XML 16 R6.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENT OF SHAREHOLDERS EQUITY - USD ($)
Total
Common stock
Capital in excess of par value
Retained earnings
Accumulated  other comprehensive (loss) income
Treasury stock
Non-controlling interest
Cumulative Effect, Period of Adoption, Adjustment
Cumulative Effect, Period of Adoption, Adjustment
Retained earnings
Beginning Balance at Dec. 31, 2018 $ 6,043,374,000 $ 16,066,000 $ 3,793,609,000 $ 3,956,221,000 $ (702,227,000) $ (1,030,718,000) $ 10,423,000    
Beginning Balance (Accounting Standards Update 2016-02) at Dec. 31, 2018               $ 23,094,000 $ 23,094,000
Beginning Balance (Accounting Standards Update 2017-12) at Dec. 31, 2018               (981,000) (981,000)
Beginning Balance, shares at Dec. 31, 2018           21,906,935      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 374,493,000     372,330,000     2,163,000    
Cumulative translation adjustment (176,490,000)       (176,490,000)        
Gains (losses) on derivatives qualifying as hedges; net of tax 3,257,000       3,257,000        
Pension and postretirement net liability 7,908,000       7,908,000        
Cash dividends declared (235,730,000)     (235,730,000)          
Stock options/SSARs 6,334,000   5,664,000     $ 670,000      
Stock options, shares           14,214      
Vested restricted stock units and awards (4,238,000)   (10,940,000)     $ 6,702,000      
Vested restricted stock units and awards, shares           142,506      
Stock-based compensation 26,426,000   26,426,000            
Redeemable NCI 1,593,000   1,593,000            
Dividends paid on noncontrolling interest and Other (2,052,000)     (635,000)     (1,417,000)    
Ending Balance at Sep. 30, 2019 6,066,988,000 16,066,000 3,816,352,000 4,114,299,000 (867,552,000) $ (1,023,346,000) 11,169,000    
Ending Balance, shares at Sep. 30, 2019           21,750,215      
Beginning Balance at Jun. 30, 2019 6,209,987,000 16,066,000 3,805,883,000 4,069,211,000 (668,359,000) $ (1,023,422,000) 10,608,000    
Beginning Balance (Accounting Standards Update 2017-12) at Jun. 30, 2019               $ (1,962,000) $ (1,962,000)
Beginning Balance, shares at Jun. 30, 2019           21,751,837      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 127,781,000     127,124,000     657,000    
Cumulative translation adjustment (204,853,000)       (204,853,000)        
Gains (losses) on derivatives qualifying as hedges; net of tax 2,939,000       2,939,000        
Pension and postretirement net liability 2,721,000       2,721,000        
Cash dividends declared (80,027,000)     (80,027,000)          
Stock options/SSARs 588,000   579,000     $ 9,000      
Stock options, shares           212      
Vested restricted stock units and awards 95,000   28,000     $ 67,000      
Vested restricted stock units and awards, shares           1,410      
Stock-based compensation 8,126,000   8,126,000            
Redeemable NCI 1,736,000   1,736,000            
Dividends paid on noncontrolling interest and Other (143,000)     (47,000)     (96,000)    
Ending Balance at Sep. 30, 2019 6,066,988,000 16,066,000 3,816,352,000 4,114,299,000 (867,552,000) $ (1,023,346,000) 11,169,000    
Ending Balance, shares at Sep. 30, 2019           21,750,215      
Beginning Balance at Dec. 31, 2019 $ 6,229,548,000 16,066,000 3,823,152,000 4,117,804,000 (716,894,000) $ (1,022,824,000) 12,244,000    
Beginning Balance, shares at Dec. 31, 2019 (21,738,838)         21,738,838      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income $ 297,328,000     295,639,000     1,689,000    
Cumulative translation adjustment (226,519,000)       (226,519,000)        
Gains (losses) on derivatives qualifying as hedges; net of tax (6,405,000)       (6,405,000)        
Pension and postretirement net liability 10,399,000       10,399,000        
Cash dividends declared (242,546,000)     (242,546,000)          
Stock options/SSARs 2,120,000   (623,000)     $ 2,743,000      
Stock options, shares           57,652      
Vested restricted stock units and awards (3,923,000)   (6,846,000)     $ 2,923,000      
Vested restricted stock units and awards, shares           88,407      
Stock-based compensation 27,177,000   27,177,000            
Redeemable NCI 4,964,000   4,964,000            
Dividends paid on noncontrolling interest and Other (1,828,000)     (3,000)     (1,825,000)    
Ending Balance at Sep. 30, 2020 $ 6,090,315,000 16,066,000 3,847,824,000 4,170,894,000 (939,419,000) $ (1,017,158,000) 12,108,000    
Ending Balance, shares at Sep. 30, 2020 (21,592,779)         21,592,779      
Beginning Balance at Jun. 30, 2020 $ 6,000,916,000 16,066,000 3,838,047,000 4,168,378,000 (1,017,466,000) $ (1,017,220,000) 13,111,000    
Beginning Balance, shares at Jun. 30, 2020           21,594,097      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 85,109,000     84,828,000     281,000    
Cumulative translation adjustment 79,291,000       79,291,000        
Gains (losses) on derivatives qualifying as hedges; net of tax (4,751,000)       (4,751,000)        
Pension and postretirement net liability 3,507,000       3,507,000        
Cash dividends declared (82,311,000)     (82,311,000)          
Stock options/SSARs 646,000   626,000     $ 20,000      
Stock options, shares           424      
Vested restricted stock units and awards 134,000   92,000     $ 42,000      
Vested restricted stock units and awards, shares           894      
Stock-based compensation 8,195,000   8,195,000            
Redeemable NCI 864,000   864,000            
Dividends paid on noncontrolling interest and Other (1,285,000)     (1,000)     (1,284,000)    
Ending Balance at Sep. 30, 2020 $ 6,090,315,000 $ 16,066,000 $ 3,847,824,000 $ 4,170,894,000 $ (939,419,000) $ (1,017,158,000) $ 12,108,000    
Ending Balance, shares at Sep. 30, 2020 (21,592,779)         21,592,779