XML 15 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENT OF SHAREHOLDERS EQUITY - USD ($)
$ in Millions
Total
Common stock
Capital in excess of par value
Retained earnings
Accumulated  other comprehensive (loss) income
Treasury stock
Non-controlling interest
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Common stock, shares issued 128,526,137            
Treasury Stock, Shares (21,588,147)            
Beginning Balance at Dec. 31, 2020 $ 6,322 $ 16 $ 3,853 $ 4,156 $ (698) $ (1,017) $ 12
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 183     180     3
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax (493)       (493)    
Gains (losses) on derivatives qualifying as hedges; net of tax 7       7    
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax 4       4    
Cash dividends declared (584)     (584)      
Stock Issued During Period, Value, Stock Options Exercised 9   2     $ 7  
Stock options/SSARs, shares           139,698  
Stock Issued During Period, Value, Restricted Stock Award, Net of Forfeitures (4)   (16)     $ 12  
Vested restricted stock units and awards, shares           264,319  
Stock Issued During Period, Value, Acquisitions $ 15,988 18 15,936       34
Impact of N&B Merger (in shares) 141,740,461            
APIC, Share-Based Payment Arrangement, Increase for Cost Recognition $ 44   44        
Stock Issued During Period, Value, Conversion of Units $ 0 1 (1)        
Conversion of tangible equity units (in shares) 5,460,031            
Net Income (Loss) Attributable to Redeemable Noncontrolling Interest $ (1)   (1)        
Dividends paid (2)           (2)
Ending Balance at Sep. 30, 2021 $ 21,473 35 19,817 3,752 (1,180) $ (998) 47
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Common stock, shares issued 270,266,598            
Treasury Stock, Shares (21,216,057)            
Beginning Balance at Jun. 30, 2021 $ 21,800 34 19,800 3,759 (834) (998) 39
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 196     194     2
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax (339)       (339)    
Gains (losses) on derivatives qualifying as hedges; net of tax 1       1    
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax (8)       8    
Cash dividends declared (201)     (201)      
Stock Issued During Period, Value, Stock Options Exercised 1         $ 1  
Stock options/SSARs, shares           25,063  
Stock Issued During Period, Value, Restricted Stock Award, Net of Forfeitures 1   2     $ (1)  
Vested restricted stock units and awards, shares           6,864  
Stock Issued During Period, Value, Acquisitions 8           8
APIC, Share-Based Payment Arrangement, Increase for Cost Recognition 17   17        
Stock Issued During Period, Value, Conversion of Units $ 0 1 (1)        
Conversion of tangible equity units (in shares) 5,460,031            
Net Income (Loss) Attributable to Redeemable Noncontrolling Interest $ (1)   (1)        
Dividends paid (2)           (2)
Ending Balance at Sep. 30, 2021 $ 21,473 35 19,817 3,752 (1,180) $ (998) 47
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Common stock, shares issued 275,726,629            
Treasury Stock, Shares (21,184,130)            
Common stock, shares issued 275,726,629            
Treasury Stock, Shares (21,152,645)            
Beginning Balance at Dec. 31, 2021 $ 21,117 35 19,826 3,641 (1,423) (997) 35
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) (1,843)     (1,846)     3
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax (1,770)       (1,770)    
Gains (losses) on derivatives qualifying as hedges; net of tax 0            
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax 6       6    
Cash dividends declared (609)     (609)      
Stock Issued During Period, Value, Stock Options Exercised 15   11     $ 4  
Stock options/SSARs, shares           85,728  
Stock Issued During Period, Value, Restricted Stock Award, Net of Forfeitures (25)   (39)     $ 14  
Vested restricted stock units and awards, shares           289,918  
APIC, Share-Based Payment Arrangement, Increase for Cost Recognition 37   37        
Exercises of redeemable noncontrolling interests (5)   1       (6)
Net Income (Loss) Attributable to Redeemable Noncontrolling Interest (4)   (4)        
Dividends paid (2)           (2)
Ending Balance at Sep. 30, 2022 $ 16,921 35 19,832 1,186 (3,187) $ (979) 34
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Common stock, shares issued 275,726,629            
Treasury Stock, Shares (20,781,898)            
Beginning Balance at Jun. 30, 2022 $ 20,293 35 19,826 3,589 (2,210) $ (980) 33
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) (2,196)     (2,197)     1
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax (982)       (982)    
Gains (losses) on derivatives qualifying as hedges; net of tax 0            
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax 5       5    
Cash dividends declared (206)     (206)      
Stock Issued During Period, Value, Stock Options Exercised 1   1        
Stock options/SSARs, shares           1,551  
Stock Issued During Period, Value, Restricted Stock Award, Net of Forfeitures 0   (1)     $ 1  
Vested restricted stock units and awards, shares           3,348  
APIC, Share-Based Payment Arrangement, Increase for Cost Recognition 12   12        
Net Income (Loss) Attributable to Redeemable Noncontrolling Interest (6)   (6)        
Ending Balance at Sep. 30, 2022 $ 16,921 $ 35 $ 19,832 $ 1,186 $ (3,187) $ (979) $ 34
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Common stock, shares issued 275,726,629            
Treasury Stock, Shares (20,776,999)