XML 18 R3.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED BALANCE SHEET - USD ($)
Dec. 31, 2018
Dec. 31, 2017
Current Assets:    
Cash and cash equivalents $ 634,897,000 $ 368,046,000
Restricted cash 13,625,000 0
Receivables:    
Trade 946,938,000 677,055,000
Allowance for doubtful accounts (9,173,000) (13,392,000)
Inventories 1,078,537,000 649,448,000
Prepaid expenses and other current assets 277,036,000 215,387,000
Total Current Assets 2,941,860,000 1,896,544,000
Property, plant and equipment, net 1,241,152,000 880,580,000
Goodwill 5,378,388,000 1,156,288,000
Other intangible assets, net 3,039,322,000 415,787,000
Other assets 288,673,000 249,727,000
Total Assets 12,889,395,000 4,598,926,000
Current Liabilities:    
Bank borrowings, overdrafts and current portion of long-term debt 48,642,000 6,966,000
Accounts payable 471,382,000 338,188,000
Dividends payable 77,779,000 54,420,000
Other current liabilities 530,508,000 369,194,000
Total Current Liabilities 1,128,311,000 768,768,000
Other Liabilities:    
Long-term debt 4,504,417,000 1,632,186,000
Deferred gains 31,366,000 37,344,000
Retirement liabilities 227,172,000 228,936,000
Deferred income taxes 655,879,000 51,104,000
Other liabilities 217,070,000 191,294,000
Total Other Liabilities 5,635,904,000 2,140,864,000
Commitments and Contingencies (Note 20)
Redeemable non-controlling interests 81,806,000 0
Shareholders’ Equity:    
Common stock 12 1/2¢ par value; 500,000,000 shares authorized; 128,526,137 and 115,858,190 shares issued as of December 31, 2018 and December 31, 2017, respectively; and 106,619,202 and 78,947,381 shares outstanding as of December 31, 2018 and December 31, 2017, respectively 16,066,000 14,470,000
Capital in excess of par value 3,793,609,000 162,827,000
Retained earnings 3,956,221,000 3,870,621,000
Accumulated other comprehensive loss:    
Cumulative translation adjustments (396,996,000) (297,416,000)
Accumulated gains (losses) on derivatives qualifying as hedges 4,746,000 (10,332,000)
Pension and postretirement liability adjustment (309,977,000) (329,734,000)
Treasury stock, at cost (21,906,935 and 36,910,809 shares as of December 31, 2018 and December 31, 2017, respectively) (1,030,718,000) (1,726,234,000)
Total Shareholders’ Equity 6,032,951,000 1,684,202,000
Noncontrolling interests 10,423,000 5,092,000
Total Shareholders’ Equity including noncontrolling interests 6,043,374,000 1,689,294,000
Total Liabilities and Shareholders’ Equity $ 12,889,395,000 $ 4,598,926,000