XML 93 R34.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2019
Business Combinations [Abstract]  
Schedule of assets acquired and liabilities assumed
(IN THOUSANDS)
As reported in the fourth quarter of 2018
 
Measurement period adjustments
 
Final Purchase Price Allocation
Cash and cash equivalents
$
140,747

 
$

 
$
140,747

Other current assets
699,627

 
(25,706
)
 
673,921

Identifiable intangible assets
2,690,000

 
(21,700
)
 
2,668,300

Other assets
353,710

 
58,401

 
412,111

Equity method investments
25,791

 
10,439

 
36,230

Current liabilities
(311,325
)
 
(7,190
)
 
(318,515
)
Debt assumed
(77,037
)
 

 
(77,037
)
Other liabilities
(632,488
)
 
(39,730
)
 
(672,218
)
Redeemable noncontrolling interest
(97,510
)
 
(5,392
)
 
(102,902
)
Noncontrolling interest
(3,700
)
 

 
(3,700
)
Excess attributable to Goodwill
4,243,079

 
30,878

 
4,273,957

Total Purchase Consideration
$
7,030,894

 
 
 
$
7,030,894


Schedule of intangible assets acquired
(IN THOUSANDS)
Estimated Amounts
 
Weighted-Average Useful Life
Product formula
$
290,000

 
10 years
Customer relationships
2,230,000

 
18 to 20 years
Trade names
140,000

 
23 years
Favorable/Unfavorable Leases, net
8,300

 
5 to 15 years
Total
$
2,668,300

 
 

Unaudited pro forma information
The unaudited pro forma results for the years ended December 31, 2018 and December 31, 2017 is as follows:
 
Year Ended December 31,
(IN THOUSANDS)
2018
 
2017
Unaudited pro forma net sales
$
5,135,906

 
$
4,761,115

Unaudited pro forma net income attributable to the Company
474,498

 
240,784