XML 50 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Other Intangible Assets, Net (Tables)
 12 Months Ended
Dec. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill by Operating Segment
Goodwill
Movements in goodwill during the years ended December 31, 2016, 2017 and 2018 were as follows:
(DOLLARS IN THOUSANDS)
Goodwill
Balance at January 1, 2016
$
941,389

Acquisitions
67,480

Foreign exchange
(8,746
)
Balance at December 31, 2016
1,000,123

Acquisitions
87,865

Foreign exchange
32,920

Other(a)
35,380

Balance at December 31, 2017
1,156,288

Acquisitions(b)
4,253,541

Disposals
(19,069
)
Foreign exchange
(12,372
)
Balance at December 31, 2018
$
5,378,388

_______________________ 
(a)
Other above principally represents the increase to Goodwill associated with the update of certain customer relationship assumptions in the final purchase price allocation of David Michael, as disclosed in Note 3.
(b)
In 2018, $4.2 billion primarily relates to our acquisition of Frutarom and is subject to change upon completion of the purchase price allocation.
Goodwill by segment was as follows: 
 
December 31,
(DOLLARS IN THOUSANDS)
2018
 
2017
Taste
$
525,060

 
$
525,038

Scent
618,878

 
631,250

Frutarom
4,224,010

 
—

Unallocated
10,440

 
—

Total
$
5,378,388

 
$
1,156,288
Schedule of Other Intangible Assets
Other intangible assets, net consisted of the following amounts:
 
December 31,
(DOLLARS IN THOUSANDS)
2018
 
2017
Asset Type
 
 
 
Customer relationships
$
2,658,659

 
$
407,636

Technological know-how
451,016

 
161,856

Trade names & patents
177,770

 
38,771

Other
43,766

 
24,814

Total carrying value
3,331,211

 
633,077

Accumulated Amortization
 
 
 
Customer relationships
(156,906
)
 
(104,800
)
Technological know-how
(93,051
)
 
(76,766
)
Trade names & patents
(19,593
)
 
(15,241
)
Other
(22,339
)
 
(20,483
)
Total accumulated amortization
(291,889
)
 
(217,290
)
Other intangible assets, net
$
3,039,322

 
$
415,787
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
Amortization expense for the next five years and thereafter, based on preliminary valuations and determinations of useful lives, is expected to be as follows:
 
December 31,
(DOLLARS IN THOUSANDS)
2019
 
2020
 
2021
 
2022
 
2023
Estimated future intangible amortization expense
$
191,175

 
$
187,034

 
$
182,203

 
$
178,250

 
$
178,137