XML 37 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Segment Information
SEGMENT INFORMATION
The Company is organized into three reportable operating segments, Taste (previously "Flavors"), Scent (previously "Fragrances") and Frutarom; these segments align with the internal structure used to manage these businesses. Frutarom became a separate segment upon the acquisition of the company on October 4, 2018.
Taste is comprised of Flavor Compounds which are sold to the food and beverage industries for use in consumer products such as prepared foods, beverages, dairy, food and sweet products.
Scent is comprised of (1) Fragrance Compounds, which are ultimately used by our customers in two broad categories: Fine Fragrances, including perfumes and colognes, and Consumer Fragrances, including fragrance compounds for personal care (e.g., soaps), household products (e.g., detergents and cleaning agents) and beauty care, including toiletries; (2) Fragrance Ingredients, consisting of synthetic and natural ingredients that can be combined with other materials to create unique fine fragrance and consumer compounds; and (3) Cosmetic Active Ingredients, consisting of active and functional ingredients, botanicals and delivery systems to support our customers’ cosmetic and personal care product lines. Major fragrance customers include the cosmetics industry, including perfume and toiletries manufacturers, and the household products industry, including manufacturers of soaps, detergents, fabric care, household cleaners and air fresheners.
Frutarom creates and manufactures a naturals-focused suite of flavor compounds, functional foods and specialty fine ingredients, largely targeting small, local and regional customers. Frutarom’s products are focused on three principal areas: (1) Savory Solutions, (2) Natural Product Solutions, which includes natural health ingredients, natural color and natural food protection, and (3) Taste Solutions.
The Company's Chief Operating Decision Maker evaluates the performance of these reportable operating segments based on segment profit which is defined as operating profit before restructuring, global expenses (as discussed below) and certain non-recurring items, Interest expense, Other income (expense), net and Taxes on income.
The Global expenses caption represents corporate and headquarter-related expenses which include legal, finance, human resources, certain incentive compensation expenses and other R&D and administrative expenses that are not allocated to individual reportable operating segments. Global assets are principally cash and cash equivalents and other corporate and headquarter-related assets.
Reportable segment information is as follows:
 
December 31,
(DOLLARS IN THOUSANDS)
2018
 
2017
 
2016
Net sales
 
 
 
 
 
Taste
$
1,737,349

 
$
1,632,166

 
$
1,496,525

Scent
1,880,630

 
1,766,553

 
1,619,825

Frutarom
$
359,560

 
$

 
$

Consolidated
$
3,977,539

 
$
3,398,719

 
$
3,116,350

 
December 31,
(DOLLARS IN THOUSANDS)
2018
 
2017
Segment assets
 
 
 
Taste
$
2,024,573

 
$
1,929,005

Scent
2,340,131

 
2,284,309

Frutarom
7,961,538

 

Global assets
563,153

 
385,612

Consolidated
$
12,889,395

 
$
4,598,926

 
December 31,
(DOLLARS IN THOUSANDS)
2018
 
2017
 
2016
Segment profit:
 
 
 
 
 
Taste
$
395,190

 
$
360,483

 
$
330,221

Scent
329,548

 
318,954

 
326,705

Frutarom
27,358

 

 

Global expenses
(74,730
)
 
(60,810
)
 
(48,352
)
Operational Improvement Initiatives (a)
(2,169
)
 
(1,802
)
 
(2,402
)
Acquisition Related Costs (b)
1,289

 
(20,389
)
 
(12,195
)
Integration Related Costs (c)
(7,188
)
 
(4,179
)
 

Legal Charges/Credits, net (d)

 
(1,000
)
 
(48,518
)
Tax Assessment (e)

 
(5,331
)
 

Restructuring and Other Charges, net (f)
(4,086
)
 
(19,711
)
 
(322
)
Gain on Sale of Assets
1,177

 
184

 
7,818

FDA Mandated Product Recall (g)
7,125

 
(11,000
)
 

UK Pension Settlement Charges (h)

 
(2,769
)
 

Frutarom Acquisition Related Costs (i)
(89,632
)
 

 

Operating Profit
583,882

 
552,630

 
552,955

Interest expense
(132,558
)
 
(65,363
)
 
(52,989
)
Loss on extinguishment of debt
(38,810
)
 

 

Other income (expense), net
35,243

 
49,778

 
23,751

Income before taxes
$
447,757

 
$
537,045

 
$
523,717

Profit margin
 
 
 
 
 
Taste
22.7
%
 
22.1
%
 
22.1
%
Scent
17.5
%
 
18.1
%
 
20.2
%
Frutarom
7.6
%
 
%
 
%
Consolidated
14.7
%
 
16.3
%
 
17.7
%
(a)
For 2018, represents accelerated depreciation related to a plant relocation in India and Taiwan asset write off. For 2017, represents accelerated depreciation and idle labor costs in Hangzhou, China.
(b)
For 2018, represents adjustments to the contingent consideration payable for PowderPure, and transaction costs related to Fragrance Resources and PowderPure within Selling and administrative expenses. For 2017, represents the amortization of inventory "step-up" included in Cost of goods sold and transaction costs related to the acquisitions of Fragrance Resources and PowderPure within Selling and administrative expenses.
(c)
For 2018, represents costs related to the integration of the Frutarom acquisition. For 2017, represents costs related to the integration of the David Michael and Fragrance Resources acquisitions.
(d)
Represents additional charge related to litigation settlement.
(e)
Represents the reserve for payment of a tax assessment related to commercial rent for prior periods.
(f)
For 2018, represents severance costs related to the 2017 Productivity Program and costs associated with the termination of agent relationships in a subsidiary. For 2017, represents severance costs related to the 2017 Productivity Program.
(g)
For 2018, principally represents recoveries from the supplier for the third and fourth quarter, partially offset by final payments to the customer made for the effected product in the first quarter. For 2017, represents management's best estimate of losses related to the previously disclosed FDA mandated recall.
(h)
Represents pension settlement charges incurred in one of the Company's UK pension plans.
(i)
Represents transaction-related costs and expenses related to the acquisition of Frutarom. Amount primarily includes $23.5 million of amortization for inventory "step-up" costs, $39.4 million of bridge loan commitment fees included in Interest expense; $34.9 million make whole payment on the Senior Notes - 2007 and $3.9 million realized loss on a fair value hedge included in Loss on extinguishment of debt; $12.5 million realized gain on a foreign currency derivative included in Other income; and $66.0 million of transaction costs included in Selling and administrative expenses.
The Company has not disclosed revenues at a lower level than provided herein, such as revenues from external customers by product, as it is impracticable for it to do so.
The Company had no customers that accounted for greater than 10% of consolidated net sales in 2018. The Company had one customer that accounted for greater than 10% of consolidated net sales in each year for 2017 and 2016. The Company's largest customer had net sales of $356.8 million, $358.5 million and $364.8 million in 2018, 2017 and 2016, respectively. The majority of these sales were in the Scent reportable operating segment.
Total long-lived assets consist of net property, plant and equipment and amounted to $1,241.2 million and $880.6 million at December 31, 2018 and 2017, respectively. Of this total, $315.3 million and $219.1 million were located in the United States at December 31, 2018 and 2017, respectively, $104.0 million and $113.7 million were located in the Netherlands at December 31, 2018 and 2017, respectively, $74.0 million and $77.9 million were located in Singapore at December 31, 2018 and 2017, respectively, and $178.6 million and $135.8 million were located in China at December 31, 2018 and 2017, respectively.  
 
Capital Expenditures
 
Depreciation and Amortization
(DOLLARS IN THOUSANDS)
2018
 
2017
 
2016
 
2018
 
2017
 
2016
Taste
$
70,028

 
$
68,937

 
$
47,064

 
$
72,474

 
$
53,534

 
$
47,705

Scent
82,206

 
53,089

 
73,345

 
85,078

 
59,951

 
50,724

Frutarom
12,878

 

 

 
8,738

 

 

Unallocated assets
4,982

 
6,947

 
6,003

 
7,502

 
4,482

 
4,040

Consolidated
$
170,094

 
$
128,973

 
$
126,412

 
$
173,792

 
$
117,967

 
$
102,469


 
 
Net Sales by Geographic Area
(DOLLARS IN THOUSANDS)
2018
 
2017
 
2016
Europe, Africa and Middle East
$
1,396,316

 
$
1,065,596

 
$
964,931

Greater Asia
991,015

 
903,546

 
880,040

North America
1,010,126

 
901,821

 
769,081

Latin America
580,082

 
527,756

 
502,298

Consolidated
$
3,977,539

 
$
3,398,719

 
$
3,116,350


Net sales are attributed to individual regions based upon the destination of product delivery. Net sales related to the U.S. for the years ended December 31, 2018, 2017 and 2016 were $952.6 million, $864.1 million and $735.3 million, respectively. Net sales attributed to all foreign countries in total for the years ended December 31, 2018, 2017 and 2016 were $3.0 billion, $2.5 billion and $2.4 billion, respectively. No non-U.S. country had net sales in any period presented greater than 6% of total consolidated net sales.