-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Dj1RDaQWZ20gYQLG/S3NNpVO6Wt9aNxZM3pktQi7TrdxXGBfLikarmtwPZ0rnL6U MFFqA2EjmGtiXh1pBHhKag== 0001157523-09-000871.txt : 20090205 0001157523-09-000871.hdr.sgml : 20090205 20090205062554 ACCESSION NUMBER: 0001157523-09-000871 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20090205 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20090205 DATE AS OF CHANGE: 20090205 FILER: COMPANY DATA: COMPANY CONFORMED NAME: INTERNATIONAL FLAVORS & FRAGRANCES INC CENTRAL INDEX KEY: 0000051253 STANDARD INDUSTRIAL CLASSIFICATION: INDUSTRIAL ORGANIC CHEMICALS [2860] IRS NUMBER: 131432060 STATE OF INCORPORATION: NY FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-04858 FILM NUMBER: 09569937 BUSINESS ADDRESS: STREET 1: 521 W 57TH ST CITY: NEW YORK STATE: NY ZIP: 10019 BUSINESS PHONE: 2127655500 MAIL ADDRESS: STREET 1: 521 W 57TH ST CITY: NEW YORK STATE: NY ZIP: 10019 FORMER COMPANY: FORMER CONFORMED NAME: VANAMERIGEN HAEBLER INC DATE OF NAME CHANGE: 19680426 8-K 1 a5888916.htm INTERNATIONAL FLAVORS & FRAGRANCES INC. 8-K

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549
______________

FORM 8-K

CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934


Date of report (Date of earliest event reported)

February 5, 2009


INTERNATIONAL FLAVORS & FRAGRANCES INC.

(Exact Name of Registrant as Specified in Charter)


New York

1-4858

13-1432060

(State or Other Jurisdiction

of Incorporation)

(Commission

File Number)

(I.R.S. Employer

Identification No.)


521 West 57th Street, New York, New York

10019

(Address of Principal Executive Offices)

(Zip Code)


Registrant’s telephone number, including area code (212) 765-5500


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))


Item 2.02.  Results of Operations and Financial Condition

Attached and being furnished hereby as Exhibit 99.1 is a copy of a press release of International Flavors & Fragrances Inc. ("IFF" or the "Company") dated February 5, 2009 reporting IFF's financial results for the quarter and year ended December 31, 2008.

Non-GAAP financial measures: To supplement the Company's financial results presented in accordance with U.S. Generally Accepted Accounting Principles ("GAAP"), the Company uses, and has also included in the attached press release or as part of its webcast, certain non-GAAP financial measures. These non-GAAP financial measures should not be considered in isolation, as a substitute for, or superior to, financial measures calculated in accordance with GAAP. These non-GAAP financial measures as disclosed by the Company may also be calculated differently from similar measures disclosed by other companies. To ease the use and understanding of our supplemental non-GAAP financial measures, the Company includes the most directly comparable GAAP financial measure.

The Company discloses, and management internally monitors, the sales performance of international operations on a basis that eliminates the positive or negative effects that result from translating foreign currency sales into U.S. dollars. Management uses this constant dollar measure because management believes that it enhances the assessment of the sales performance of the Company’s international operations and the comparability between reporting periods.

The Company uses non-GAAP financial operating measures which exclude: in 2008, (i) employee separation and restructuring charges; (ii) the benefit of an insurance recovery; and (iii) costs for the implementation of the global shared services plan; and in 2007, (i) the gain on the sale of land; (ii) a curtailment charge resulting from changes made to the Company's U.S. defined benefit pension plan in 2007; and in both the 2007 and 2008 periods the benefit of favorable tax rulings relating to prior periods. Management uses, and will use, these non-GAAP financial measures in evaluating actual performance for the reporting period in relation to historical performance, both for the Company alone and against other companies, as well as in assessing management’s own performance.  The Company also calculates EBITDA amounts (earnings before interest, taxes, depreciation and amortization) as an additional indicator of its financial performance. The Company also discloses, from time to time, non-GAAP effective tax rates, which exclude the effect of the benefits of tax rulings relating to prior years, as additional information in seeking to assess and compare our tax rates without the benefit of particular tax rulings related to prior periods.


Management believes that given the special nature of these items, including information without the impact of these items, provides added information and an added financial metric, for both management and investors, to evaluate and understand the Company's operational performance and effective tax rate, as applicable, which assists management and may assist investors in evaluating the Company's period to period financial results. A material limitation of these financial measures is that such measures do not reflect actual GAAP amounts; employee separation and restructuring charges, and costs for the implementation of the global shared services plan, include actual cash outlays; the gain on the disposition of land includes actual cash inflows; the pension curtailment loss amount reflects an actual GAAP expense; EBITDA excludes actual cash and non-cash accounting costs; and tax benefits and the insurance recovery reflect actual accounting and cash benefits realized. Management compensates for such limitations by clarifying that these measures are only one operating metric used for analysis and planning purposes and by providing the corresponding GAAP financial measures and a reconciliation to the corresponding GAAP financials measures.

Item 9.01.  Financial Statements and Exhibits

(d) Exhibits

99.1 Press Release of International Flavors & Fragrances Inc., dated February 5, 2009.

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

INTERNATIONAL FLAVORS & FRAGRANCES INC.

 

 

Dated:

February 5, 2009

/s/ Richard A. O’Leary

Name: Richard A. O’Leary

Title: Vice President, Corporate Development and
Interim Chief Financial Officer

 

EX-99.1 2 a5888916ex991.htm EXHIBIT 99.1

Exhibit 99.1

IFF Reports Fourth Quarter and Full Year Results for 2008

Local currency sales up 2% in the Fourth Quarter, up 2% for the year

Reported EPS up 7% in the Fourth Quarter, up 2% for the year

Adjusted EPS down 5% in the Fourth Quarter, up 4% for the year

NEW YORK--(BUSINESS WIRE)--February 5, 2009--International Flavors & Fragrances Inc. (NYSE: IFF), a leading global creator of flavors and fragrances for the consumer staples and products industry, today announced results for the fourth quarter and full year 2008. Earnings per share (EPS) on a reported basis were $.62 in the 2008 fourth quarter versus $.58 in the prior year quarter. For the full year, reported earnings per share were $2.87, compared to $2.82 in 2007.

Excluding items affecting comparability, fourth quarter adjusted EPS (“Adjusted EPS”) were $.50 in 2008 versus $0.53 in the fourth quarter 2007. The 2008 fourth quarter reported EPS includes a $.22 benefit related to prior years’ tax settlements and a $.10 restructuring charge pertaining to a performance improvement plan initiated during the quarter. The 2007 fourth quarter reported EPS included a $.05 gain on an asset sale.

On a comparable basis, excluding items from both periods, 2008 full year Adjusted EPS of $2.76 represents a 4% improvement over the prior year Adjusted EPS of $2.66. Full year 2008 Adjusted EPS excludes restructuring charges, employee separation costs, implementation costs related to our global shared service center, an insurance recovery and benefits from prior years’ tax settlements. Adjusted EPS for the year 2007 excludes a pension curtailment loss, gains on asset sales and benefits from prior years’ tax settlements. The reconciliation of adjusted items including Adjusted EPS for the fourth quarter and full year is set forth in the table included in this release.

“I am generally pleased with our 2008 financial performance, especially in light of the challenging economic and market conditions we faced this year," said Robert M. Amen, Chairman and Chief Executive Officer. “Our Flavors business continues to outperform our competition and is well-positioned for future growth. Our Fragrances business improved its performance in the fourth quarter but ended the year slightly below 2007 results. Excellent progress was made in some areas of the Fragrances business, especially in Greater Asia and Fragrance Ingredients, but we have additional opportunities to improve.”


Mr. Amen continued, “Margin pressure increased through most of 2008 as a result of higher input costs and weaker sales mix. In the fourth quarter, we were able to largely mitigate these factors and reduce the year-over-year gap in operating margins through internal improvements and cost recovery initiatives. Importantly, we made good progress against many of our strategic initiatives. I remain cautiously optimistic about 2009.”

FOURTH QUARTER 2008

Sales in local currency increased 2% versus the comparable period in 2007, whereas reported sales of $539 million were down 3% due to the strengthening U.S. dollar. Net income in 2008 was $49 million compared to $47 million in 2007. The 2008 results include $17 million of tax benefits related to prior years’ tax settlements and an $8 million after-tax restructuring charge related to the performance improvement plan. The 2007 results include a $4 million after-tax gain on the sale of assets. Excluding these items, adjusted net income decreased $3 million to $40 million in 2008. The decline is mainly attributable to interest expense ($3 million) and unfavorable exchange rate impacts, partially offset by margin improvement efforts.

Flavors Business Unit

Local currency sales were up 3% in the 2008 quarter, driven by growth in Greater Asia and North America. Sales in Latin America were flat, reflecting a significant weakening of these currencies as well as lower volumes. Reported sales worldwide declined 1%, reflecting the stronger U.S. dollar. Operating profit declined by $9 million to $32 million in 2008. The decline reflects unfavorable exchange rate impacts, rising input costs and allocated expenses (including incentive compensation expense), offset in part by higher volumes and pricing. Additionally, the results include $3 million of restructuring costs associated with the performance improvement plan.

Fragrances Business Unit

Fragrance sales in local currency were flat versus the comparable period last year. Lower Fine and Beauty Care sales in Europe were offset by strong growth in Greater Asia and 2% growth in the Fragrance Ingredients business. Reported sales were down 4% as a result of a stronger U.S. dollar. Operating profit was $41 million, an increase of $4 million versus the comparable period last year. Lower incentive compensation expense ($10 million), and pricing and margin improvement efforts more than offset the effect of unfavorable exchange rates, higher input costs and a less favorable sales mix. The 2008 period also included $2 million of restructuring costs associated with the performance improvement plan.


Sales performance by region and product category follows:

               
Fourth Quarter 2008 vs. 2007
Percent Change in Sales by Region of Destination

Fine &
Beauty Care

  Functional   Ingredients   Total Frag.   Flavors   Total
 
North America Reported 0% 0% -2% 0% 4% 2%
 

EAME(1)

Reported -16% -9% -4% -11% -8% -10%

Local Currency

-7% 0% 5% -1% 1% 0%
 
Latin America Reported -4% -7% 14% -3% 0% -2%
 
Greater Asia Reported 10% 13% -1% 9% 2% 5%
Local Currency 11% 14% -4% 9% 6% 7%
 
Total Reported -8% -2% -2% -4% -1% -3%
Local Currency -3%   1%   2%   0%   3%   2%

(1) Europe, Africa and Middle East

Fourth Quarter 2008 Highlights

  • Gross profit, as a percentage of sales, was 39.8% compared with 40.7% in the prior year quarter, a marked improvement from the year-over-year comparison in the second and third quarters.
  • Research and Development expense decreased approximately 3% to $52 million, largely due to a stronger U.S. dollar. As a percentage of sales, it remained flat versus 2007 at 9.7%.
  • Selling and Administrative expense, as a percentage of sales, decreased slightly to 17.5% versus 17.8% in 2007. The improvement reflects lower incentive compensation expense ($6 million) and cost containment efforts offset by planned increases to support growth.
  • We initiated a performance improvement plan that will affect approximately 90 positions globally that resulted in a $12 million restructuring charge for severance.
  • Other income, net in 2008, decreased $5 million from the prior year quarter, mainly due to a gain on asset sales in 2007.
  • Interest expense totaled $19 million, increasing $3 million compared to the 2007 quarter, primarily due to the cost of a U.S. LIBOR-EURIBOR interest rate swap.
  • The effective tax rate was a 26.4% benefit compared to a 26.2% expense in 2007. Excluding $20 million of benefits in 2008, mainly related to tax settlements, the current quarter effective tax rate would have been 25.3% compared to 25.7% in 2007 excluding the gain on asset sales ($6 million pre-tax, $4 million after-tax).

FULL YEAR 2008

Reported sales totaled $2,389 million, up 5% from 2007; Flavor and Fragrance sales increased 9% and 2%, respectively. 2008 sales benefited from the weaker U.S. dollar for most of the year. At comparable exchange rates, sales would have increased 2% over the prior year. Net Income was $230 million versus $247 million in 2007. The change is mainly attributable to $32 million of higher interest expense in 2008, partially offset by higher volume and favorable currency impacts.

Flavors Business Unit

Flavors delivered reported sales growth in all regions—most notably in Latin America and Greater Asia. We had good results across most categories, with beverages and confectionary the strongest. For the year, sales in local currency increased 6% driven by new wins, strong volume gains in the emerging markets and price increases. Reported sales increased 9% to $1.1 billion. Operating profit increased $11 million to $198 million despite higher input costs, investments in strategic initiatives and restructuring charges.

Fragrances Business Unit

Total Fragrance sales in local currency declined approximately 1% for the year. This reflects good growth in Greater Asia, Latin America and in Ingredients that were offset by lower volumes in Fine & Beauty Care, most notably in North America, during the first half of the year. On a reported basis, sales increased 2% aided by foreign exchange impacts. Operating profit declined $11 million to $199 million principally related to lower volume, higher input costs, unfavorable sales mix and restructuring charges.

Sales performance by region and product category follows:

             
2008 vs. 2007
Percent Change in Sales by Region of Destination

Fine &
Beauty
Care

  Functional   Ingredients   Total Frag.   Flavors   Total
 
North America Reported -14% -10% -2% -10% 2% -4%
 

EAME

Reported 2% 8% 6% 5% 7% 6%
Local Currency -4% 2% -1% -1% 2% 0%
 
Latin America Reported 7% -2% 17% 3% 21% 9%
 
Greater Asia Reported 19% 13% 11% 14% 13% 13%
Local Currency 17% 12% 7% 12% 10% 11%
 
Total Reported 0% 3% 5% 2% 9% 5%
Local Currency -3%   0%   1%   -1%   6%   2%
 

Full Year 2008 Highlights

  • Gross profit, as a percentage of sales, was 40.6% compared with 41.8% in 2007. The decline was mainly due to higher input costs and sales mix that was partially offset by volume growth in Flavors, price recovery across both business units and favorable exchange rate impacts.
  • Research and Development expense, as a percentage of sales, was 8.9%, up slightly from the prior year.
  • Selling and Administrative expense, as a percentage of sales, was 16.0% in 2008 compared to 16.5% in 2007. The year 2008 includes $3 million of expense for employee separation and the Global Shared Service implementation, as well as an insurance recovery. Excluding these items, Selling and Administrative expense would have been 15.8% of sales. The decrease reflects lower incentive compensation expense ($22 million) partially offset by investments to support growth in emerging markets.
  • Other income, net in 2008, decreased $8 million from 2007, mainly due to asset sales in 2007.
  • Interest expense totaled $74 million compared to $42 million during the year 2007. The increase reflects borrowings incurred during the third quarter of 2007 as well as the impact of higher costs on U.S. LIBOR-EURIBOR interest rate swaps, principally during the second half of 2008.
  • The effective tax rate was 18.1 % compared to a rate of 24.8 % in the prior year. Both 2008 and 2007 included benefits principally related to tax settlements of $26 million and $10 million, respectively. Excluding these benefits, the 2008 effective tax rate would have been 27.3 % compared to a rate of 27.9 % for 2007. The lower effective tax rate for the current year was the result of a greater share of consolidated pre-tax earnings in lower tax jurisdictions.
  • $178 million cash on-hand, significant drawdown capacity available on our multi-year credit facility as of December 31, 2008.

About IFF

International Flavors & Fragrances Inc. (NYSE: IFF), is a leading global creator of flavors and fragrances used in a wide variety of consumer products and packaged goods. Consumers experience these unique scents and tastes in fine fragrances and beauty care, detergents and household goods, as well as beverages, confectionery and food products. The Company leverages its competitive advantages of brand understanding and consumer insight combined with its focus on R&D and innovation, to provide customers with differentiated product offerings. A member of the S&P 500 Index, IFF has sales, manufacturing and creative facilities in 31 countries worldwide. For more information, please visit our Web site at www.iff.com.

Individuals interested in receiving future updates on IFF via e-mail can register at http://ir.iff.biz.

Audio Web Cast

An audio Web cast, to discuss the Company's fourth quarter and full year 2008 financial results and outlook, will be held today at 9:00 a.m. ET. Interested parties can access the Web cast and accompanying slide presentation on the Company's Web site at www.iff.com, under the Investor Relations section. For those unable to listen to the live broadcast, a replay will be available on the Company's Web site approximately one hour after the event and will remain available on the IFF Web site until February 19, 2009.

Cautionary Statement Under The Private Securities Litigation Reform Act of 1995

Statements in this quarterly release, which are not historical facts or information, are “forward-looking statements” within the meaning of The Private Securities Litigation Reform Act of 1995. Such forward-looking statements are based on management’s current assumptions, estimates and expectations. Certain of such forward-looking information may be identified by such terms as “expect”, “anticipate”, “believe”, “outlook”, “guidance”, “may” and similar terms or variations thereof. All information concerning future revenues, tax rates or benefits, interest and other savings, earnings and other future financial results or financial position, constitutes forward-looking information. Such forward-looking statements involve significant risks, uncertainties and other factors. Actual results of the Company may differ materially from any future results expressed or implied by such forward-looking statements. Such factors include, among others, the following: general economic and business conditions in the Company’s markets, especially given the current disruption in global economic conditions, including economic and recessionary pressures; energy and commodity prices; decline in consumer confidence and spending; significant fluctuations in the value of the U.S. dollar; population health and political uncertainties, and the difficulty in projecting the short and long-term effects of global economic conditions; rising interest rates; continued volatility and deterioration of the capital and credit markets, including continued disruption in the commercial paper market, and any adverse impact on our cost of and access to capital and credit; fluctuations in the price, quality and availability of raw materials; the Company’s ability to implement its business strategy, including the achievement of anticipated cost savings, profitability and growth targets; the impact of currency fluctuation or devaluation in the Company’s principal foreign markets, especially given the current disruptions to such currency markets, and the impact on the availability, effectiveness and cost of the Company’s hedging and risk management strategies; the outcome of uncertainties related to litigation; the impact of possible pension funding obligations and increased pension expense on the Company’s cash flow and results of operations; and the effect of legal and regulatory proceedings, as well as restrictions imposed on the Company, its operations or its representatives by U.S. and foreign governments. The Company intends its forward-looking statements to speak only as of the time of such statements and does not undertake or plan to update or revise them as more information becomes available or to reflect changes in expectations, assumptions or results.


Any public statements or disclosures by IFF following this report that modify or impact any of the forward-looking statements contained in or accompanying this report will be deemed to modify or supersede such outlook or other forward-looking statements in or accompanying this report.

Certain other factors which may impact our financial results or which may cause actual results to differ from such forward-looking statements are also discussed in the Company’s periodic reports files with the Securities and Exchange Commission and available on the IFF Web site at www.iff.com under “Investor Relations”. You are urged to carefully consider all such factors.


 

International Flavors & Fragrances Inc.

 Consolidated Income Statement

  (Amounts in thousands except per share data)

  (Unaudited)

               
Three Months Ended Twelve Months Ended
December 31, December 31,
       
  2008     2007   % Change     2008     2007   % Change  
Net sales $ 539,103 $ 553,498 -3% $ 2,389,372 $ 2,276,638 5%
Cost of goods sold   324,471     328,199   -1%   1,418,738     1,324,424   7%
Gross margin 214,632 225,299 -5% 970,634 952,214 2%
Research & development 52,344 53,898 -3% 212,695 199,023 7%
Selling and administrative 94,565 98,354 -4% 381,841 375,287 2%
Amortization 1,538 2,212 -30% 6,153 12,878 -52%
Curtailment Loss - - - 5,943
Restructuring and other charges 12,245 - 18,212 -
Interest expense 19,207 16,229 18% 74,008 41,535 78%
Other expense (income), net   (3,991 )   (9,389 )   (2,797 )   (11,136 )
Pretax income 38,724 63,995 -39% 280,522 328,684 -15%
Income taxes   (10,240 )   16,772   -161%   50,894     81,556   -38%
Net income $ 48,964   $ 47,223   4% $ 229,628   $ 247,128   -7%
 
Earnings per share - basic $0.63 $0.59 7% $2.91 $2.86 2%
Earnings per share - diluted $0.62 $0.58 7% $2.87 $2.82 2%
 
Average shares outstanding
Basic 78,128 80,550 -3% 79,032 86,541 -9%
Diluted 78,966 81,694 -3% 79,964 87,633 -9%

 

International Flavors & Fragrances Inc.

Consolidated Condensed Balance Sheet

(Amounts in thousands)

(Unaudited)

       
December 31, December 31,
2008 2007
 
Cash & cash equivalents $ 178,467 $ 151,471
Short-term - investments 361 604
Receivables 439,768 450,579
Inventories 479,567 484,222
Other current assets   63,586   69,217
Total current assets 1,161,749 1,156,093
 
Property, plant and equipment, net 496,856 508,820
Goodwill and other intangibles, net 726,683 732,836
Other assets   376,254   328,565
Total assets $ 2,761,542 $ 2,726,314
 

Bank borrowings, overdrafts, current
portion of long-term debt

$ 101,982 $ 152,473
Other current liabilities   390,280   390,970
Total current liabilities 492,262 543,443
 
Long-term debt 1,153,672 1,060,168
Non-current liabilities 542,497 505,506
 
Shareholders' equity   573,111   617,197
Total liabilities and shareholders' equity $ 2,761,542 $ 2,726,314

 

International Flavors & Fragrances Inc.

Consolidated Statement of Cash Flows

(Amounts in thousands)

(Unaudited)

 
Twelve Months Ended
December 31,
  2008       2007  
Cash flows from operating activities:
Net income $ 229,628 $ 247,128
Adjustments to reconcile to net cash provided by operations:
Depreciation and amortization 75,986 82,788
Deferred income taxes

7,261

(6,343 )
Gain on disposal of assets (2,160 ) (13,791 )
Equity based compensation 17,246 18,168
Curtailment loss - 5,943
Changes in assets and liabilities
Current receivables (39,879 ) (32,974 )
Inventories (19,736 ) (12,406 )
Current payables (30,585 ) 22,298
Changes in other assets/liabilities  

(5,246

)   3,251  
Net cash provided by operations   232,515     314,062  
 
Cash flows from investing activities:
Additions to property, plant and equipment (85,395 ) (65,614 )
Net, purchase of investments (7,198 ) (2,699 )
Proceeds from disposal of assets   2,848     16,959  
Net cash used in investing activities   (89,745 )   (51,354 )
 
Cash flows from financing activities:
Cash dividends paid to shareholders (74,865 ) (76,600 )
Net change in bank borrowings and overdrafts 2,902 (129,648 )
Proceeds from long-term debt 139,167 498,569
Repayments of long-term debt (139,364 ) -
Proceeds from issuance of stock under stock plans 8,609 50,116
Excess tax benefits on stock options exercised 133 6,568
Purchase of treasury stock   (29,995 )   (577,001 )
Net cash used in financing activities   (93,413 )   (227,996 )
 
Effect of exchange rates changes on cash and cash equivalents (22,361 ) 2,251
 
Net change in cash and cash equivalents 26,996 36,963
 
Cash and cash equivalents at beginning of year   151,471     114,508  
 
Cash and cash equivalents at end of period $ 178,467   $ 151,471  

             

International Flavors & Fragrances Inc.

Business Unit Performance

(Amounts in thousands)

(Unaudited)

 
Three Months Ended Twelve Months Ended
December 31, December 31,
  2008     2007     2008     2007  
Net Sales
Flavors $ 250,707 $ 253,138 $ 1,092,544 $ 1,005,544
Fragrances $ 288,396   $ 300,360   $ 1,296,828   $ 1,271,094  
Consolidated $ 539,103 $ 553,498 $ 2,389,372 $ 2,276,638
 
Operating Profit
Flavors $ 32,479 $ 41,770 $ 197,838 $ 187,275
Fragrances $ 40,584 $ 36,892 $ 198,681 $ 209,812
Global Expenses $ (19,123 ) $ 3,201   $ (44,786 ) $ (26,976 )
Consolidated $ 53,940 $ 81,863 $ 351,733 $ 370,111
 
Interest Expense $ (19,207 ) $ (16,229 ) $ (74,008 ) $ (41,535 )
Other Income (expense), net $ 3,991   $ (1,639 ) $ 2,797   $ 108  
Income Before Taxes $ 38,724   $ 63,995   $ 280,522   $ 328,684  

 
International Flavors & Fragrances Inc.
Regulation G Reconciliation Schedule
       
 
 
 
 
2008
Fourth Quarter

Full Year*

EPS Reported $0.62 $2.87

Employee separation and implementation costs

0.05

Restructuring charges 0.10

0.16

Insurance recovery -0.02
Tax adjustment (1) -0.22   -0.29
EPS as Adjusted $0.50  

$2.76

 
 
2007

Fourth Quarter

Full Year*

EPS Reported $0.58 $2.82
Loss on curtailment 0.04
Gain on asset sales -0.05 -0.09
Tax adjustment (1)     -0.11
EPS as Adjusted $0.53   $2.66
 
(1) Primarily, favorable tax ruling benefits
 

* The sum of the individual quarter's net income per share does not equal the earnings per share for the year-to-date due to changes in average shares outstanding during the year.

 

This supplemental schedule provides adjusted non-GAAP financial information and a quantitative reconciliation of the difference between the non-GAAP financial measure and the financial measure calculated and reported in accordance with GAAP

These non-GAAP financial measures should not be considered in isolation, or as a substitute for, or superior to, financial measures calculated in accordance with GAAP. The Company believes that it is meaningful for investors to be made aware of and to be assisted in a better understanding of, on a period to period comparative basis, the relative impact of employee separation costs, restructuring charges, insurance recovery, Global Shared Service implementation costs, gains on asset disposals, benefit of tax settlements, and a pension curtailment charges. The adjusted information is intended to be more indicative of the Company’s core operating results.

CONTACT:
International Flavors & Fragrances Inc.
Investor:
Richard O'Leary, 212-708-7291
Interim CFO
or
Media:
Joseph Faranda, 212-515-7959
VP, Marketing & Communications

-----END PRIVACY-ENHANCED MESSAGE-----