Item 7.01 Regulation FD Disclosure.
The Company is organized and manages its business in three reportable segments: North American Social Expression Products, International Social Expression Products, and AG Interactive segments, and one non-reportable segment. During the first quarter ended May 27, 2011, certain items that were previously considered corporate expenses are now included in the calculation of segment earnings for the North American Social Expression Products segment. This change is the result of modifications to organizational structures, and is intended to better align the segment financial results with the responsibilities of segment management and the way management evaluates the Companys operations. In addition, beginning with the first quarter ended May 27, 2011, segment results are now reported using actual foreign exchange rates for the periods presented. Previously, segment results were reported at constant exchange rates to eliminate the impact of foreign currency fluctuations. Attached as Exhibit 99.2 are the unaudited segment earnings (loss) for the quarterly periods in fiscal 2011, 2010 and 2009 calculated consistently with the current methodology that is used in fiscal 2012.
The information in Items 2.02 and 7.01 of this Current Report on Form 8-K (including the exhibits attached hereto) is being furnished under Item 2.02 and 7.01, as applicable, and shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the Exchange Act), or otherwise subject to the liability of such section, or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
Item 9.01 Financial Statements and Exhibits.
d) Exhibits.
Exhibit |
Description | |
Exhibit 99.1 |
Press Release - reporting results for the quarter ended May 27, 2011. | |
Exhibit 99.2 |
Unaudited segment earnings (loss). |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
American Greetings Corporation | ||
(Registrant) | ||
By: | /s/ Joseph B. Cipollone | |
Joseph B. Cipollone, Vice President and Chief Accounting Officer |
Date: June 29, 2011
Exhibit 99.1
AMERICAN GREETINGS ANNOUNCES FIRST QUARTER EARNINGS
CLEVELAND (June 29, 2011)American Greetings Corporation (NYSE: AM) today announced its results for the first fiscal quarter ended May 27, 2011.
First Quarter Results
For the first quarter of fiscal 2012, the Company reported total revenue of $402.3 million, pre-tax income of $50.8 million, and net income of $32.6 million or 78 cents per share (all per-share amounts assume dilution). Revenue was reduced by $1.9 million as a result of scan-based trading conversions that occurred during the quarter. The pre-tax income impact of the scan-based trading conversions was $2.3 million (after-tax $1.4 million, reducing earnings per share by about 3 cents).
For the first quarter of fiscal 2011, the Company reported total revenue of $396.3 million, pre-tax income of $51.0 million, and net income of $30.8 million or 75 cents per share. The Company incurred pre-tax costs associated with the integrations of Papyrus and Recycled Paper Greetings of $3.4 million (after-tax of $2.1 million, reducing earnings per share by about 5 cents).
Management Comments and Outlook
Chief Executive Officer Zev Weiss said, Despite the continuing erratic economic environment, we achieved a record level of earnings per share in the first quarter driven by the combination of the changes we made to our portfolio of businesses in recent years, our growing market share in North America, and the continuation of good expense management.
For fiscal 2012, the Company expects revenue to grow approximately 5% compared to fiscal 2011. The Company expects cash flow from operating activities to fall within the range of $125 million to $145 million and capital expenditures between $45 million and $50 million, resulting in cash flow from operating activities minus capital expenditures of $80 million to $100 million. This cash flow estimate includes an aggregate use of cash of approximately $5 million to $15 million for the combination of working capital, deferred costs, and taxes.
Conference Call on the Web
American Greetings will broadcast its conference call live on the Internet at 9:00 a.m. Eastern time today. The conference call will be accessible through the Investor Relations section of the American Greetings Web site at http://investors.americangreetings.com. A replay of the call will be available on the site.
About American Greetings Corporation
For more than 100 years, American Greetings Corporation (NYSE: AM) has been a creator and manufacturer of innovative social expression products that assist consumers in enhancing their relationships. The Companys major greeting card lines are American Greetings, Carlton Cards, Gibson, Recycled Paper Greetings and Papyrus, and other paper product offerings include DesignWare party goods and American Greetings and Plus Mark gift-wrap and boxed cards. American Greetings also has one of the largest collections of electronic greetings on the Web, including cards available at AmericanGreetings.com through AG Interactive, Inc. (the Companys online division). In addition to its product lines, American Greetings also creates and licenses popular character brands through the American Greetings Properties group. Headquartered in Cleveland, Ohio, American Greetings generates annual revenue of approximately $1.6 billion, and its products can be found in retail outlets worldwide. For more information on the Company, visit http://corporate.americangreetings.com.
###
CONTACT:
Gregory M. Steinberg
Treasurer and Executive Director of Investor Relations
American Greetings Corporation
216-252-4864
investor.relations@amgreetings.com
Non-GAAP Measures
Certain after-tax and liquidity amounts included in this earnings release may be considered non-GAAP measures under the Securities and Exchange Commissions Regulation G. The after-tax amounts were calculated based on the Companys statutory tax rate of approximately 38.9%. Management believes that after-tax information is useful in analyzing the Companys results and that cash flow from operating activities minus capital expenditures provides a liquidity measure useful to investors in analyzing the cash generation of the Company.
Factors That May Affect Future Results
Certain statements in this release, including those under Management Comments and Outlook, may constitute forward-looking statements within the meaning of the Federal securities laws. These statements can be identified by the fact that they do not relate strictly to historic or current facts. They use such words as anticipate, estimate, expect, project, intend, plan, believe, and other words and terms of similar meaning in connection with any discussion of future operating or financial performance. These forward-looking statements are based on currently available information, but are subject to a variety of uncertainties, unknown risks and other factors concerning the Companys operations and business environment, which are difficult to predict and may be beyond the control of the Company. Important factors that could cause actual results to differ materially from those suggested by these forward-looking statements, and that could adversely affect the Companys future financial performance, include, but are not limited to, the following:
| a weak retail environment and general economic conditions; |
| competitive terms of sale offered to customers; |
| retail consolidations, acquisitions and bankruptcies, including the possibility of resulting adverse changes to retail contract terms; |
| the timing and impact of investments in new retail or product strategies as well as new product introductions and achieving the desired benefits from those investments; |
| the timing and impact of converting customers to a scan-based trading model; |
| the ability to achieve the desired benefits associated with the Companys cost reduction efforts; |
| the ability to successfully implement or achieve the desired benefits associated with any information systems refresh the Company may implement; |
| Schurman Fine Papers ability to successfully operate its retail operations and satisfy its obligations to the Company; |
| consumer acceptance of products as priced and marketed; |
| the impact of technology, including social media, on core product sales; |
| escalation in the cost of providing employee health care; |
| the Companys ability to achieve the desired accretive effect from any share repurchase programs; |
| the Companys ability to comply with its debt covenants; |
| fluctuations in the value of currencies in major areas where the Company operates, including the U.S. Dollar, Euro, U.K. Pound Sterling, and Canadian Dollar; and |
| the outcome of any legal claims known or unknown. |
Risks pertaining specifically to AG Interactive include the viability of online advertising, subscriptions as revenue generators, and the ability to adapt to rapidly changing social media and the digital photo sharing space.
In addition, this release contains time-sensitive information that reflects managements best analysis as of the date of this release. American Greetings does not undertake any obligation to publicly update or revise any forward-looking statements to reflect future events, information or circumstances that arise after the date of this release. Further information concerning issues that could materially affect financial performance related to forward-looking statements can be found in the Companys periodic filings with the Securities and Exchange Commission, including the Risk Factors section of the Companys Annual Report on Form 10-K.
AMERICAN GREETINGS CORPORATION
FIRST QUARTER CONSOLIDATED STATEMENT OF INCOME
FISCAL YEAR ENDING FEBRUARY 29, 2012
(In thousands of dollars except share and per share amounts)
(Unaudited) Three Months Ended |
||||||||
May 27, 2011 | May 28, 2010 | |||||||
Net sales |
$ | 396,776 | $ | 392,105 | ||||
Other revenue |
5,573 | 4,203 | ||||||
Total revenue |
402,349 | 396,308 | ||||||
Material, labor and other production costs |
157,929 | 158,013 | ||||||
Selling, distribution and marketing expenses |
123,292 | 117,551 | ||||||
Administrative and general expenses |
65,298 | 66,032 | ||||||
Other operating income - net |
(923 | ) | (594 | ) | ||||
Operating income |
56,753 | 55,306 | ||||||
Interest expense |
6,124 | 6,202 | ||||||
Interest income |
(321 | ) | (213 | ) | ||||
Other non-operating expense (income) - net |
160 | (1,700 | ) | |||||
Income before income tax expense |
50,790 | 51,017 | ||||||
Income tax expense |
18,197 | 20,178 | ||||||
Net income |
$ | 32,593 | $ | 30,839 | ||||
Earnings per share - basic |
$ | 0.80 | $ | 0.78 | ||||
Earnings per share - assuming dilution |
$ | 0.78 | $ | 0.75 | ||||
Average number of common shares outstanding |
40,500,357 | 39,638,568 | ||||||
Average number of common shares outstanding - assuming dilution |
41,799,366 | 40,849,429 | ||||||
Dividends declared per share |
$ | 0.15 | $ | 0.14 |
AMERICAN GREETINGS CORPORATION
FIRST QUARTER CONSOLIDATED STATEMENT OF FINANCIAL POSITION
FISCAL YEAR ENDING FEBRUARY 29, 2012
(In thousands of dollars)
(Unaudited) | ||||||||
May 27, 2011 | May 28, 2010 | |||||||
ASSETS |
||||||||
CURRENT ASSETS |
||||||||
Cash and cash equivalents |
$ | 211,139 | $ | 186,775 | ||||
Trade accounts receivable, net |
137,213 | 110,085 | ||||||
Inventories |
203,346 | 157,913 | ||||||
Deferred and refundable income taxes |
46,686 | 74,951 | ||||||
Assets held for sale |
7,180 | 14,680 | ||||||
Prepaid expenses and other |
117,315 | 118,046 | ||||||
Total current assets |
722,879 | 662,450 | ||||||
GOODWILL |
29,701 | 30,238 | ||||||
OTHER ASSETS |
431,472 | 413,237 | ||||||
DEFERRED AND REFUNDABLE INCOME TAXES |
127,731 | 150,207 | ||||||
Property, plant and equipment - at cost |
859,189 | 835,707 | ||||||
Less accumulated depreciation |
616,706 | 597,610 | ||||||
PROPERTY, PLANT AND EQUIPMENT - NET |
242,483 | 238,097 | ||||||
$ | 1,554,266 | $ | 1,494,229 | |||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
CURRENT LIABILITIES |
||||||||
Debt due within one year |
$ | | $ | 99,000 | ||||
Accounts payable |
98,641 | 80,205 | ||||||
Accrued liabilities |
65,527 | 61,425 | ||||||
Accrued compensation and benefits |
35,163 | 35,472 | ||||||
Income taxes payable |
18,752 | 25,390 | ||||||
Other current liabilities |
100,107 | 91,878 | ||||||
Total current liabilities |
318,190 | 393,370 | ||||||
LONG-TERM DEBT |
233,298 | 230,973 | ||||||
OTHER LIABILITIES |
186,484 | 179,643 | ||||||
DEFERRED INCOME TAXES AND NONCURRENT INCOME TAXES PAYABLE |
32,132 | 30,548 | ||||||
SHAREHOLDERS EQUITY |
||||||||
Common shares - Class A |
37,942 | 37,064 | ||||||
Common shares - Class B |
2,803 | 2,926 | ||||||
Capital in excess of par value |
502,131 | 478,676 | ||||||
Treasury stock |
(951,643 | ) | (951,830 | ) | ||||
Accumulated other comprehensive income (loss) |
2,121 | (40,257 | ) | |||||
Retained earnings |
1,190,808 | 1,133,116 | ||||||
Total shareholders equity |
784,162 | 659,695 | ||||||
$ | 1,554,266 | $ | 1,494,229 | |||||
AMERICAN GREETINGS CORPORATION
FIRST QUARTER CONSOLIDATED STATEMENT OF CASH FLOWS
FISCAL YEAR ENDING FEBRUARY 29, 2012
(In thousands of dollars)
(Unaudited) Three Months Ended |
||||||||
May 27, 2011 | May 28, 2010 | |||||||
OPERATING ACTIVITIES: |
||||||||
Net income |
$ | 32,593 | $ | 30,839 | ||||
Adjustments to reconcile net income to cash flows from operating activities: |
||||||||
Stock-based compensation |
2,662 | 2,650 | ||||||
Net loss (gain) on disposal of fixed assets |
86 | (151 | ) | |||||
Depreciation and amortization |
9,929 | 10,294 | ||||||
Deferred income taxes |
1,147 | (535 | ) | |||||
Other non-cash charges |
872 | 735 | ||||||
Changes in operating assets and liabilities, net of acquisitions and dispositions: |
||||||||
Trade accounts receivable |
(12,389 | ) | 19,576 | |||||
Inventories |
(18,750 | ) | 4,483 | |||||
Other current assets |
2,442 | (2,878 | ) | |||||
Income taxes |
7,596 | 15,830 | ||||||
Deferred costs - net |
13,099 | 13,802 | ||||||
Accounts payable and other liabilities |
(27,922 | ) | (66,362 | ) | ||||
Other - net |
597 | 4,256 | ||||||
Total Cash Flows From Operating Activities |
11,962 | 32,539 | ||||||
INVESTING ACTIVITIES: |
||||||||
Property, plant and equipment additions |
(8,891 | ) | (5,965 | ) | ||||
Cash payments for business acquisitions, net of cash acquired |
(5,992 | ) | | |||||
Proceeds from sale of fixed assets |
24 | 555 | ||||||
Proceeds from escrow related to party goods transaction |
0 | 24,523 | ||||||
Total Cash Flows From Investing Activities |
(14,859 | ) | 19,113 | |||||
FINANCING ACTIVITIES: |
||||||||
Net decrease in long-term debt |
| (250 | ) | |||||
Sale of stock under benefit plans |
12,000 | 19,087 | ||||||
Purchase of treasury shares |
(9,942 | ) | (12,979 | ) | ||||
Dividends to shareholders |
(6,062 | ) | (5,525 | ) | ||||
Total Cash Flows From Financing Activities |
(4,004 | ) | 333 | |||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH |
2,202 | (3,159 | ) | |||||
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS |
(4,699 | ) | 48,826 | |||||
Cash and Cash Equivalents at Beginning of Year |
215,838 | 137,949 | ||||||
Cash and Cash Equivalents at End of Period |
$ | 211,139 | $ | 186,775 | ||||
AMERICAN GREETINGS CORPORATION
FIRST QUARTER CONSOLIDATED SEGMENT DISCLOSURES
FISCAL YEAR ENDING FEBRUARY 29, 2012
(In thousands of dollars)
(Unaudited) Three Months Ended |
||||||||
May 27, 2011 | May 28, 2010 | |||||||
Total Revenue: |
||||||||
North American Social Expression Products |
$ | 303,228 | $ | 308,309 | ||||
International Social Expression Products |
70,205 | 57,573 | ||||||
AG Interactive |
16,717 | 18,554 | ||||||
Non-reportable segments |
12,199 | 11,872 | ||||||
$ | 402,349 | $ | 396,308 | |||||
Segment Earnings (Loss): |
||||||||
North American Social Expression Products |
$ | 59,618 | $ | 64,063 | ||||
International Social Expression Products |
3,303 | 2,834 | ||||||
AG Interactive |
2,312 | 2,372 | ||||||
Non-reportable segments |
4,606 | 2,152 | ||||||
Unallocated |
(19,049 | ) | (20,404 | ) | ||||
$ | 50,790 | $ | 51,017 | |||||
Exhibit 99.2
AMERICAN GREETINGS CORPORATION
UNAUDITED SEGMENT EARNINGS (LOSS)
(RECALCULATED TO BE CONSISTENT WITH FISCAL 2012 METHODOLOGY)
(In thousands of dollars)
Three Months Ended | ||||||||||||
May 28, 2010 | May 29, 2009 | May 30, 2008 | ||||||||||
North American Social Expression Products |
$ | 64,063 | $ | 72,018 | $ | 48,063 | ||||||
Intersegment items |
| (3,465 | ) | (11,416 | ) | |||||||
64,063 | 68,553 | 36,647 | ||||||||||
International Social Expression Products |
2,834 | 339 | 2,805 | |||||||||
Retail Operations |
| (35,115 | ) | (3,413 | ) | |||||||
AG Interactive |
2,372 | 1,714 | (1,061 | ) | ||||||||
Non-reportable segments |
2,152 | (129 | ) | (1,966 | ) | |||||||
Unallocated |
(20,404 | ) | (18,419 | ) | (13,777 | ) | ||||||
$ | 51,017 | $ | 16,943 | $ | 19,235 | |||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||||||
August 27, 2010 |
August 28, 2009 |
August 29, 2008 |
August 27, 2010 |
August 28, 2009 |
August 29, 2008 |
|||||||||||||||||||
North American Social Expression Products |
$ | 28,627 | $ | 38,730 | $ | 27,766 | $ | 92,690 | $ | 110,748 | $ | 75,829 | ||||||||||||
Intersegment items |
| | (10,764 | ) | | (3,465 | ) | (22,180 | ) | |||||||||||||||
28,627 | 38,730 | 17,002 | 92,690 | 107,283 | 53,649 | |||||||||||||||||||
International Social Expression Products |
1,325 | 2,315 | (2,158 | ) | 4,159 | 2,654 | 647 | |||||||||||||||||
Retail Operations |
| | (6,676 | ) | | (35,115 | ) | (10,089 | ) | |||||||||||||||
AG Interactive |
2,886 | 1,931 | 761 | 5,258 | 3,645 | (300 | ) | |||||||||||||||||
Non-reportable segments |
3,317 | 367 | 2,541 | 5,469 | 238 | 575 | ||||||||||||||||||
Unallocated |
(19,142 | ) | (9,249 | ) | (9,104 | ) | (39,546 | ) | (27,668 | ) | (22,881 | ) | ||||||||||||
$ | 17,013 | $ | 34,094 | $ | 2,366 | $ | 68,030 | $ | 51,037 | $ | 21,601 | |||||||||||||
AMERICAN GREETINGS CORPORATION
UNAUDITED SEGMENT EARNINGS (LOSS)
(RECALCULATED TO BE CONSISTENT WITH FISCAL 2012 METHODOLOGY)
(In thousands of dollars)
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||
November 26, 2010 |
November 27, 2009 |
November 28, 2008 |
November 26, 2010 |
November 27, 2009 |
November 28, 2008 |
|||||||||||||||||||
North American Social Expression Products |
$ | 51,098 | $ | 43,136 | $ | 40,705 | $ | 143,788 | $ | 153,884 | $ | 116,534 | ||||||||||||
Intersegment items |
| | (13,113 | ) | | (3,465 | ) | (35,293 | ) | |||||||||||||||
51,098 | 43,136 | 27,592 | 143,788 | 150,419 | 81,241 | |||||||||||||||||||
International Social Expression Products |
9,982 | 9,558 | (75,595 | ) | 14,141 | 12,212 | (74,948 | ) | ||||||||||||||||
Retail Operations |
| | (9,543 | ) | | (35,115 | ) | (19,632 | ) | |||||||||||||||
AG Interactive |
5,135 | 1,571 | (160,814 | ) | 10,393 | 5,216 | (161,114 | ) | ||||||||||||||||
Non-reportable segments |
1,438 | 1,634 | 1,614 | 6,907 | 1,872 | 2,189 | ||||||||||||||||||
Unallocated |
(16,110 | ) | (17,760 | ) | (11,921 | ) | (55,656 | ) | (45,428 | ) | (34,802 | ) | ||||||||||||
$ | 51,543 | $ | 38,139 | $ | (228,667 | ) | $ | 119,573 | $ | 89,176 | $ | (207,066 | ) | |||||||||||
Three Months Ended | Year Ended | |||||||||||||||||||||||
February 28, 2011 |
February 28, 2010 |
February 28, 2009 |
February 28, 2011 |
February 28, 2010 |
February 28, 2009 |
|||||||||||||||||||
North American Social Expression Products |
$ | 50,411 | $ | 63,360 | $ | (29,883 | ) | $ | 194,199 | $ | 217,244 | $ | 86,651 | |||||||||||
Intersegment items |
| | (5,902 | ) | | (3,465 | ) | (41,195 | ) | |||||||||||||||
50,411 | 63,360 | (35,785 | ) | 194,199 | 213,779 | 45,456 | ||||||||||||||||||
International Social Expression Products |
5,431 | 4,634 | (2,721 | ) | 19,572 | 16,846 | (77,669 | ) | ||||||||||||||||
Retail Operations |
| | 401 | | (35,115 | ) | (19,231 | ) | ||||||||||||||||
AG Interactive |
3,598 | 6,203 | (577 | ) | 13,991 | 11,419 | (161,691 | ) | ||||||||||||||||
Non-reportable segments |
2,570 | 5,762 | (9,816 | ) | 9,477 | 7,634 | (7,627 | ) | ||||||||||||||||
Unallocated |
(25,576 | ) | (48,181 | ) | (19,369 | ) | (81,232 | ) | (93,609 | ) | (54,171 | ) | ||||||||||||
$ | 36,434 | $ | 31,778 | $ | (67,867 | ) | $ | 156,007 | $ | 120,954 | $ | (274,933 | ) | |||||||||||