XML 85 R27.htm IDEA: XBRL DOCUMENT v3.19.3
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2019
Business Combinations [Abstract]  
Schedule of assets acquired and liabilities assumed
The following table summarizes the fair values of the assets acquired and liabilities assumed as of October 4, 2018, showing both the preliminary and final purchase price allocations:
(IN THOUSANDS)
As reported in the fourth quarter of 2018
 
Measurement period adjustments
 
As reported in the third quarter of 2019
Cash and cash equivalents
$
140,747

 

 
$
140,747

Other current assets
699,627

 
$
(25,706
)
 
673,921

Identifiable intangible assets
2,690,000

 
(21,700
)
 
2,668,300

Other non-current assets
353,710

 
58,401

 
412,111

Equity method investments
25,791

 
10,439

 
36,230

Current liabilities
(311,325
)
 
(7,190
)
 
(318,515
)
Debt assumed
(77,037
)
 


 
(77,037
)
Other liabilities
(632,488
)
 
(39,730
)
 
(672,218
)
Redeemable noncontrolling interest
(97,510
)
 
(5,392
)
 
(102,902
)
Noncontrolling interest
(3,700
)
 


 
(3,700
)
Goodwill
4,243,079

 
30,878

 
4,273,957

Total Purchase Consideration
$
7,030,894

 
 
 
$
7,030,894


Schedule of intangible assets acquired
The components of acquired intangible assets with finite lives that have been recorded are as follows:
(IN THOUSANDS)
Estimated Amounts
 
Estimated Useful Life
Product formula
$
290,000

 
10 years
Customer relationships
2,230,000

 
18 to 20 years
Trade names
140,000

 
23 years
Favorable/Unfavorable Leases, net
8,300

 
5 to 15 years
Total
$
2,668,300

 
 

Unaudited pro forma information
The unaudited pro forma results were as follows:
(IN THOUSANDS)
Three Months Ended September 30, 2018
 
Nine Months Ended September 30, 2018
Unaudited pro forma net sales
$
1,269,452

 
$
3,906,506

Unaudited pro forma net income attributable to the Company
51,602

 
266,491